FORM 8-K
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 7, 2009
Dana Holding Corporation
(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction of incorporation)
  1-1063
(Commission File Number)
  26-1531856
(IRS Employer
Identification Number)
4500 Dorr Street, Toledo, Ohio 43615
(Address of principal executive offices) (Zip Code)
(419) 535-4500
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Items 2.02 and 7.01 Results of Operations and Financial Condition and Regulation FD Disclosure
On May 7, 2009, Dana Holding Corporation (“Dana”) issued a news release announcing its results for the first quarter ended March 31, 2009. A copy of the press release and the presentation slides which will be discussed during Dana’s webcast and conference call to be held on Thursday, May 7, 2009 at 10:30 AM ET are attached hereto as Exhibits 99.1 and 99.2, respectively.
The information in this report (including Exhibits 99.1 and 99.2 hereto) is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, is not subject to the liabilities of that section and is not deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits. The following exhibits are furnished with this report.
     
Exhibit No.   Description
 
   
99.1
  Dana Holding Corporation Press Release dated May 7, 2009
99.2
  Presentation Slides

2


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  DANA HOLDING CORPORATION
 
 
Date: May 7, 2009  By:   /s/ Marc S. Levin    
    Name:   Marc S. Levin   
    Title:   Senior Vice President, General Counsel and Secretary   

3


 

         
Exhibit Index
     
Exhibit No.   Description
 
   
99.1
  Dana Holding Corporation Press Release dated May 7, 2009
99.2
  Presentation Slides

4

EX-99.1
Exhibit 99.1
(GRAPHIC)
Dana Holding Corporation Reports First-Quarter 2009 Results,
Announces Debt Repurchase Program
    Market weakness drives 47-percent sales decline compared to first quarter of 2008
 
    Operations aggressively right-sizing to new production levels
 
    2009 plan on track despite weak global markets
TOLEDO, Ohio — May 7, 2009 — Dana Holding Corporation (NYSE: DAN) today announced its first-quarter 2009 results.
First-quarter highlights included:
    Sales of $1,216 million, a 47-percent decrease compared with 2008, primarily related to lower vehicle production across all market segments.
 
    Net loss of $160 million, compared with first-quarter 2008 net income of $663 million. The 2008 results included a one-time gain of $754 million after taxes, related to emergence and adoption of fresh start accounting. Excluding the one-time gain, the comparable first-quarter 2008 net loss was $91 million.
 
    Earnings before interest, taxes, depreciation, amortization, and restructuring (EBITDA) of $16 million, compared with $134 million in 2008. The negative impacts associated with volume declines were partially offset by improved operational performance and pricing.
 
    A cash balance of $549 million and total liquidity of $687 million at March 31, 2009. Net debt was $679 million.
Declining Global Markets Weaken Results
“Our first-quarter results were hit hard by the continued global recession,” said Dana Chairman & CEO John Devine. “Despite this backdrop, we are making good progress on improving our business through cost reductions, right-sizing our operations, and improving margins and working capital. During the first quarter, we reduced our global workforce by nearly 5,000 employees and reduced fixed costs, achieving total cost reductions of approximately $300 million.
“These efforts have helped preserve adequate liquidity,” Devine added. “At the same time, we also are securing profitable new business with global customers, which will benefit Dana moving forward.”
The effects of the current economic downturn continued during the first quarter of 2009. First-quarter North American light vehicle production decreased by 51 percent compared with the same period last year. Outside North America, light vehicle production declined by 34 percent. Quarterly North American production of Class 8 trucks was down 40 percent and production of medium-duty trucks declined by 44 percent compared with the same period one year ago. Dana’s off-highway sales decreased by 47 percent globally compared with the first quarter of 2008.

 


 

