e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): September 1, 2009
Dana Holding Corporation
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
1-1063
|
|
26-1531856 |
(State or other jurisdiction
|
|
(Commission File Number)
|
|
(IRS Employer |
of incorporation)
|
|
|
|
Identification Number) |
3939
Technology Drive, Maumee, OH 43537
(Address of principal executive offices) (Zip Code)
(419) 887-3000
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions:
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
Item 8.01. Other Items.
This Current Report on Form 8-K is being filed by Dana Holding Corporation (Dana) in
anticipation of filing a Registration Statement on Form S-3 in connection with a shelf registration
in the amount of $500 million. The Annual Report on Form 10-K for the year ended December 31,
2008, which Dana filed on March 16, 2009 and amended by Form 10-K/A on March 17, 2009 (2008 Form
10-K) will be incorporated by reference into the Form S-3. Dana is filing herewith updated
financial statements and other affected financial information for the periods included in the 2008
10-K that reflect retrospective adjustments resulting from certain accounting changes.
Specifically, Part I, Items 1 and 2 and Part II, Items 6, 7 and 8 of Danas 2008 Form 10-K have
been adjusted to reflect changes arising from (i) the adoption of a new accounting standard; (ii)
changes in Danas segment reporting that were effective January 1, 2009; and (iii) a change in the
method of determining the cost of inventories for U.S. operations from LIFO to the FIFO that
have been applied retrospectively in the updated financial statements filed herewith. The
information in this Current Report on Form 8-K is not an amendment to or restatement of Danas 2008
Form 10-K. These events are discussed in more detail below.
Adoption of SFAS No. 160
In December 2007, The Financial Accounting Standards Board issued Statement of Financial
Accounting Standards No. 160, Noncontrolling Interests in Consolidated Financial Statements, an
amendment of ARB No. 51 (SFAS 160). SFAS 160 changes the accounting for and reporting of
noncontrolling or minority interests (now called noncontrolling interests) in consolidated financial
statements and clarifies that a noncontrolling interest in a subsidiary is an ownership interest in
the consolidated entity that should be reported as equity in the consolidated financial statements.
We adopted SFAS 160 effective January 1, 2009.
Changes in Segment Reporting
During the first quarter of 2009, our operating segments were reorganized in line with our
management structure. The Light Axle and Driveshaft segments were combined into the Light Vehicle
Driveline (LVD) segment and certain operations from these former segments were moved to our
Commercial Vehicle and Off-Highway segments. In addition, we began allocating the costs of corporate administrative services and
shared service centers to our segments based on segment sales, operating assets and headcount.
Change from LIFO to FIFO
We changed the method of determining the cost of inventories for our U.S. operations from the
LIFO basis to the FIFO basis effective January 1, 2009, with retrospective application to January
31, 2008.
As discussed in Note 1 to the consolidated financial statements of Dana for the eleven months
ended December 31, 2008, which are included in the 2008 Form 10-K, Dana Corporation (Prior Dana)
filed a petition on March 3, 2006 with the United States Bankruptcy Court for the Southern District
of New York for reorganization under the provisions of Chapter 11 of the Bankruptcy Code. Prior
Danas Third Amended Joint Plan of Reorganization of Debtors and Debtors in Possession (as
modified, the Plan) was confirmed on December 26, 2007. Confirmation of the Plan resulted in the
discharge of certain claims against Prior Dana that arose before March 3, 2006 and substantially
alters rights and interests of equity security holders as provided for in the Plan. The Plan was
substantially consummated on January 31, 2008 and Prior Dana emerged from bankruptcy. In
connection with its emergence from bankruptcy, Dana adopted fresh
start accounting on January 31,
2008.
As a result of these actions, the Dana 2008 Form 10-K for the year ended December 31, 2008 includes
consolidated financial statements that present the financial position of Prior Dana and its
subsidiaries at December 31, 2007, and the results of their operations and their cash flows for the
period from January 1, 2008 through January 31, 2008 and for each of the two years in the period
ended December 31, 2007, as well as the financial position of Dana and its subsidiaries at December
31, 2008, and the results of their operations and their cash flows for the period from February 1,
2008 through December 31, 2008.
To reflect the new segment reporting, the application of SFAS 160 and the application of FIFO
costing to U.S. inventories, as described herein, we are providing: revised consolidated financial
statements of Dana as of and for the eleven months ended December 31, 2008 and of Prior Dana
as of and for the one month ended January 31, 2008 and as of and for each of the two years in
the period ended December 31, 2007 (Part II, Item 8); the corresponding Managements
Discussion and Analysis of Financial Condition and Results of Operations (Part II, Item 7);
revised Part I, Items 1 and 2; and revised Part II, Item 6 from our 2008 Form 10-K.
The information in this Current Report on Form 8-K does not reflect any event or development
occurring after March 17, 2009, the date on which Dana filed the 2008 Form 10-K. Except as
described above, Dana has not modified or updated any disclosures in the 2008 Form 10-K and this
Current Report on Form 8-K should be read in conjunction with the 2008 Form 10-K. For a discussion
of events and developments subsequent to the filing of the 2008 Form 10-K, please refer to the
documents filed by Dana pursuant to Section 13(a), 13(c) or 15(d) of the Securities Exchange Act of
1934, as amended, since that date.
3
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits. The following exhibits are filed with this report.
|
|
|
Exhibit No. |
|
Description |
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
99.1
|
|
Revised Part I, Item 1. Business, Annual Report on Form 10-K
for the year ended December 31, 2008, filed March 16, 2009 |
|
|
|
99.2
|
|
Revised Part I, Item 2. Properties, Annual Report on Form 10-K
for the year ended December 31, 2008, filed March 16, 2009 |
|
|
|
99.3
|
|
Revised Part II, Item 6. Selected Financial Data, Annual
Report on Form 10-K for the year ended December 31, 2008,
filed March 16, 2009 |
|
|
|
99.4
|
|
Revised Part II, Item 7. Managements Discussion and Analysis
of Financial Condition and Results of Operations, Annual
Report on Form 10-K for the year ended December 31, 2008,
filed March 16, 2009 |
|
|
|
99.5
|
|
Revised Part II, Item 8. Financial Statements and
Supplementary Data, Annual Report on Form 10-K for the year
ended December 31, 2008, filed March 16, 2009 |
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
DANA HOLDING CORPORATION
|
|
Date: September 1, 2009 |
By: |
/s/ James A. Yost
|
|
|
James A. Yost |
|
|
Executive Vice President and
Chief Financial Officer |
|
|
5
|
|
|
Exhibit No. |
|
Description |
|
|
|
23.1
|
|
Consent of Independent Registered Public Accounting Firm |
|
|
|
99.1
|
|
Revised Part I, Item 1. Business, Annual Report on Form 10-K
for the year ended December 31, 2008, filed March 16, 2009 |
|
|
|
99.2
|
|
Revised Part I, Item 2. Properties, Annual Report on Form 10-K
for the year ended December 31, 2008, filed March 16, 2009 |
|
|
|
99.3
|
|
Revised Part II, Item 6. Selected Financial Data, Annual
Report on Form 10-K for the year ended December 31, 2008,
filed March 16, 2009 |
|
|
|
99.4
|
|
Revised Part II, Item 7. Managements Discussion and Analysis
of Financial Condition and Results of Operations, Annual
Report on Form 10-K for the year ended December 31, 2008,
filed March 16, 2009 |
|
|
|
99.5
|
|
Revised Part II, Item 8. Financial Statements and
Supplementary Data, Annual Report on Form 10-K for the year
ended December 31, 2008, filed March 16, 2009 |
6
exv23w1
Exhibit 23.1
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 333-149191) of Dana Holding
Corporation (Dana) of our report dated
March 16, 2009, except with respect to our opinion on the consolidated financial statements as it
relates to the effects of the change in reportable segments, the
effects of the change in accounting for inventories and the effects of the change in noncontrolling
interests discussed in Note 1 to the consolidated financial statements, as to which the date
is September 1, 2009 relating to the consolidated financial statements, financial statement schedule
and the effectiveness of internal control over financial reporting of
Dana Holding Corporation at December 31, 2008 and for the period from February 1, 2008 through December 31, 2008,
and of our report dated March 16, 2009, except with respect to our opinion on the consolidated
financial statements as it relates to the effects of the change in reportable segments and the effects of the change
in noncontrolling interests discussed in Note 1 to the consolidated financial statements,
as to which the date is September 1, 2009 relating to the consolidated financial statements and
financial statement schedule of Dana Corporation (Prior Dana) at December 31, 2007 and for the
period from January 1, 2008 through January 31, 2008 and for each of the two years in the period
ended December 31, 2007, which appear in this Current Report on Form 8-K.
|
|
|
|
|
|
|
/s/ PricewaterhouseCoopers LLP
|
|
Toledo, Ohio |
|
September 1, 2009 |
|
|
|
1
exv99w1
Exhibit 99.1
DANA HOLDING CORPORATION FORM 10-K
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008
PART I
(Dollars in millions, except per share amounts)
Item 1. Business
General
Dana Holding Corporation (Dana), incorporated in Delaware in 2007, is headquartered in Toledo,
Ohio. We are a leading supplier of axle, driveshaft, structural, sealing and thermal management
products for global vehicle manufacturers. Our people design and manufacture products for every
major vehicle producer in the world. At December 31, 2008, we employed approximately 29,000 people
in 26 countries and operated 113 major facilities throughout the world.