Dana Initiates Debt Repurchase Program
Dana also announced today that it is initiating a Dutch auction tender program to repurchase up to 10 percent of the existing $1.26 billion under its Term Loan Facility. The company anticipates that the repurchase activity under this program will be completed later this month.
Dana to Host First-Quarter Conference Call at 10:30 a.m. Today
Dana will discuss its first-quarter results in a conference call at 10:30 a.m. EDT today. Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone. Slide viewing is only available online via a link provided on the Dana Investor Web site. To dial into the conference call, domestic locations should call 1-888-311-4590 (Conference I.D. # 95720792). International locations should call 1-706-758-0054 (Conference I.D. # 95720792). Please ask for the Dana Holding Corporation Financial Webcast and Conference Call. Phone registration will be available beginning at 10 a.m. EDT. An audio recording of the call will be available after 5 p.m. To access this recording, please dial 1-800-642-1687 (U.S. or Canada) or 1-706-645-9291 (international) and enter the conference I.D. number 95720792. A webcast replay will also be available after 5 p.m. today, and may be accessed via the Dana Investor Web site.
Non-GAAP Measures
In connection with Dana’s emergence from bankruptcy on January 31, 2008 and the application of fresh start accounting in accordance with the provisions of the American Institute of Certified Public Accountants’ Statement of Position 90-7, the post-emergence results of the successor company for the 2 months ended March 31, 2008 and the pre-emergence results of the predecessor company for the one month ended January 31, 2008 are presented separately as successor and predecessor results in the financial statements presented in accordance with generally accepted accounting principles (GAAP). This presentation is required by GAAP as the successor company is considered to be a new entity and the results of the new entity reflect the application of fresh start accounting. For the readers’ convenience and interest in this earnings release, we have combined the separate successor and predecessor periods to derive combined results for the three months ended March 31, 2008. The financial information accompanying this release provides the separate successor and predecessor GAAP results for the applicable periods, along with the combined results described above for the two months of 2008.
This release refers to EBITDA, which we’ve defined to be earnings before interest, taxes, depreciation, amortization and restructuring. EBITDA is a non-GAAP financial measure, and the measure currently being used by Dana as the primary measure of its reportable operating segment performance. EBITDA was selected as the primary measure for operating segment performance as well as a relevant measure of Dana’s overall performance given the enhanced comparability and usefulness after application of fresh start accounting. The most significant impact to Dana’s ongoing results of operations as a result of applying fresh start accounting is higher depreciation and amortization.

2


 

By using EBITDA, which is a performance measure that excludes depreciation and amortization, the comparability of results is enhanced. Management also believes that EBITDA is an important measure since the financial covenants of our primary debt agreements are EBITDA-based, and our management incentive performance programs are based, in part, on EBITDA. Because it is a non-GAAP measure, EBITDA should not be considered a substitute for net income or other reported results prepared in accordance with GAAP. The financial information accompanying this release provides a reconciliation of EBITDA for the periods presented to the reported income (loss) from continuing operations before income taxes, which is a GAAP measure.
Forward-Looking Statements
Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.
Dana’s Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.
About Dana Holding Corporation
Dana is a world leader in the supply of axles; driveshafts; and structural, sealing, and thermal-management products; as well as genuine service parts. The company’s customer base includes virtually every major vehicle manufacturer in the global automotive, commercial vehicle, and off-highway markets. Based in Toledo, Ohio, the company employs approximately 24,000 people in 26 countries and reported 2008 sales of $8.1 billion. For more information, please visit: www.dana.com.
     
Investor Contact
  Media Contact
Karen Crawford: (419) 535-4635
  Chuck Hartlage: (419) 535-4728
# # #

3


 

DANA HOLDING CORPORATION
Consolidated Statement of Operations (Unaudited)
For the Three Months Ended March 31, 2009 and 2008
                                   
    Dana     Combined (1)     Dana       Prior Dana  
    Three Months     Three Months     Two Months       One Month  
    Ended     Ended     Ended       Ended  
    March 31,     March 31,     March 31,       January 31,  
    2009     2008     2008       2008  
Net sales
  $ 1,216     $ 2,312     $ 1,561       $ 751  
Costs and expenses
                                 
Cost of sales
    1,233       2,205       1,503         702  
Selling, general and administrative expenses
    75       99       65         34  
Amortization of intangibles
    17       12       12            
Realignment charges, net
    50       17       5         12  
Other income, net
    29       40       32         8  
 
                         
Income (loss) from continuing operations before interest, reorganization items and income taxes
    (130 )     19       8         11  
Interest expense (contractual interest of $17 for the one month ended January 31, 2008)
    35       35       27         8  
Reorganization items
    1       107       9         98  
Fresh start accounting adjustments
            1,009                 1,009  
 
                         
Income (loss) from continuing operations before income taxes
    (166 )     886       (28 )       914  
Income tax benefit (expense)
    9       (219 )     (20 )       (199 )
Equity in earnings of affiliates
    (3 )     3       1         2  
 