As a result of the emergence of Dana Corporation (Prior Dana) from operating under Chapter 11
of the United States Bankruptcy Code (the Bankruptcy Code) on January 31, 2008 (the Effective
Date), Dana is the successor registrant to Prior Dana pursuant to Rule 12g-3 under the Securities
Exchange Act of 1934. The terms Dana, we, our and us, when used in this report with respect
to the period prior to Dana Corporations emergence from bankruptcy, are references to Prior Dana
and, when used with respect to the period commencing after Dana Corporations emergence, are
references to Dana. These references include the subsidiaries of Prior Dana or Dana, as the case
may be, unless otherwise indicated or the context requires otherwise.
The eleven months ended December 31, 2008 and the one month ended January 31, 2008 are
distinct reporting periods as a result of our emergence from bankruptcy on January 31, 2008.
References in certain analyses of sales and other results of operations combine the two periods in
order to provide additional comparability of such information.
Emergence from Reorganization Proceedings and Related Subsequent Events
Background Dana and forty of its wholly-owned subsidiaries (collectively, the Debtors) operated
their businesses as debtors in possession under Chapter 11 of the Bankruptcy Code from March 3,
2006 (the Filing Date) until emergence from bankruptcy on January 31, 2008. The Debtors Chapter 11
cases (collectively, the Bankruptcy Cases) were consolidated in the United States Bankruptcy Court
for the Southern District of New York (the Bankruptcy Court) under the caption In re Dana
Corporation, et al., Case No. 06-10354 (BRL). Neither Dana Credit Corporation (DCC) and its
subsidiaries nor any of our non-U.S. affiliates were Debtors.
Claims resolution On December 26, 2007, the Bankruptcy Court entered an order (the Confirmation
Order) confirming the Third Amended Joint Plan of Reorganization of Debtors and
Debtors-in-Possession as modified (the Plan) and, on the Effective Date, the Plan was consummated
and we emerged from bankruptcy. As provided in the Plan and the Confirmation Order, we issued and
distributed approximately 70 million shares of Dana common stock (valued in reorganization at
$1,628) on the Effective Date to holders of allowed general unsecured claims in Class 5B totaling
approximately $2,050. Pursuant to the Plan, we also issued and set aside approximately 28 million
additional shares of Dana common stock (valued in reorganization at $640) for future distribution
to holders of allowed unsecured nonpriority claims in Class 5B under the Plan. These shares are
being distributed as the disputed and unliquidated claims are resolved. The claim amount related to
the 28 million shares for disputed and unliquidated claims was estimated not to exceed $700. Since
emergence, we have issued an additional 23 million shares for allowed claims (valued in
reorganization at $520), increasing the total shares issued to 93 million (valued in reorganization
at $2,148) for unsecured claims of approximately $2,238. The corresponding decrease in the disputed
claims reserve leaves 5 million shares (valued in reorganization at $122). The remaining disputed
and unliquidated claims total approximately $107. To the extent that these remaining claims are
settled for less than the 5 million remaining shares, additional incremental distributions will be
made to the holders of the previously allowed general unsecured claims in Class 5B. The terms and
conditions governing these distributions are set forth in the Plan and the Confirmation Order.
1
Under the provisions of the Plan, approximately two million shares of common stock (valued in
reorganization at $45) have been issued and distributed since the Effective Date to pay emergence
bonuses to union employees and non-union hourly and salaried non-management employees. The original
accrual of $47 on the Effective Date included approximately 65,000 shares (valued in reorganization
at $2) that were not utilized for these bonuses. These shares will be distributed instead to the
holders of allowed general unsecured claims in Class 5B as provided in the Plan.
Settlement obligations relating to non-pension retiree benefits and long-term disability (LTD)
benefits for union claimants and non-pension retiree benefits for non-union claimants were
satisfied with cash payments of $788 to Voluntary Employee Benefit Associations (VEBAs) established
for the benefit of the respective claimant groups. Additionally, we paid DCC $49, the remaining
amount due to DCC noteholders, thereby settling DCCs general unsecured claim of $325 against the
Debtors. DCC, in turn, used these funds to repay the noteholders in full. Since emergence, payments
of $100 have been made for administrative claims, priority tax claims, settlement pool claims and
other classes of allowed claims. Additional cash payments of $86, primarily federal, state, and
local tax claims, are expected to be paid in the second half of 2009.
Except as specifically provided in the Plan, the distributions under the Plan were in exchange
for, and in complete satisfaction, discharge and release of, all claims and third-party ownership
interests in the Debtors arising on or before the Effective Date, including any interest accrued on
such claims from and after the Filing Date.
Common Stock Pursuant to the Plan, all of the issued and outstanding shares of Prior Dana common
stock, par value $1.00 per share, and any other outstanding equity securities of Prior Dana,
including all options and warrants, were cancelled on the Effective Date, and we began the process
of issuing 100 million shares of Dana common stock, par value $0.01 per share. See Note 12 of the
notes to our consolidated financial statements in Item 8 for additional information about our
common stock.
Preferred Stock Pursuant to the Plan, we issued 2,500,000 shares of 4.0% Series A Preferred
Stock, par value $0.01 per share (the Series A Preferred) and 5,400,000 shares of 4.0% Series B
Preferred Stock, par value $0.01 per share (the Series B Preferred) on the Effective Date. See
Note 12 of the notes to our consolidated financial statements in Item 8 for dividend and conversion
terms, dividend payments and an explanation of registration rights.
Financing at emergence We entered into an exit financing facility (the Exit Facility) on the
Effective Date. The Exit Facility consists of a Term Facility Credit and Guaranty Agreement in the
total aggregate amount of $1,430 (the Term Facility) and a $650 Revolving Credit and Guaranty
Agreement (the Revolving Facility). The Term Facility was fully drawn with borrowings of $1,350 on
the Effective Date and $80 on February 1, 2008. In November, 2008 we repaid $150 of the Term
Facility in connection with an amendment to the terms of the Exit Facility. See Note 17 of the
notes to our consolidated financial statements in Item 8 for the details of this amendment, the
terms and conditions of these facilities and the availability of additional borrowing.
Fresh Start Accounting As required by accounting principles generally accepted in the United
States (GAAP), we adopted fresh start accounting effective February 1, 2008 following the guidance
of American Institute of Certified Public Accountants (AICPA) Statement of Position 90-7,
Financial Reporting by Entities in Reorganization under the Bankruptcy Code (SOP 90-7). The
financial statements for the periods ended prior to January 31, 2008 do not include the effect of
any changes in our capital structure or changes in the fair value of assets and liabilities as a
result of fresh start accounting. See Note 2 of the notes to our consolidated financial statements
in Item 8 for an explanation of the impact of emerging from reorganization and applying fresh start
accounting on our financial position.
2
Overview of our Business
Markets
We serve three primary markets:
|
|
|
Automotive market In this light vehicle market, we design,
manufacture and sell light axles, driveshafts, structural products,
sealing products, thermal products and related service parts for light
trucks, sport utility vehicles (SUVs), crossover utility vehicles
(CUVs), vans and passenger cars. |
|
|
|
|
Commercial vehicle market In the commercial vehicle market, we
design, manufacture and sell axles, driveshafts, chassis and
suspension modules, ride controls and related modules and systems,
engine sealing products, thermal products and related service parts
for medium- and heavy-duty trucks, buses and other commercial
vehicles. |
|
|
|
|
Off-Highway market In the off-highway market, we design, manufacture
and sell axles, transaxles, driveshafts, suspension components,
transmissions, electronic controls, related modules and systems,
sealing products, thermal products and related service parts for
construction machinery and leisure/utility vehicles and outdoor power,
agricultural, mining, forestry and material handling equipment and a
variety of non-vehicular, industrial applications. |
Segments
Senior management and our Board review our operations in six operating segments:
|
|
|
Four product-based operating segments sell primarily into the
automotive market: Light Vehicle Driveline (LVD), Sealing Products
(Sealing), Thermal Products (Thermal) and Structural Products
(Structures). Sales in this market totaled $4,724 in 2008, with Ford
Motor Company (Ford), General Motors Corp. (GM) and Toyota Motor
Corporation (Toyota) among the largest customers. At December 31,
2008, these segments employed 19,800 people and had 74 major
facilities in 22 countries. |
|
|
|
|
Two operating segments sell into their respective markets: Commercial
Vehicle and Off-Highway. In 2008, these segments generated sales of
$3,366. In 2008, the largest Commercial Vehicle customers were PACCAR
Inc (PACCAR), Navistar, Daimler, Ford, MAN Nutzfahrzeuge Group,
Oshkosh GM Truck, and Volvo. The largest Off-Highway customers
included Deere & Company, AGCO Corporation, Fiat and Manitou BF. At
December 31, 2008, these two segments employed 7,800 people and had 29
major facilities in 10 countries. |
|
|
|
|
Three additional major facilities provide administrative services and
three engineering facilities support multiple segments. |
3
Our operating segments manufacture and market classes of similar products as shown below. See
Note 23 of the notes to our consolidated financial statements in Item 8 for financial information
on all of these operating segments.
|
|
|
|
|
Segment |
|
Products |
|
Market |
LVD
|
|
Front and rear axles,
driveshafts, differentials,
torque couplings and modular
assemblies
|
|
Light vehicle |
|
|
|
|
|
Sealing
|
|
Gaskets, cover modules, heat
shields and engine sealing
systems
|
|
Light and commercial
vehicle and off-highway |
|
|
|
|
|
Thermal
|
|
Cooling and heat transfer products
|
|
Light and commercial
vehicle and off-highway |
|
|
|
|
|
Structures
|
|
Frames, cradles and side rails
|
|
Light and commercial vehicle |
|
|
|
|
|
Commercial Vehicle
|
|
Axles, driveshafts, steering
shafts, suspensions and tire
management systems
|
|
Commercial vehicle |
|
|
|
|
|
Off-Highway
|
|
Axles, transaxles, driveshafts
and end-fittings, transmissions,
torque converters and electronic
controls
|
|
Off-highway |
Divestitures
In 2005, the Board of Directors of Prior Dana approved the divestiture of our engine hard
parts, fluid products and pump products operations and we have reported these businesses as
discontinued operations through the dates of divestiture. The divestiture of these discontinued
operations was completed in the first quarter of 2008. These divestitures and others are summarized
below.
In January 2007, we sold our trailer axle business manufacturing assets for $28 in cash and
recorded an after-tax gain of $14. In March 2007, we sold our engine hard parts business to MAHLE
and received cash proceeds of $98. We recorded an after-tax loss of $42 in the first quarter of
2007 in connection with this sale and an after-tax loss of $3 in the second quarter related to a
South American operation. During the first quarter of 2008, we recorded an expense of $5 in
discontinued operations associated with a post-closing adjustment to reinstate certain retained
liabilities of this business.
In March 2007, we sold our 30% equity interest in GETRAG Getriebe-und Zahnradfabrik Hermann
Hagenmeyer GmbH & Cie KG (GETRAG) to our joint venture partner, an affiliate of GETRAG, for $207 in
cash. An impairment charge of $58 had been recorded in the fourth quarter of 2006 to adjust this
equity investment to fair value and an additional charge of $2 after tax was recorded in the first
quarter of 2007 based on the value of the investment at closing.
In August 2007, we executed an agreement relating to our two remaining joint ventures with
GETRAG. These agreements provided for relief from non-compete provisions; the grant of a call
option to GETRAG to acquire our ownership interests in the two joint ventures for $75; our payment
of GETRAG claims of $11 under certain conditions; the withdrawal of bankruptcy claims of
approximately $66 relating to our alleged breach of certain non-compete provisions; the amendment,
assumption, rejection and/or termination of certain other agreements between the parties; and the
grant of certain mutual releases by us and various other parties. We recorded the $11 claim in
liabilities subject to compromise and as an expense in other income, net in the second quarter of
2007 based on the determination that the liability was probable. The $11 liability was reclassified
to other current liabilities at December 31, 2007.
In September 2008, we amended our agreement with GETRAG and reduced the call option purchase
price to $60, extended the call option exercise period to September 2009 and eliminated the $11. As
a result of these adjustments, we recorded an asset impairment charge of $15 in the third quarter
of 2008 in equity in earnings of affiliates.
4
In July and August 2007, we completed the sale of our fluid products hose and tubing business
to Orhan Holding A.S. and certain of its affiliates. Aggregate cash proceeds of $84 were received
from these transactions, and an aggregate after-tax gain of $32 was recorded in the third quarter
in connection with the sale of this business. Additional adjustments to this sale were made during
the first quarter of 2008 when we recorded an expense of $2 in discontinued operations associated
with a post-closing purchase price adjustment and in the third quarter of 2008 when we incurred $1
of settlement costs and related expenses.
In September 2007, we completed the sale of our coupled fluid products business to Coupled
Products Acquisition LLC by having the buyer assume certain liabilities ($18) of the business at
closing. We recorded an after-tax loss of $23 in the third quarter in connection with the sale of
this business. We completed the sale of a portion of the pump products business in October 2007,
generating proceeds of $7 and a nominal after-tax gain which was recorded in the fourth quarter.
In January 2008, we completed the sale of the remaining assets of the pump products business
to Melling Tool Company, generating proceeds of $5 and an after-tax loss of $1 that was recorded in
the first quarter of 2008. Additional post-closing purchase price adjustments of $1 were recorded
in the second quarter of 2008.
In the third quarter of 2008, we indicated that we were evaluating a number of strategic
options in our non-driveline automotive businesses. We incurred costs of $10 in other income, net
during 2008 in connection with the evaluation of these strategic options, primarily for
professional fees. We are continuing to evaluate strategic options in the Structures segment.
Dana Credit Corporation
We historically had been a provider of lease financing services through our wholly-owned
subsidiary, DCC. Over the last seven years, DCC has sold significant portions of its asset
portfolio and has recorded asset impairments, reducing its portfolio from $2,200 in December 2001
to less than $1 at the end of 2008. In December 2006, DCC signed a forbearance agreement with its
noteholders which allowed DCC to sell its remaining asset portfolio and use the proceeds to pay the
forbearing noteholders a pro rata share of the cash generated. On the Effective Date, and pursuant
to the Plan, we paid DCC $49, the remaining amount due to DCC noteholders, thereby settling DCCs
general unsecured claim of $325 against the Debtors.
Presentation of Divested Businesses in the Financial Statements
The engine hard parts, fluid products and pump products businesses have been presented in the
financial statements as discontinued operations. The trailer axle business and DCC did not meet the
requirements for treatment as discontinued operations, and their results have been included with
continuing operations. Substantially all of these operations were sold prior to 2008. See Note 5 of
the notes to our consolidated financial statements in Item 8 for additional information on
discontinued operations.
Geographic
We maintain administrative organizations in four regions North America, Europe, South
America and Asia Pacific to facilitate financial and statutory reporting and tax compliance on a
worldwide basis and to support our business units. Our operations are located in the following
countries:
|
|
|
|
|
|
|
|
|
North America |
|
Europe |
|
South America |
|
Asia Pacific |
Canada
|
|
Austria
|
|
Italy
|
|
Argentina
|
|
Australia |
Mexico
|
|
Belgium
|
|
Spain
|
|
Brazil
|
|
China |
United States
|
|
France
|
|
Sweden
|
|
Colombia
|
|
India |
|
|
Germany
|
|
Switzerland
|
|
Uruguay
|
|
Japan |
|
|
Hungary
|
|
United Kingdom
|
|
Venezuela
|
|
South Africa |
|
|
|
|
|
|
|
|
South Korea |
|
|
|
|
|
|
|
|
Taiwan |
5
Our international subsidiaries and affiliates manufacture and sell products similar to those
we produce in the U.S. Operations outside the U.S. may be subject to a greater risk of changing
political, economic and social environments, changing governmental laws and regulations, currency
revaluations and market fluctuations than our domestic operations. See the discussion of additional
risk factors in Item 1A.
Non-U.S. sales comprised $4,746 ($418 in January and $4,328 for February to December) of our
2008 consolidated sales of $8,095 ($751 for January and $7,344 for February to December).
Non-U.S. net income for 2008 was $292 ($320 for January and a loss of $28 for February to December)
while on a consolidated basis there was net income of $18 ($709 in January 2008 and a loss of $691
from February to December). A summary of sales and long-lived assets by geographic region can be
found in Note 23 of the notes to our consolidated financial statements in Item 8.
Customer Dependence
We have thousands of customers around the world and have developed long-standing business
relationships with many of them. Our segments in the automotive markets are largely dependent on
light vehicle Original Equipment Manufacturers (OEM) customers, while our Commercial Vehicle and
Off-Highway segments have a broader and more geographically diverse customer base, including
machinery and equipment manufacturers in addition to medium- and heavy-duty vehicle OEM customers.
Ford was the only individual customer accounting for 10% or more of our consolidated sales in
2008. As a percentage of total sales from continuing operations, our sales to Ford were
approximately 17% in 2008 and 23% in 2007 and 2006, and our sales to GM, our second largest
customer, were approximately 6% in 2008, 7% in 2007 and 10% in 2006.
In 2007, Toyota became our third largest customer. As a percentage of total sales from
continuing operations, our sales to Toyota were 5% in 2008, 2007 and 2006. In 2008, PACCAR and
Navistar were our fourth and fifth largest customers. PACCAR, Navistar, Chrysler LLC (Chrysler),
Daimler and Nissan, collectively accounted for approximately 18% of our revenues in 2008, 19% in
2007 and 23% in 2006.
Loss of all or a substantial portion of our sales to Ford, GM, Toyota or other large volume
customers would have a significant adverse effect on our financial results until such lost sales
volume could be replaced and there is no assurance that any such lost volume would be replaced. We
continue to work to diversify our customer base and geographic footprint.
Sources and Availability of Raw Materials
We use a variety of raw materials in the production of our products, including steel and
products containing steel, stainless steel, forgings, castings and bearings. Other commodity
purchases include aluminum, brass, copper and plastics. These materials are usually available from
multiple qualified sources in quantities sufficient for our needs. However, some of our operations
remain dependent on single sources for certain raw materials.
While our suppliers have generally been able to support our needs, our operations may
experience shortages and delays in the supply of raw material from time to time, due to strong
demand, capacity limitations and other problems experienced by the suppliers. A significant or
prolonged shortage of critical components from any of our suppliers could adversely impact our
ability to meet our production schedules and to deliver our products to our customers in a timely
manner.
High steel and other raw material costs have had a major adverse effect on our results of
operations in recent years, as discussed in Managements Discussion and Analysis of Financial
Condition and Results of Operations in Item 7.
6
Seasonality
Our businesses are generally not seasonal. However, in the automotive market, our sales are closely
related to the production schedules of our OEM customers and, historically, those schedules have
been weakest in the third quarter of the year due to a large number of model year change-overs that
occur during this period. Additionally, third-quarter production schedules in Europe are typically
impacted by the summer holiday schedules and fourth-quarter production by year end holidays.
Backlog
Our products are generally not sold on a backlog basis since most orders may be rescheduled or
modified by our customers at any time. Our product sales are dependent upon the number of vehicles
that our customers actually produce as well as the timing of such production. A substantial amount
of the new business we are awarded by OEMs is granted well in advance of a program launch. These
awards typically extend through the life of the given program. We estimate future revenues from new
business on the projected volume under these programs.
Competition
Within each of our markets, we compete with a variety of independent suppliers and
distributors, as well as with the in-house operations of certain OEMs. With a renewed focus on
product innovation, we differentiate ourselves through: efficiency and performance; materials and
processes; sustainability; and product extension.