                         
Income (loss) from continuing operations
    (160 )     670       (47 )       717  
Loss from discontinued operations
            (7 )     (1 )       (6 )
 
                         
Net income (loss)
    (160 )     663       (48 )       711  
Less: Net loss (income) attributable to noncontrolling interests
    3       (4 )     (2 )       (2 )
 
                         
Net income (loss) attributable to the parent company
    (157 )     659       (50 )       709  
Preferred stock dividend requirements
    8       5       5            
 
                         
Net income (loss) available to common stockholders
  $ (165 )   $ 654     $ (55 )     $ 709  
 
                         
 
                                 
Income (loss) per share from continuing operations attributable to parent company stockholders:
                                 
Basic
  $ (1.64 )           $ (0.54 )     $ 4.77  
Diluted
  $ (1.64 )           $ (0.54 )     $ 4.75  
Loss per share from discontinued operations attributable to parent company stockholders:
                                 
Basic
  $             $ (0.01 )     $ (0.04 )
Diluted
  $             $ (0.01 )     $ (0.04 )
Net income (loss) per share attributable to parent company stockholders:
                                 
Basic
  $ (1.64 )           $ (0.55 )     $ 4.73  
Diluted
  $ (1.64 )           $ (0.55 )     $ 4.71  
Average common shares outstanding
                           
Basic
    100               100         150  
Diluted
    100               100         150  
 
(1)   See “Non-GAAP Measures” in body of press release for comments regarding the presentation of combined information for the three months ended March 31, 2008.

page 1 of 5


 

DANA HOLDING CORPORATION
Consolidated Balance Sheet (Unaudited)
As of March 31, 2009 and December 31, 2008
                 
    March 31,     December 31,  
    2009     2008  
Assets
               
Current assets
               
Cash and cash equivalents
  $ 549     $ 777  
Accounts receivable
               
Trade, less allowance for doubtful accounts of $21 in 2009 and $23 in 2008
    804       827  
Other
    188       170  
Inventories
               
Raw materials
    337       394  
Work in process and finished goods
    434       521  
Other current assets
    117       58  
 
           
Total current assets
    2,429       2,747  
 
               
Goodwill
    103       108  
Intangibles
    538       569  
Investments and other assets
    187       207  
Investments in affiliates
    132       135  
Property, plant and equipment, net
    1,758       1,841  
 
           
Total assets
  $ 5,147     $ 5,607  
 
           
 
               
Liabilities and equity
               
Current liabilities
               
Notes payable, including current portion of long-term debt
  $ 44     $ 70  
Liability for advance received on corporate facility sale
    11          
Accounts payable
    613       824  
Accrued payroll and employee benefits
    168       185  
Taxes on income
    89       93  
Other accrued liabilities
    257       274  
 
           
Total current liabilities
    1,182       1,446  
 
               
Long-term debt
    1,184       1,181  
Deferred employee benefits and other non-current liabilities
    886       845  
Commitments and contingencies (Note 18)
               
 
           
Total liabilities
    3,252       3,472  
 
               
Parent company stockholders’ equity
               
Preferred stock, 50,000,000 shares authorized
               
Series A, $0.01 par value, 2,500,000 issued and outstanding
    242       242  
Series B, $0.01 par value, 5,400,000 issued and outstanding
    529       529  
Common stock, $.01 par value, 450,000,000 authorized, 100,074,997 issued and outstanding
    1       1  
Additional paid-in capital
    2,323       2,321  
Accumulated deficit
    (871 )     (706 )
Accumulated other comprehensive loss
    (428 )     (359 )
 
           
Total parent company stockholders’ equity
    1,796       2,028  
Noncontrolling interests
    99       107  
 
           
Total equity
    1,895       2,135  
 
           
Total liabilities and equity
  $ 5,147     $ 5,607  
 
           

page 2 of 5


 

DANA HOLDING CORPORATION
Consolidated Statement of Cash Flows (Unaudited)
For the Three Months Ended March 31, 2009 and 2008
                                   
    Dana     Combined     Dana       Prior Dana  
    Three Months     Three Months     Two Months       One Month  
    Ended     Ended     Ended       Ended  
    March 31,     March 31,     March 31,       January 31,  
    2009     2008 (1)     2008       2008  
Cash flows — operating activities
                                 
Income (loss) attributable to the parent company
  $ (157 )   $ 659     $ (50 )     $ 709  
Income (loss) attributable to noncontrolling interests
    (3 )     4       2         2  
 