In the LVD segment, our principal competitors include ZF Friedrichshafen AG (ZF Group), GKN
plc, American Axle & Manufacturing (American Axle), Magna International Inc. (Magna) and the
in-house operations of Chrysler and Ford. The sector is also attracting new competitors from Asia
who are entering these product lines through acquisition of OEM non-core operations. For example,
Wanxiang of China acquired Visteon Corporations (Visteon) driveshaft manufacturing facilities in
the USA.
The Structures segment produces vehicle frames and cradles. Its primary competitors are Magna;
Maxion Sistemas Automotivos Ltda.; Press Kyogo Co., Ltd.; Metalsa S. de R. L.; Tower Automotive
Inc. and Martinrea International Inc.
In Sealing, we are one of the worlds leading independent suppliers with a product portfolio
that includes gaskets, seals, cover modules and thermal/acoustic shields. Our primary global
competitors in this segment are ElringKlinger Ag, Federal-Mogul Corporation and Freudenberg NOK
Group.
Our Thermal segment produces heat exchangers, valves and small radiators for a wide variety of
vehicle cooling applications. Competitors in this segment include Behr GmbH & Co. KG, Stuttgart,
Modine Manufacturing Company, Valeo Group and Denso Corporation.
We are one of the primary independent suppliers of axles, driveshafts and other products for
the medium- and heavy-truck markets, as well as various specialty and off-highway segments, and we
specialize in the manufacture of off-highway transmissions. In these markets, our primary
competitors in North America are ArvinMeritor, Inc. and American Axle in the medium- and
heavy-truck markets. Major competitors in Europe in both the heavy-truck and off-highway markets
include Carraro S.p.A., ZF Group, Klein Products Inc. and certain OEMs vertically integrated
operations.
Patents and Trademarks
Our
proprietary axle, driveshaft, structural, sealing and thermal product lines have
strong identities in the markets we serve. Throughout these product lines, we manufacture and sell
our products under a number of patents that have been obtained over a period of years and expire at
various times. We consider each of these patents to be of value and aggressively protect our rights
throughout the world against infringement. We are involved with many product lines, and the loss or
expiration of any particular patent would not materially affect our sales and profits.
We own or have licensed numerous trademarks that are registered in many countries, enabling us
to market our products worldwide. For example, our Spicer ® , Victor Reinz ®,
Parish ® and Long ® trademarks are widely recognized in their market
segments.
7
Research and Development
From our introduction of the automotive universal joint in 1904, we have been focused on
technological innovation. Our objective is to be an essential partner to our customers and remain
highly focused on offering superior product quality, technologically advanced products, world-class
service and competitive prices. To enhance quality and reduce costs, we use statistical process
control, cellular manufacturing, flexible regional production and assembly, global sourcing and
extensive employee training.
We engage in ongoing engineering, research and development activities to improve the
reliability, performance and cost-effectiveness of our existing products and to design and develop
innovative products that meet customer requirements for new applications. We are integrating
related operations to create a more innovative environment, speed product development, maximize
efficiency and improve communication and information sharing among our research and development
operations. At December 31, 2008, we had seven major technical centers. Our engineering and
research and development costs were $193 in 2008, $189 in 2007 and $219 in 2006.
We are developing a number of products for vehicular and other applications that will assist
fuel cell, battery and hybrid vehicle manufacturers to make their technologies commercially viable
in mass production. Specifically, we are applying the expertise from our Sealing segment to develop
metallic and composite bipolar plates used in the fuel cell stack. Furthermore, our Thermal segment
is applying its heat transfer technology to provide thermal management sub-systems needed for fuel
cell and hybrid electric engines as well as catalytic reactors for conversion of fuels to hydrogen
for stationary fuel cell systems.
Employment
Our worldwide employment was approximately 29,000 at December 31, 2008.
Environmental Compliance
We make capital expenditures in the normal course of business as necessary to ensure that our
facilities are in compliance with applicable environmental laws and regulations. The cost of
environmental compliance has not been a material part of capital expenditures and did not have a
materially adverse effect on our earnings or competitive position in 2008.
In connection with our bankruptcy reorganization we settled certain pre-petition claims
related to environmental matters. See Contingencies in Item 7 and the discussion of contingencies
in Note 19 of the notes to our consolidated financial statements in Item 8.
Available Information
Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and
amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (Exchange Act) are available, free of charge, on or through our Internet
website (http://www.dana.com/investors) as soon as reasonably practicable after we electronically
file such materials with, or furnish them to, the SEC. We also post our Corporate Governance
Guidelines, Standards of Business Code for Members of the Board of Directors , Board Committee
membership lists and charters, Standards of Business Conduct and other corporate governance
materials at this website address. Copies of these posted materials are available in print, free of
charge, to any stockholder upon request from: Investor Relations Department, P.O. Box 1000, Maumee,
Ohio 43537-7000 or via telephone at 419-887-3000 or e-mail at InvestorRelations@dana.com. The
inclusion of our website address in this report is an inactive textual reference only and is not
intended to include or incorporate by reference the information on our website into this report.
8
exv99w2
Exhibit 99.2
Item 2. Properties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North |
|
|
|
|
|
South |
|
Asia/ |
|
|
Type of Facility |
|
America |
|
Europe |
|
America |
|
Pacific |
|
Total |
|
|
|
Administrative Offices |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Engineering Multiple Groups |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
7 |
|
LVD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing/Distribution |
|
|
19 |
|
|
|
3 |
|
|
|
7 |
|
|
|
12 |
|
|
|
41 |
|
Sealing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing/Distribution |
|
|
7 |
|
|
|
3 |
|
|
|
|
|
|
|
1 |
|
|
|
11 |
|
Engineering |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
Thermal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing/Distribution |
|
|
6 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
8 |
|
Engineering |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Structures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing/Distribution |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
2 |
|
|
|
10 |
|
Engineering |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Commercial Vehicle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing/Distribution |
|
|
9 |
|
|
|
4 |
|
|
|
1 |
|
|
|
2 |
|
|
|
16 |
|
Engineering |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Off-Highway |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing/Distribution |
|
|
3 |
|
|
|
7 |
|
|
|
|
|
|
|
2 |
|
|
|
12 |
|
|
|
|
Total Dana |
|
|
62 |
|
|
|
19 |
|
|
|
12 |
|
|
|
20 |
|
|
|
113 |
|
|
|
|
As of December 31, 2008, we operated in 26 countries and had 113 major manufacturing/
distribution, engineering or office facilities worldwide. While we lease 42 of the manufacturing
and distribution operations, we own the remainder of our facilities. We believe that all of our
property and equipment is properly maintained. Prior to our emergence from bankruptcy there was
significant excess capacity in our facilities based on our manufacturing and distribution needs,
especially in the United States. As part of our reorganization initiatives, we took significant
steps to close facilities and we continue to evaluate capacity requirements in 2009 in light of
market conditions.
Our corporate headquarters facilities are located in Maumee, Ohio and include three office
facilities housing functions that have global responsibility for finance and accounting, treasury,
risk management, legal, human resources, procurement and supply chain management, communications
and information technology. Our main headquarters facility in Toledo, Ohio was sold in February
2009 but we expect to occupy the facility until the fourth quarter of 2009. Our obligations under
the amended Exit Facility are secured by, among other things, mortgages on all the domestic
facilities that we own.
1
exv99w3
Exhibit 99.3
PART II
Item 6. Selected Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
December 31, |
|
|
January 31, |
|
|
For the Years Ended December 31, |
|
|
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Net sales |
|
$ |
7,344 |
|
|
$ |
751 |
|
|
$ |
8,721 |
|
|
$ |
8,504 |
|
|
$ |
8,611 |
|
|
$ |
7,775 |
|
Income (loss) from continuing operatons
before income taxes |
|
$ |
(549 |
) |
|
$ |
914 |
|
|
$ |
(387 |
) |
|
$ |
(571 |
) |
|
$ |
(285 |
) |
|
$ |
(165 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(667 |
) |
|
$ |
717 |
|
|
$ |
(423 |
) |
|
$ |
(611 |
) |
|
$ |
(1,169 |
) |
|
$ |
77 |
|
Loss from discontinued operations |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(118 |
) |
|
|
(121 |
) |
|
|
(434 |
) |
|
|
(10 |
) |
Effect of change in accounting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(671 |
) |
|
|
711 |
|
|
|
(541 |
) |
|
|
(732 |
) |
|
|
(1,599 |
) |
|
|
67 |
|
Less: Noncontrolling interests net income (loss) |
|
|
6 |
|
|
|
2 |
|
|
|
10 |
|
|
|
7 |
|
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) attributable to Dana |
|
$ |
(677 |
) |
|
$ |
709 |
|
|
$ |
(551 |
) |
|
$ |
(739 |
) |
|
$ |
(1,605 |
) |
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share from continuing
operations attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(7.02 |
) |
|
$ |
4.77 |
|
|
$ |
(2.89 |
) |
|
$ |
(4.11 |
) |
|
$ |
(7.86 |
) |
|
$ |
0.48 |
|
Diluted |
|
$ |
(7.02 |
) |
|
$ |
4.75 |
|
|
$ |
(2.89 |
) |
|
$ |
(4.11 |
) |
|
$ |
(7.86 |
) |
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share from discontinued
operations attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.81 |
) |
|
$ |
(2.90 |
) |
|
$ |
(0.07 |
) |
Diluted |
|
$ |
(0.04 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.81 |
) |
|
$ |
(2.90 |
) |
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share from effect of
change in accounting attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.03 |
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) per share attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(7.06 |
) |
|
$ |
4.73 |
|
|
$ |
(3.68 |
) |
|
$ |
(4.92 |
) |
|
$ |
(10.73 |
) |
|
$ |
0.41 |
|
Diluted |
|
$ |
(7.06 |
) |
|
$ |
4.71 |
|
|
$ |
(3.68 |
) |
|
$ |
(4.92 |
) |
|
$ |
(10.73 |
) |
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
0.37 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
number of shares outstanding
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
100 |
|
|
|
150 |
|
|
|
150 |
|
|
|
150 |
|
|
|
150 |
|
|
|
149 |
|
Diluted |
|
|
100 |
|
|
|
150 |
|
|
|
150 |
|
|
|
150 |
|
|
|
151 |
|
|
|
151 |
|
Stock price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
$ |
13.30 |
|
|
|
|
|
|
$ |
2.51 |
|
|
$ |
8.05 |
|
|
$ |
17.56 |
|
|
$ |
23.20 |
|
Low |
|
|
0.34 |
|
|
|
|
|
|
|
0.02 |
|
|
|
0.65 |
|
|
|
5.50 |
|
|
|
13.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
2008 |
|
|
|
2007 |
|
|
2006 |
|
|
2005 |
|
|
2004 |
|
Summary of Financial Position |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,607 |
|
| |
$ |
6,425 |
|
|
$ |
6,664 |
|
|
$ |
7,358 |
|
|
$ |
9,019 |
|
Short-term debt |
|
|
70 |
|
|
|
|
1,183 |
|
|
|
293 |
|
|
|
2,578 |
|
|
|
155 |
|
Long-term debt |
|
|
1,181 |
|
|
|
|
19 |
|
|
|
722 |
|
|
|
67 |
|
|
|
2,054 |
|
Liabilities subject to compromise |
|
|
|
|
|
|
|
3,511 |
|
|
|
4,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
$ |
771 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Common stock, additional paid-in-capital,
accumulated deficit and accumulated other
comprehensive loss |
|
|
1,257 |
|
|
|
|
(782 |
) |
|
|
(834 |
) |
|
|
545 |
|
|
|
2,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Dana stockholders equity (deficit) |
|
$ |
2,028 |
|
|
|
$ |
(782 |
) |
|
$ |
(834 |
) |
|
$ |
545 |
|
|
$ |
2,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
20.28 |
|
|
|
$ |
(5.22 |
) |
|
$ |
(5.55 |
) |
|
$ |
3.63 |
|
|
$ |
16.19 |
|
1
exv99w4
Exhibit 99.4
|
|
|
Item 7. |
|
Managements Discussion and Analysis of Financial Condition and
Results of Operations (Dollars in millions) |
Managements discussion and analysis of financial condition and results of operations should
be read in conjunction with the financial statements and accompanying notes in Item 8.
Management Overview
Dana Holding Corporation is a world leader in the supply of axles; driveshafts; and
structural, sealing and thermal-management products; as well as genuine service parts. Our customer
base includes virtually every major vehicle manufacturer in the global automotive, commercial
vehicle, and off-highway markets. Headquartered in Maumee, Ohio, the company was incorporated in
Delaware in 2007. As of December 31, we employed approximately 29,000 people with 113 major
facilities in 26 countries.
We are committed to continuing to diversify our product offerings, customer base, and
geographic footprint, minimizing our exposure to individual market and segment declines. In 2008,
North American operations accounted for 48% of our revenue, while the rest of the world accounted
for 52%. Similarly, non-light vehicle products accounted for 42% of our global revenues.
Our Internet address is www.dana.com. The inclusion of our website address in this report is
an inactive textual reference only, and is not intended to include or incorporate by reference the
information on our website into this report.
Business Strategy
Dana currently has six operating segments that supply driveshafts, axles, transmissions,
structures and engine components to customers in the automotive, commercial vehicle and off-highway
markets. We continue to evaluate the strategy for each of these operating segments. These
evaluations include a close analysis of both strategic options and growth opportunities. While the
strategy is still evolving, we currently anticipate a focus primarily on axles and driveshafts
(driveline products) in these markets. Material advancements are playing a key role in this
endeavor, with an emphasis on research and development of efficient technologies such as
lightweight, high-strength aluminum applications, currently in demand.
In 2008, we faced challenges related to declining production levels and increased steel
prices. To address these challenges, we have a comprehensive strategy in place that includes
developing and implementing common metrics and operational standards that is being rolled out to
all Dana operations globally. Through our Operational Excellence program, we are evaluating all
operations, seeking opportunities to reduce costs while improving quality and productivity. Driving
our cost structure down and improving our manufacturing efficiency will be critical to our success
in 2009 as lower production levels will continue to be a major challenge affecting our business.
During 2008, we also worked closely with our major customers to implement pricing arrangements that
provide adjustment mechanisms based on steel price movements, thereby positioning us to better
mitigate the effects of increased steel prices in the future.
While our North American automotive driveline operations continue to improve, becoming more
competitive through consolidation or internal restructuring, we see significant growth
opportunities in our non-automotive driveline businesses, particularly outside North America. In
the third quarter of 2008, we indicated that we were evaluating a number of strategic options for
our non-driveline automotive businesses. We are continuing to evaluate strategic options in the
Structures segment.
Business Units
We manage our operations globally through six operating segments. Our products in the
automotive market primarily support light vehicle original equipment manufacturers with products
for light trucks, sport utility vehicles, crossover utility vehicles, vans and passenger cars. The
operating segments in the automotive markets are: Light Vehicle Driveline (LVD), Structures,
Sealing and Thermal. While being primarily focused on the light vehicle automotive market, certain
segments also support the commercial vehicle and off-highway markets.
1
Two operating segments support the OEMs of medium-duty (Classes 5-7) and heavy-duty
(Class 8) commercial vehicles (primarily trucks and buses) and off-highway vehicles (primarily
wheeled vehicles used in construction and agricultural applications): Commercial Vehicle and
Off-Highway.
Trends in Our Markets
Light Vehicle Markets
Rest of the World Outside of North America, light vehicle production was relatively strong
through the first half of 2008. However, during the third quarter of 2008, softening market
conditions began to surface in Europe. Whereas the mid-year forecast for western European
production levels was comparable to 2007 levels, with the significant weakening in demand during
the second half of the year, full year 2008 production was down about 9%. Production levels in
South America and Asia Pacific during the last six months of 2008 also declined from earlier
forecasts, with full year 2008 production in South America being about 6% stronger than 2007 and
Asia being comparable to 2007. The 2008 global light vehicle production, excluding North America,
was about 55 million units which is down from a mid-year forecast that approximated 59 million
units and relatively comparable to 2007. For 2009, light vehicle production outside of North
America is expected to decline to around 50 million units ( source: Global Insight).
North America North American light vehicle production levels were about 26% lower in the fourth
quarter of 2008 than in the fourth quarter of 2007 and 16% lower for the full year 2008 when
compared to 2007. In the light truck market, fourth-quarter 2008 production levels were down about
38% versus 2007 while the full year production was down 25%. Several vehicles with significant Dana
content are full-size pickups, vans and SUVs. Within these categories of the light truck segment,
production was more than 42% lower when compared to last years fourth quarter and lower by about
37% for the full year. The comparatively lower light truck production levels are consistent with
the decline in North American light truck sales which was about 22% from 2007 sales. As with
production, the sales decline in full size pickups, vans and SUVs during these periods have been
even greater at around 27% (source: Wards Automotive).
The weakness in light truck sales has been influenced, in part, by consumer concerns over high
fuel prices, declining home values, increased unemployment and other economic factors including
access to credit. While fuel prices have dropped since mid-2008, the uncertainty as to where
gasoline prices will stabilize may result in a longer-term shift in consumer interest away from
trucks and SUVs to more fuel-efficient passenger cars and CUVs. While a number of our newer
programs involve CUVs, pickup and SUV platforms continue to be a key segment for us, particularly
with a number of high sales pickup truck platforms.
Despite lower production of light trucks during the fourth quarter of 2008, lower sales led to
higher inventory levels with 82 days supply at September 30, 2008 increasing to 86 days at
December 31, 2008. At this level, the days supply of light trucks in inventory is considerably
higher than the 65 days at December 31, 2007. While inventory levels for full-size pickups
and SUVs are slightly lower, they increased as well during the fourth quarter of 2008 from 74 days
at the end of the third quarter to 76 days at December 31, 2008. With the steeper cutbacks in
production this past year in this particular segment, days supply in inventory is down from 82 days
at the end of 2007. Given the current level of inventory and the negative economic environment, we
expect the weakness in light truck sales and production in North America to continue well into 2009
(source: Wards Automotive).
Adding to the already difficult market conditions that have existed through most of 2008 is
the more recent turmoil in the financial markets that has further eroded consumer confidence and
tightened availability of credit. Most projections for overall North American light vehicle
production for 2009 are around 9.5 to 11 million units down from about 12.7 million units in 2008
( source: Global Insight and Wards).
2
Automaker Viability
Globally, OEMs are moving quickly to cut production, reduce manufacturing costs, lower vehicle
prices and clear inventory. All domestic and even a few of the Asian automakers are offering
generous consumer incentive and rebate programs. These programs ultimately put pressure on
suppliers to identify additional cost savings in their own manufacturing operations and supply
chains.
GM and Chrysler presented their Viability Plans to the U.S. Government in February 2009. These
plans, which outlined how these companies plan to achieve long-term sustainability, will require
net cost reductions from suppliers. The impact is already being felt by suppliers. In January 2009,
Chrysler issued a letter to its suppliers, demanding a 3% cost reduction from all suppliers
effective April 1, 2009 and stated that increased raw material costs must be absorbed by suppliers.