                         
Net income (loss)
    (160 )     663       (48 )       711  
Depreciation
    73       70       47         23  
Amortization of intangibles
    21       15       15            
Amortization of inventory valuation
            45       45            
Amortization of deferred financing charges and original issue discount
    7       4       4            
Deferred income taxes
    (13 )     189       (2 )       191  
Reorganization:
                                 
Gain on settlement of liabilities subject to compromise
            (27 )               (27 )
Payment of claims (2)
            (88 )     (88 )          
Reorganization items net of cash payments
    (1 )     61       (18 )       79  
Fresh start adjustments
            (1,009 )               (1,009 )
Payments to VEBAs (2)
            (788 )     (733 )       (55 )
Loss (gain) on sale of businesses and assets
    (1 )     8       1         7  
Change in working capital
    (112 )     (189 )     (128 )       (61 )
Other, net
    12       (3 )     (22 )       19  
 
                         
Net cash flows used in operating activities (2)
    (174 )     (1,049 )     (927 )       (122 )
 
                                 
Cash flows — investing activities
                                 
Purchases of property, plant and equipment (2)
    (30 )     (45 )     (29 )       (16 )
Proceeds from sale of businesses and assets
            5                 5  
Change in restricted cash
            93                 93  
Other
            3       8         (5 )
 
                         
Net cash flows provided by (used in) investing activities
    (30 )     56       (21 )       77  
 
                                 
Cash flows — financing activities
                                 
Repayment of debtor-in-possession facility
            (900 )               (900 )
Net change in short-term debt
    (24 )     (25 )     (7 )       (18 )
Proceeds from sale of fixed assets
    11                            
Payment of DCC Medium Term Notes
            (136 )               (136 )
Proceeds from Exit Facility debt
            1,430       80         1,350  
Original issue discount
            (114 )               (114 )
Deferred financing payments
            (40 )               (40 )
Repayment of Exit Facility debt
    (3 )     (4 )     (4 )          
Issuance of Series A and Series B preferred stock
            771                 771  
Other
    2       (6 )     (5 )       (1 )
 
                         
Net cash flows provided by (used in) financing activities
    (14 )     976       64         912  
 
                                 
Net increase (decrease) in cash and cash equivalents
    (218 )     (17 )     (884 )       867  
Cash and cash equivalents — beginning of period
    777       1,271       2,147         1,271  
Effect of exchange rate changes on cash balances
    (10 )     25       20         5  
Net change in cash of discontinued operations
            4                 4  
 
                         
Cash and cash equivalents — end of period
  $ 549     $ 1,283     $ 1,283       $ 2,147  
 
                         
 
(1)   See “Non-GAAP Measures” in body of press release for comments regarding the presentation of combined information for the three months ended March 31, 2008.
 
(2)   Free cash flow of ($204) in 2009 and ($218) in 2008 is the sum of net cash provided by (used in) operating activities (excluding claims payments) reduced by the purchases of property, plant and equipment.

page 3 of 5


 

DANA HOLDING CORPORATION
SEGMENT SALES AND EBITDA
For the Three Months Ended March 31, 2009 and 2008
                                   
    Dana     Combined (1)     Dana       Prior Dana  
    Three Months     Three Months     Two Months       One Month  
    Ended     Ended     Ended       Ended  
    March 31,     March 31,     March 31,       January 31,  
    2009     2008     2008       2008  
SALES
                                 
Light Vehicle Driveline
  $ 424     $ 861     $ 579       $ 282  
Sealing
    117       195       131         64  
Thermal
    39       80       52         28  
Structures
    117       270       180         90  
Commercial Vehicle
    257       405       276         129  
Off-Highway
    262       499       342         157  
Other
            2       1         1  
 
                         
Total Sales
  $ 1,216     $ 2,312     $ 1,561       $ 751  
 
                         
 
                                 
EBITDA
                                 
Light Vehicle Driveline
  $ (7 )   $ 37     $ 27       $ 10  
Sealing
    (2 )     19       13         6  
Thermal
    1       6       3         3  
Structures
    8       18       14         4  
Commercial Vehicle
    6       22       16         6  
Off-Highway
    11       42       28         14  
 