We are continuing to monitor these market conditions.
In January 2009, the Original Equipment Suppliers Association (OESA) conducted its bi-monthly
Supplier Barometer survey. The outcome revealed several key risks that suppliers will face
throughout 2009. The top three, as identified by OESA members, include: decreased production
volumes (absolute levels and predictability); customer bankruptcy risk (especially of an OEM); and
cash flow (as a result of the low production levels and delayed payments). Other significant risks
identified include credit availability and multiple supplier bankruptcies.
OEM mix The declining sales of light vehicles (especially light trucks, which generally have a
higher profit margin than passenger cars) in North America, as well as losses of market share to
competitors such as Toyota and Nissan, continue to put pressure on three of our largest light
vehicle customers: Ford, GM and Chrysler. These three customers accounted for approximately 70% of
light truck production in North America in 2008, as compared to about 73% of light truck production
in 2007 (source: Global Insight). We expect that any continuing loss of market share by these
customers could result in their applying renewed pricing pressure on us relative to our existing
business and could make our efforts to generate new business more difficult.
Rapid technology changes Under the new Democratic administration in the U.S., it is likely that
new CAFE standards will be implemented quickly. The revised standard may require vehicles for each
manufacturer to achieve an average of 35 miles per gallon by the 2011 model year, up from
27.5 miles per gallon in effect today. This change will require rapid response by automakers, and
represents opportunity for suppliers that are able to supply highly engineered products that will
help OEMs quickly meet these stricter carbon emissions and fuel economy requirements. The National
Academy of Sciences estimates that fuel economy could be increased by 50 percent while maintaining
vehicle size and performance without reducing safety and that midsize cars could average 41 miles
per gallon and large pickups nearly 30 miles per gallon, all using existing technology to develop
new components and applications. Suppliers, like Dana, who are able to provide these new components
and applications will fare best in this new environment.
The proposed new CAFE standards present a significant opportunity for us, as OEMs will need to
improve the fuel economy and reduce carbon emissions of their vehicles. Our materials and process
competencies, and product enhancements can provide OEMs with needed vehicle weight reduction,
assisting them in their efforts to meet the more stringent requirements.
Commercial Vehicle Markets
Rest of the World Outside of North America, commercial vehicle medium- and heavy-duty production
grew in 2008, particularly in emerging Eastern European and Asian markets. Global commercial
vehicle production, excluding North America, approximated 2.3 million units in 2008, an increase of
about 4% over 2007. However, in 2009, our current expectation is that commercial vehicle production
outside North America will decline to around 2.0 million units ( source: Global Insight and ACT).
3
North America Developments in this region have a significant impact on our results as North
America
accounts for more than 80% of our sales in the commercial vehicle market. Production of heavy-duty
(Class 8) vehicles during the fourth quarter of 2008 of 45,000 units was comparable to the same
period in 2007. For the full year 2008, Class 8 production of around 196,000 units was down about
4% from 2007. The Class 8 production comparisons are influenced by the engine emission regulation
change which became effective at the beginning of 2007 in North America. First quarter 2007 sales
benefited from vehicle owners purchasing, from dealer inventory, the lower cost engines built prior
to the new emission standards. Production levels for the remainder of 2007 were at comparatively
lower levels as many customers with new vehicle needs accelerated their purchases into 2006 or the
first quarter of 2007 in advance of the higher costing vehicles meeting new emission requirements.
Production levels in the Class 8 market have not rebounded as quickly in 2008 as previously
expected, in part due to higher fuel costs causing customers to postpone purchases of the newer
vehicles as a means of minimizing increased overall operating costs. The commercial vehicle market
also is being impacted by the overall financial market turmoil and consequent economic
difficulties, leading customers in these markets to be cautious about new vehicle purchases. The
economic factors contributing to lower customer demand and production during the second half of
2008 are expected to continue into 2009 resulting in forecast Class 8 production of about
160,000 units, a decline of 19% from 2008 ( source: Global Insight and ACT).
In the medium-duty (Class 5-7) market, fourth quarter 2008 production of 32,000 units was down
30% from last years fourth quarter. For the year, medium-duty production in 2008 was 25% lower
than in 2007. Medium-duty production levels have been adversely impacted by high fuel costs and the
same economic factors discussed in the Light Vehicle Markets North America market trends section.
Production levels in 2009 are expected to be similarly impacted, with the unit build forecast at
around 135,000, 15% lower than 2008 (source: Global Insight and ACT).
Off-Highway Markets
Our off-highway business, which has become an increasingly more significant component of our
total operations over the past three years, accounted for 22% of our 2008 sales. Unlike our
on-highway businesses, our off-highway business is larger outside of North America, with more than
75% of its sales coming from outside North America. We serve several segments of the diverse
off-highway market, including construction, agriculture, mining and material handling. Our largest
markets are the European and North American construction and agriculture equipment segments. These
markets were relatively strong through the first half of 2008, with demand softening during the
last six months of the year resulting in full year 2008 sales volumes that were comparable to 2007.
As with our other markets, we are forecasting reductions in 2009 demand in the North American and
European construction markets of about 40% and reductions in agriculture market demand in 2009 of
around 20%.
Steel Costs
During 2008, we were challenged with unprecedented levels of steel costs that significantly
impacted our 2008 results of operations. Higher steel cost is reflected directly in our purchases
of various grades of raw steel as well as indirectly through purchases of products such as
castings, forgings and bearings. At present, we annually purchase over one million tons of steel
and products with significant steel content.
Two commonly used market-based indicators of steel prices the Tri Cities Scrap Index for #1
bundled scrap steel (which represents the monthly average costs in the Chicago, Cleveland and
Pittsburgh ferrous scrap markets, as posted by American Metal Market, and is used by our domestic
steel suppliers to determine our monthly surcharge) and the spot market price for hot-rolled sheet
steel illustrate the impact. Scrap prices were relatively stable in 2006 and 2007, averaging
about $270 per ton in 2006 and $310 per ton in 2007. During 2008, however, the per ton prices
increased significantly, reaching a high of more than $850 per ton before declining to prices of
around $250 per ton at the end of 2008. The average scrap price of about $520 per ton for the year
was 67% higher than in 2007. Spot prices per ton for hot-rolled steel followed a similar pattern,
averaging about $655 in 2006 and $595 in 2007, increasing in 2008 to an average of about $975 per
ton, 64% higher than in 2007.
Although steel prices declined significantly during the fourth quarter of 2008, our 2008
results did not benefit significantly from the lower cost. There is a lag time for scrap prices to
impact the cost of other steel-based products, and with the lower fourth quarter production
volumes, we were still working down inventory acquired at higher prices.
4
Agreements with certain customers eliminate or mitigate our exposure to steel cost increases,
allowing us to effectively pass all or a portion of the cost on to our customers. In certain
cases, principally in our Structures business, we have resale arrangements whereby we purchase the
steel at the cost negotiated by our customers and include that cost in the pricing of our products.
In other arrangements, we have material price escalation provisions in customer contracts providing
for adjustments to unit prices based on commodity cost increases or decreases over agreed reference
periods. Adjustments under these arrangements typically occur at quarterly, semi-annual and annual
intervals with the adjustment coming in the form of prospective price increases or decreases.
Historically, although not always required by existing agreements, we also have been
successful in obtaining price increases or surcharges from certain customers as a result of
escalating steel costs. We aggressively pursued steel cost recovery agreements with customers in
2008 where not already in place, while also pursuing enhanced recovery terms on existing
agreements. We also took actions to mitigate the impact of steel and other commodity increases by
consolidating purchases, contracting with new global steel sources, identifying alternative
materials and redesigning our products to be less dependent on higher cost steel grades. As a
result of these efforts, we currently have arrangements in place that we estimate will provide
recovery on approximately 80% of prospective steel-related cost increases. These agreements are
generally indexed to a base price such that decreased steel costs result in price reductions.
We estimate that higher steel costs adversely impacted our cost of sales in 2008 by
approximately $140. Our recovery efforts partially offset the increased cost, thereby resulting in
a net adverse impact on our gross margin for the full year of 2008 of
approximately $26. With the
lag effect associated with certain customer recovery arrangements, a portion of the recovery of
2008 cost will be received in 2009 as higher prices take effect as part of indexed pricing
arrangements with our customers.
Sales and Earnings Outlook
We expect the economic factors currently having a negative impact on our markets to persist
into 2009 and beyond. By almost any measure, 2009 will be a challenging year with production levels
in most of our markets forecast to be significantly lower. To mitigate the effects of lower sales
volume, we are aggressively right sizing our cost structure and continuing to pursue increased
pricing from customers where programs warrant. On the cost front, we have reduced the work force
during 2008 by about 6,000 people. With reductions in the first two months of this year, our
employment level has been reduced to about 25,000. Additional reductions in March are expected to
reduce the number of people to around 24,000 and we expect to make further reductions during 2009.
See Note 6 of the notes to our financial statements in Item 8 for additional discussion relating to
our realignment initiatives.
We completed several pricing and material recovery initiatives during the latter part of 2008 that
will benefit 2009, albeit on lower sales volume. At our current forecast level for sales, we
estimate that material recovery and other pricing actions already finalized in 2008 will add more
than $150 to gross margin in 2009. The combined gross margin improvement from pricing and cost
reductions is expected to more than offset the margin impact of lower 2009 sales volume.
Growing our sales through new business continues to be an important focus for us. Our current
backlog of awarded new business which comes on stream over the next two years more than offsets any
programs that are expiring or being co-sourced. While we continue to pursue vigorously new business
opportunities, we are doing so with measured discipline to ensure that such opportunities provide
acceptable investment returns.
5
Results of Operations Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
7,344 |
|
|
|
$ |
751 |
|
|
$ |
8,721 |
|
|
$ |
8,504 |
|
Cost of sales |
|
|
7,113 |
|
|
|
|
702 |
|
|
|
8,231 |
|
|
|
8,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
231 |
|
|
|
|
49 |
|
|
|
490 |
|
|
|
338 |
|
Selling, general and administrative expenses |
|
|
303 |
|
|
|
|
34 |
|
|
|
365 |
|
|
|
419 |
|
Amortization of intangibles |
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realignment charges, net |
|
|
114 |
|
|
|
|
12 |
|
|
|
205 |
|
|
|
92 |
|
Impairment of goodwill |
|
|
169 |
|
|
|
|
|
|
|
|
89 |
|
|
|
46 |
|
Impairment of intangible assets |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of investments and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
Other income, net |
|
|
53 |
|
|
|
|
8 |
|
|
|
162 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before
interest, reorganization items and income taxes |
|
|
(382 |
) |
|
|
|
11 |
|
|
|
(7 |
) |
|
|
(313 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh start accounting adjustments |
|
$ |
|
|
|
|
$ |
1,009 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) from continuing operations |
|
$ |
(667 |
) |
|
|
$ |
717 |
|
|
$ |
(423 |
) |
|
$ |
(611 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
discontinued operations |
|
$ |
(4 |
) |
|
|
$ |
(6 |
) |
|
$ |
(118 |
) |
|
$ |
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) attributable to Dana |
|
$ |
(677 |
) |
|
|
$ |
709 |
|
|
$ |
(551 |
) |
|
$ |
(739 |
) |
As a consequence of emergence from bankruptcy on January 31, 2008, the results of
operations for 2008 separately present the month of January pre-emergence results of Prior Dana and
the eleven-month results of Dana. As such, the application of fresh start accounting as described
in Note 2 of the notes to our consolidated financial statements in Item 8 is reflected in the Dana
eleven-month results, but not in the pre-emergence January results. Loss from continuing operations
before interest, reorganization items and income taxes for the eleven months ended December 31,
2008 includes net expenses of approximately $139 resulting from the application of fresh start
accounting, primarily amortization of intangibles, a one-time amortization of the stepped-up value
of inventories on hand at emergence and additional depreciation expense. Additionally, certain
agreements such as the labor agreements negotiated with our major unions became effective upon
emergence from bankruptcy. Consequently, certain benefits associated with the effectiveness of
these agreements, including the elimination of postretirement medical costs in the U.S., commenced
at emergence, thereby benefiting the eleven-month results of Dana.
Results of Operations (2008 versus 2007)
Geographic Sales, Segment Sales and Margin Analysis
The tables below show our sales by geographic region and by segment for the eleven months
ended December 31, 2008, one month ended January 31, 2008 and the year ended December 31, 2007.
Certain reclassifications were made to conform 2007 to the 2008 presentation.
Although the eleven months ended December 31, 2008 and one month ended January 31, 2008 are
distinct reporting periods as a consequence of our emergence from bankruptcy on January 31, 2008,
the emergence and fresh start accounting effects had negligible impact on the comparability of
sales between the periods. Accordingly, references in our analysis to annual 2008 sales information
combine the two periods in order to enhance the comparability of such information for the two
annual periods.
6
Geographical Sales Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
Year |
|
|
|
Ended |
|
|
|
Ended |
|
|
Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
North America |
|
$ |
3,523 |
|
|
|
$ |
396 |
|
|
$ |
4,791 |
|
Europe |
|
|
2,169 |
|
|
|
|
224 |
|
|
|
2,256 |
|
South America |
|
|
966 |
|
|
|
|
67 |
|
|
|
914 |
|
Asia Pacific |
|
|
686 |
|
|
|
|
64 |
|
|
|
760 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,344 |
|
|
|
$ |
751 |
|
|
$ |
8,721 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales for the combined periods of 2008 were $626 lower than sales in 2007. Currency movements
generated $256 of increased sales as a number of the major currencies in international markets
where we conduct business strengthened against the U.S. dollar. Exclusive of currency, sales
decreased $882, or 10%, primarily due to lower production levels in each of our markets. Partially
offsetting the effects of lower production was improved pricing, largely for recovery of higher
material cost.
Sales for 2008 in North America, adjusted for currency, declined approximately 19% due to the
lower production levels in both the light duty and commercial vehicle markets. Light and medium
duty truck production was down 25% in 2008 compared to 2007 and the production of Class 8
commercial vehicle trucks was down 4%. The impact of lower vehicle production levels was partially
offset by the impact of higher pricing, principally to recover higher material costs.
Sales in Europe, South America and Asia Pacific all benefited from the effects of stronger
local currencies against the U.S. dollar. Stronger currencies increased 2008 sales by $163 in
Europe, $60 in South America and $11 in Asia Pacific. Exclusive of this currency effect, European
sales were down $27 against 2007, principally due to the lower production levels in the second half
of 2008. In South America, year-over-year production levels were stronger, leading to increased
sales of $59 after excluding currency effect.
Segment Sales Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
Year |
|
|
|
Ended |
|
|
|
Ended |
|
|
Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
LVD |
|
$ |
2,603 |
|
|
|
$ |
281 |
|
|
$ |
3,476 |
|
Sealing |
|
|
641 |
|
|
|
|
64 |
|
|
|
728 |
|
Thermal |
|
|
231 |
|
|
|
|
28 |
|
|
|
293 |
|
Structures |
|
|
786 |
|
|
|
|
90 |
|
|
|
1,069 |
|
Commercial Vehicle |
|
|
1,442 |
|
|
|
|
130 |
|
|
|
1,531 |
|
Off-Highway |
|
|
1,637 |
|
|
|
|
157 |
|
|
|
1,609 |
|
Other Operations |
|
|
4 |
|
|
|
|
1 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,344 |
|
|
|
$ |
751 |
|
|
$ |
8,721 |
|
|
|
|
|
|
|
|
|
|
|
|
LVD sales declined 17% due principally to lower light truck production levels in North America
and Europe, with increased pricing and favorable currency effects
providing a partial offset. Sales
in the Sealing segment declined 3%. The Sealing business also supports the
commercial vehicle market and has a proportionately larger share of business in Europe where the
production declines were lower than in North America and a stronger euro provided favorable
currency effect. Thermal sales declined 12%, primarily due to lower North American production
levels partially offset by favorable currency effect. Lower North American production was also the
primary factor leading to an 18% reduction in sales in the Structures business.
Our Commercial Vehicle segment is heavily concentrated in the North American market. Despite
the
7
drop in North American production levels discussed in the regional review above, sales in this
segment increased 3% as stronger markets outside North America, pricing improvements and favorable
currency effects more than offset the weaker North American production. With its significant
European presence, our Off-Highway segment benefited from the stronger euro. Exclusive of favorable
currency effects of $105, Off-Highway sales increased 5% due to stronger production levels during
the first half of 2008, sales from new programs and increased pricing.
Margin Analysis
The chart below shows our segment margin analysis for the eleven months ended December 31,
2008, one month ended January 31, 2008 and the year ended December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percentage of Sales |
|
|
Dana |
|
|
Prior Dana |
|
|
Eleven Months |
|
|
One Month |
|
Year |
|
|
Ended |
|
|
Ended |
|
Ended |
|
|
December 31, |
|
|
January 31, |
|
December 31, |
|
|
2008 |
|
|
2008 |
|
2007 |
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
|
LVD |
|
|
1.0 |
% |
|
|
|
4.1 |
% |
|
|
3.1 |
% |
Sealing |
|
|
10.0 |
|
|
|
|
14.1 |
|
|
|
12.7 |
|
Thermal |
|
|
0.7 |
|
|
|
|
9.6 |
|
|
|
7.9 |
|
Structures |
|
|
1.6 |
|
|
|
|
1.2 |
|
|
|
5.0 |
|
Commercial Vehicle |
|
|
5.7 |
|
|
|
|
7.3 |
|
|
|
7.3 |
|
Off-Highway |
|
|
7.9 |
|
|
|
|
10.9 |
|
|
|
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
3.1 |
% |
|
|
|
6.5 |
% |
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
LVD |
|
|
3.2 |
% |
|
|
|
4.1 |
% |
|
|
2.8 |
% |
Sealing |
|
|
9.2 |
|
|
|
|
9.1 |
|
|
|
8.1 |
|
Thermal |
|
|
7.4 |
|
|
|
|
4.7 |
|
|
|
6.2 |
|
Structures |
|
|
2.6 |
|
|
|
|
2.6 |
|
|
|
2.0 |
|
Commercial Vehicle |
|
|
4.2 |
|
|
|
|
5.3 |
|
|
|
3.0 |
|
Off-Highway |
|
|
3.4 |
|
|
|
|
3.1 |
|
|
|
3.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
|
|
4.1 |
% |
|
|
|
4.5 |
% |
|
|
4.2 |
% |
Consolidated Gross Margin Margins during the eleven-month period ended December 31, 2008
were adversely impacted by two significant factors reduced sales levels and higher steel costs.
Adjusted for currency effects, sales in 2008 were down from the comparable 2007 period, with most
of the reduction occurring in the second half of 2008. As a result, there has been a lower sales
base relative to our fixed costs, negatively affecting margins in the eleven-month period ended
December 31, 2008 as compared to the first month of 2008 and the full previous year. For the
combined periods in 2008, lower sales volumes reduced margin by approximately $245 (2.8% of sales).