                         
Segment EBITDA
    17       144       101         43  
Shared services and administrative
    (5 )     (6 )     (3 )       (3 )
Other income (expense), net
    (1 )     (6 )     (4 )       (2 )
Foreign exchange not in segments
    5       2       2            
 
                         
EBITDA
  $ 16     $ 134     $ 96       $ 38  
 
                         
 
(1)   See “Non-GAAP Measures” in body of press release for comments regarding the presentation of combined information for the three months ended March 31, 2008.

page 4 of 5


 

DANA HOLDING CORPORATION
SEGMENT EBITDA RECONCILIATION (Unaudited)

Reconciliation of Segment EBITDA to Income (Loss)
from Continuing Operations Before Income Taxes

For the Three Months Ended March 31, 2009 and 2008
                                   
    Dana     Combined (1)     Dana       Prior Dana  
    Three Months     Three Months     Two Months       One Month  
    Ended     Ended     Ended       Ended  
    March 31,     March 31,     March 31,       January 31,  
    2009     2008     2008       2008  
Segment EBITDA
  $ 17     $ 144     $ 101       $ 43  
Shared services and administrative
    (5 )     (6 )     (3 )       (3 )
Other income (expense), net
    (1 )     (6 )     (4 )       (2 )
Foreign exchange not in segments
    5       2       2            
 
                         
EBITDA
    16       134       96         38  
Depreciation
    (73 )     (70 )     (47 )       (23 )
Amortization
    (21 )     (60 )     (60 )          
Realignment
    (50 )     (17 )     (5 )       (12 )
Reorganization items, net
    (1 )     (107 )     (9 )       (98 )
Loss on sale of assets, net
    (1 )                          
Stock compensation expense
    (2 )                          
Foreign exchange on intercompany loans and market value adjustments on hedges
    (5 )     17       13         4  
Interest expense
    (35 )     (35 )     (27 )       (8 )
Interest income
    6       15       11         4  
Fresh start accounting adjustments
            1,009                 1,009  
 
                         
Income (loss) from continuing operations before income taxes
  $ (166 )   $ 886     $ (28 )     $ 914  
 
                         
 
(1)   See “Non-GAAP Measures” in body of press release for comments regarding the presentation of combined information for the three months ended March 31, 2008.

page 5 of 5

EX-99.2
Exhibit 99.2
May 7, 2009 Dana Holding Corporation First Quarter 2009 Earnings Conference Call


 

To Print This Presentation ... Please visit: www.dana.com/investors


 

Safe Harbor Statement Certain statements and projections contained in this presentation are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward- looking statement. Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this presentation speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.


 

Agenda Introduction Steve Superits Vice President - Investment Management & Investor Relations Update on Key Issues John Devine and Initiatives Chairman & CEO Quarterly Financial Review Jim Yost Chief Financial Officer Q&A Session All


 

First-Quarter Summary Results continue to be weak given the depressed global markets Good progress on right-sizing operations, cost reductions, and pricing and working capital improvements Focus remains on achieving our 2009 plan: Right-size operations Improve profits and operational performance Maintain adequate liquidity and profits Continue strategic initiatives


 

Quarterly Financial Review


 

Reporting Changes LIFO to FIFO accounting change EBITDA - alignment with debt covenants Operating segments Combined Light Axle & Driveshaft (now Light Vehicle Driveline) Heavy Driveshaft now in Commercial Vehicle and Off-Highway Allocation of corporate costs See supplemental slides for reconciliation of sales and EBITDA by segment for each quarter of 2008 as previously reported to amounts as adjusted to reflect the above reporting changes.


 

Financial Summary ($ in Millions) Actual vs. Q1 2008 vs. Q4 2008 Sales $ 1,216 $ (1,096) $ (305) EBITDA 16 (118) 12 Capital spend (30) 15 56 Free cash flow (204) 14 (154) See supplemental slides for comments regarding the presentation of non-GAAP measures and a reconciliation of EBITDA to income (loss) from continuing operations before income taxes and free cash flow to cash from (used by) operations. Q1 2009


 

Change in Sales (Q1 2009 vs. 2008, $ in Millions) 2008 2009 Volume/Mix Pricing Currency 2312 1216 -1029 54 -121 ($1,096)


 

Change in EBITDA (Q1 2009 vs. 2008, $ in Millions) 2008 2009 Volume/Mix Currency Pricing Cost Saving/ Ops. Improv. 134 16 -205 -5 71 21 ($205) $21 See supplemental slides for comments regarding the presentation of non-GAAP measures and a reconciliation of EBITDA to income (loss) from continuing operations before income taxes. $71 $16 $134 ($118) ($5) Includes $300M of reduced costs


 

Free Cash Flow ($ in Millions) Actual vs. 2008 EBITDA $ 16 $ (118) Working Capital 1 (92) 125 Capital Spend (30) 15 Interest & Taxes (28) (16) Realignment (68) (47) Reorganization & Other (2) 55 Free Cash Flow $ (204) $ 14 1 - The changes in working capital relating to interest, taxes, and realignment are included in those respective captions See supplemental slides for comments regarding the presentation of non-GAAP measures and a reconciliation of EBITDA to income (loss) from continuing operations before income taxes and free cash flow to cash from (used by) operations. Q1 2009


 

Change in Working Capital ($ in Millions) Actual vs. 2008 Accounts receivable $ (18) $ 263 Inventory 124 151 Accounts payable (188) (295) Other (10) 6 Working capital $ (92) $ 125 Q1 2009


 

Net Debt ($ in Millions) Cash - U.S. $ 266 International 283 Total cash 549 Term loan facility 1,263 Less OID (84) All other debt 49 Total debt 1,228 Net Debt $ 679 March 31, 2009


 

Global Liquidity ($ in Millions) Cash $ 549 Less: Deposits supporting obligations (71) Cash in less than wholly-owned subsidiaries (66) Available cash 412 Additional cash availability from: Lines of credit (U.S. and Europe) 275 Total global liquidity $ 687 March 31, 2009


 

Debt Repurchase Dutch Auction Tender for up to 10% of existing $1.26 billion term loan Offer starts today and concludes May 12 Price range of 40 to 44 cents 15 Dana Limited


 

Net New Business (By Region, $ in Millions) 2009 2010 2011 2012 2013 N.America 19.6 89.8 100.8 95.68 52.9 S.America 5.5 0.78 3.35 4.58 4.66 Asia 17.87 41.85 52.38 57.78 28.48 Europe 22.1 35.7 43.76 52.31 56.42 Total $M: 359 19 198 210 $786 Total Note: Business wins/losses April 2008 through March 2009 expressed as incremental to base year 2008


 

Global Vehicle Production Dana Forecasts (Units in 000s) North America Light Vehicle 12,650 8,300 - 10,000 Medium Truck 157 130 - 135 Heavy Truck 196 135 - 161 Europe (including E. Europe) Light Vehicle 21,260 16,300 - 17,100 Medium/Heavy Truck 749 584 - 607 South America Light Vehicle 3,800 3,100 - 3,440 Medium/Heavy Truck 173 140 - 166 Asia Pacific Light Vehicle 28,700 22,100 - 25,500 Medium/Heavy Truck 1,355 1,195 - 1,250 Off-Highway - Global Agricultural Equipment -40% Construction Equipment -70% SOURCE: IHS Global Insight, CSM Worldwide, Dana Estimates, ACT 2008 2009 (PLANNING RANGE)


 

2009 Plan Corporate Right-size Operations Improve Operations Plant Performance Pricing Improvement Align Operations to Volume Maintain Adequate Liquidity & EBITDA Financial Global workforce reductions of more than 5,800 in 2009 35% workforce reduction since 2007 Conversion cost improvement of $150M - $200M $160M - $250M $400M - $500M EBITDA higher than 2008 Capital expenditures of less than $150M Positive Free Cash Flow Actions on track Actions on track, could be influenced by market factors Dependent upon market factors Key:


 

Summary Responding aggressively to difficult market conditions Emphasis on cost reductions, operating efficiency, and cash conservation Adequate liquidity Continuing to pursue and win new business


 

Q&A Session


 


 

Supplemental Slides Non-GAAP Financial Information In connection with Dana's emergence from bankruptcy on January 31, 2008 and the application of fresh start accounting in accordance with the provisions of the American Institute of Certified Public Accountants' Statement of Position 90-7, the post-emergence results of the successor company for the two months ended March 31, 2008 and the pre-emergence results of the predecessor company for the one month ended January 31, 2008 are presented separately as successor and predecessor results in the financial statements presented in our Form 10- Q. This presentation is required by generally accepted accounting principles (GAAP) as the successor company is considered to be a new entity, and the results of the new entity reflect the application of fresh start accounting. For your convenience in viewing the accompanying slides, we have combined the separate successor and predecessor periods to derive combined results for the three months ended March 31, 2008. The following slides provide the separate successor and predecessor GAAP results for the applicable periods, along with the combined results described above for the three months of 2008. A number of slides refer to EBITDA, which we've defined to be earnings before interest, taxes, depreciation, amortization and restructuring. EBITDA is a non-GAAP financial measure, and the measure currently being used by Dana as the primary measure of its reportable operating segment performance. EBITDA was selected as the primary measure for operating segment performance as well as a relevant measure of Dana's overall performance given the enhanced comparability and usefulness after application of fresh start accounting. The most significant impact to Dana's ongoing results of operations as a result of applying fresh start accounting is higher depreciation and amortization. By using EBITDA, which is a performance measure that excludes depreciation and amortization, the comparability of results is enhanced. Management also believes that EBITDA is an important measure since the financial covenants of our primary debt agreements are EBITDA-based, and our management incentive performance programs are based, in part, on EBITDA. Because it is a non-GAAP measure, EBITDA should not be considered a substitute for net income or other reported results prepared in accordance with GAAP. Slides 23-27 provide a reconciliation of EBITDA for the periods presented to the reported income (loss) from continuing operations before income taxes, which is a GAAP measure.


 

23 (c) Dana Limited DANA HOLDING CORPORATION Consolidated Statement of Operations (Unaudited) For the Three Months Ended March 31, 2009 and 2008


 

24 (c) Dana Limited DANA HOLDING CORPORATION Consolidated Balance Sheet (Unaudited) As of March 31, 2009 and December 31, 2008


 

25 (c) Dana Limited DANA HOLDING CORPORATION Consolidated Statement of Cash Flows (Unaudited) For the Three Months Ended March 31, 2009 and 2008


 

26 (c) Dana Limited DANA HOLDING CORPORATION Segment Sales & EBITDA For the Three Months Ended March 31, 2009 and 2008


 

27 (c) Dana Limited DANA HOLDING CORPORATION Segment EBITDA Reconciliation (Unaudited) Reconciliation of Segment EBITDA to Income (Loss) from Continuing Operations Before Income Taxes For the Three Months Ended March 31, 2009 and 2008


 

Supplemental Slides Adjusted 2008 Quarterly Segment Sales and EBITDA The accompanying Slides 29-38 reconcile previously reported sales and EBITDA by segment to such amounts as currently determined for operating segment performance measurement. The previously reported amounts have been adjusted to reflect the following: During the first quarter of 2009, we changed the method of determining the cost of inventories for our U.S. operations from the last-in, first-out (LIFO) method to the first-in, first-out (FIFO) method. This accounting change was applied by adjusting the 2008 financial statements from January 31, 2008, our date of emergence from bankruptcy. This change did not affect segment EBITDA as FIFO was previously used for operating segment performance measurement. The effect on consolidated EBITDA is shown in the column headed "Net LIFO Adjustment" in the accompanying supplemental slides. Our Light Axle and Driveshaft operations have been combined to form the Light Vehicle Driveline operating segment, and the commercial and off-highway business previously included as part of the Driveshaft operating segment is now included in the Commercial Vehicle and Off-Highway operating segments. The segment sales and EBITDA effect of this operational realignment is shown in the "Reorganization of Segments and EBITDA Revisions" column in the accompanying supplemental slides. During the fourth quarter of 2008, we modified our EBITDA definition for segment performance measurement to more closely align it with EBITDA as defined for covenant purposes in our debt agreements. The effect of this change on segment EBITDA was minimal, and the change is included in the "Reorganization of Segments and EBITDA Revisions" column in the accompanying supplemental slides. Prior to 2009, we generally had not allocated corporate administrative and certain shared service center costs to our own segments. Beginning in 2009, predominantly all corporate administrative and shared service center costs other than those attributed to executive activities and closed plants are being allocated to the operating segments generally on the basis of sales, operating assets and headcount. For comparative purposes, 2008 corporate administrative and shared service center costs have similarly been allocated. The effect of this change is shown in the "Allocation of Corporate Expenses" column in the accompanying supplemental slides.


 

29 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

30 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

31 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

32 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

33 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

34 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

35 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

36 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

37 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING


 

38 (c) Dana Limited DANA HOLDING CORPORATION - REVISIONS TO SEGMENT REPORTING