Higher steel costs reduced margin by approximately $140 (1.6% of sales). Gross margins during the
eleven-month period ended December 31, 2008 were also reduced by about $73 resulting from the fresh
start accounting effects discussed below. Partially offsetting these adverse developments were
benefits from the reorganization actions undertaken in connection with the bankruptcy process
customer pricing improvement, labor cost savings, overhead cost reduction and manufacturing
footprint optimization. Those customer pricing actions began contributing to gross margins in the
first quarter of 2007, with additional pricing improvements being achieved over the course of 2007
and into 2008. The 2008 results reflect a full year of customer pricing improvements while 2007
includes only a portion thereof.
Pricing improvements unrelated to the reorganization process, primarily associated with
recovery of
8
higher steel cost, were also achieved, which when combined with the reorganization-related
pricing actions increased margin by approximately $140 during the eleven months ended December 31,
2008 and the month of January 2008. We did not begin benefiting significantly from non-union
employee benefit plan reductions and other labor savings until the first quarter of 2008 with much
of the savings associated with the agreements negotiated with the unions only becoming effective
upon our emergence on January 31, 2008. Labor cost savings associated with the reorganization
initiatives and other actions added approximately $100 to margin in the eleven months ended
December 31, 2008, while overhead reduction, manufacturing footprint and increased pricing actions
provided additional margin improvement.
In connection with the application of fresh start accounting, margins were negatively impacted
by two factors. At emergence, inventory values were increased in accordance with fresh start
accounting requirements. The fresh start step-up amortization of $49 was recorded as cost of sales
in the first and second quarters of 2008 as the inventory was sold. The other factor negatively
impacting margins as a result of fresh start accounting was higher depreciation expense on the
stepped-up value of fixed assets and amortization expense associated with technology related
intangibles recognized at emergence. This higher depreciation and amortization reduced margin for
the eleven months ended December 31, 2008 by approximately $24.
In the LVD segment, reduced sales volume led to margin reduction of approximately $131 (3.8%
of sales), while higher steel costs resulted in lower margin of about $62 (1.8% of sales).
Partially offsetting these effects were customer pricing improvement and labor cost reductions
which contributed approximately $128 (3.7% of sales) to 2008 margin and other cost reductions and
operational improvements.
In the Sealing segment, the gross margin decline was primarily due to lower sales volume and
higher depreciation and amortization resulting from application of fresh start accounting. These
effects were partially offset by lower material cost, currency effect and cost reductions. Gross
margin in our Thermal segment declined due to lower sales volume, additional warranty cost and
higher depreciation and amortization. Our Structures business was significantly impacted by lower
sales levels which reduced margin by approximately $72 (6.7% of sales). Mitigating the effects of
lower sales were improved pricing and labor savings which improved margin by about $20 (1.8% of
sales) and lower depreciation and amortization expense related to fresh start accounting which
increased margin by $17 (1.6% of sales).
Gross margin in the Commercial Vehicle segment in 2008 was negatively affected by lower sales
volume and higher steel costs which reduced margin by about $13 (0.8% of sales) and $38 (2.5% of
sales). Offsetting some of the reduction due to these factors was additional pricing of
approximately $34 (2.2% of sales). In the
Off-Highway segment, the gross margin decline was primarily due to higher material costs of about
$34 (2.2% of sales in 2008), increased warranty expense of $10 and increased depreciation and
amortization expense of $8 (0.5% of sales). The margin reduction from these and other factors was
partially offset by improved pricing of $28 (1.8% of sales).
Corporate and Other gross margin Consolidated gross margin is impacted by cost of sales
activity in corporate and other related to applying LIFO costing to inventory in the U.S. prior to
February 1, 2008 and full absorption costing globally. Prior to February 1, 2008, corporate and
other margin includes an adjustment to record the U.S. inventory on a
LIFO basis. A
credit to cost of sales of $3 was recognized in the month of January 2008. During 2007, LIFO-based
charges to cost of sales amounted to $7.
The application of full absorption costing consists principally of reclassifying certain
expenses to cost of sales that are reported by the operating segments as SG&A. These costs are
reviewed and adjusted annually. Cost of sales increased and SG&A decreased by $5 for the one month
ended January 31, 2008, $59 for the eleven months ended December 31, 2008 and by $56 for the year
ended December 31, 2007.
Due
to the application of fresh start accounting, corporate and other in the eleven
months ended December 31, 2008 also includes a charge of $49 to amortize the fresh start step-up of
our global inventories.
9
Selling, general and administrative expenses (SG&A) For the combined periods in 2008, SG&A of
$337 is lower by $28 from the 2007 expense. Both the combined 2008 periods and 2007 SG&A expense
were 4.2% of sales. The 2008 period expense benefited from certain labor and overhead cost
reduction initiatives implemented in connection with the bankruptcy reorganization process as well
as additional reductions implemented post-emergence. Additionally, the 2007 expense included a
provision for short-term incentive compensation, whereas nothing was provided in 2008 based on that
years results. Partially offsetting the factors reducing year-over-year SG&A expense was
additional costs incurred during 2008 in connection with personnel changes and restoring long-term
incentive plans. Also adversely impacting the year-over-year margin comparison was a reduction in
long-term disability accruals in 2007.
Amortization of intangibles Amortization of customer relationship intangibles recorded in
connection with applying fresh start accounting at the date of emergence resulted in expense of $66
for the eleven months ended December 31, 2008.
Realignment charges and Impairments Realignment charges are primarily costs associated with the
workforce reduction actions and facility closures, certain of which were part of the manufacturing
footprint optimization actions that commenced in connection with our bankruptcy plan of
reorganization. These actions are more fully described in Note 6 of the notes to our consolidated
financial statements in Item 8. Realignment charges in 2007 include $136 of cost relating to the
settlement of our pension obligations in the United Kingdom, which was completed in April 2007.
We recorded $169 for impairment of goodwill and $14 for impairment of indefinite-lived
intangibles during the eleven months ended December 31, 2008. We recorded $89 for impairment of
goodwill during 2007 as discussed more fully in Note 10 of the notes to our consolidated financial
statements in Item 8.
Other income, net Net currency transaction losses reduced other income by $12 in the eleven
months ended December 31, 2008 while net gains of $3 were recognized in the month of January 2008.
This compares to $35 of net currency transaction gains in 2007. DCC asset sales and divestitures
provided other income of $49 in 2007, but only minimal income in 2008. Other income in 2008 also
benefited from interest income of $48 in the eleven months ended December 31, 2008 and $4 in the
month of January 2008 as compared to $42 in 2007. Other income in the eleven-month period ended
December 31, 2008 includes a charge of $10 to recognize the loss incurred in connection with
repayment $150 of our term debt in November 2008. Costs of approximately $10 have been incurred in
2008 in connection with the evaluation of strategic alternatives relating to certain businesses.
Other income in 2007 also included a one-time claim settlement charge of $11 representing the cost
to settle a contractual matter with an investor in one of our equity investments.
Interest expense Interest expense includes the costs associated with the Exit Financing facility
and other debt agreements which are described in detail in Note 17 of the notes to our consolidated
financial statements in Item 8. Interest expense in the eleven months ended December 31, 2008
includes $16 of amortized OID recorded in connection with the Exit Financing facility and $8 of
amortized debt issuance costs. Also included is $4 associated with the accretion of certain
liabilities that were recorded at discounted values in connection with the adoption of fresh start
accounting upon emergence from bankruptcy. During 2007 and the month of January 2008, as a result
of the bankruptcy reorganization process, a substantial portion of our debt obligations were
reported as liabilities subject to compromise in our consolidated financial statements with no
interest expense being accrued on these obligations. The interest expense not recognized on these
obligations amounted to $108 in 2007 and $9 during the month of January 2008.
Reorganization items Reorganization items are expenses directly attributed to our Chapter 11
reorganization process. See Note 3 of the notes to our financial statements in Item 8 for a summary
of these costs. During the bankruptcy process, there were ongoing advisory fees of professionals
representing Dana and the other bankruptcy constituencies. Certain of these costs continued
subsequent to emergence as there are disputed claims which require resolution, claims which require
payment and other post-emergence activities incident to emergence from bankruptcy. Among these
ongoing costs are expenses associated with additional facility unionization under the framework of
the global agreements negotiated with the unions as part of our reorganization activities.
Reorganization items in the month of January 2008 include a gain on the settlement of liabilities
subject to compromise and several one-time emergence costs, including the cost of employee stock
bonuses, transfer taxes, and success fees and other fees earned by certain professionals upon
emergence.
10
Income tax expense In the U.S. and certain other countries, our recent history of operating
losses does not allow us to satisfy the more likely than not criterion for realization of
deferred tax assets.
Consequently, there is no income tax benefit against the pre-tax losses of these jurisdictions as
valuation allowances are established offsetting the associated tax benefit or expense. In the U.S.,
the other comprehensive income (OCI) reported for 2007 caused us to record tax expense in OCI and
recognize a U.S. tax benefit of $120 in continuing operations. For 2008, the valuation allowance
impacts in the above-mentioned countries, the fresh start adjustments and the impairment of
goodwill in 2008 and 2007 are the primary factors which cause the tax expense of $107 for the
eleven months ended December 31, 2008, $199 for the month of January 2008, and $62 for 2007 to
differ from an expected tax benefit of $192, tax expense of $320 and tax benefit of $135 for those
periods at the U.S. federal statutory rate of 35%.
Discontinued operations Our engine hard parts, fluid products and pump products operations had
been reported as discontinued operations. The sales of these businesses were substantially
completed in 2007, except for a portion of the pump products business that was sold in January
2008. The results for 2007 reflect the operating results of these businesses as well as adjustments
to the net assets of these businesses necessary to reflect their fair value less cost to sell based
on expected sales proceeds. See Note 5 in the notes to our consolidated financial statements in
Item 8 for additional information relating to the discontinued operations.
Results of Operations (2007 versus 2006)
Geographic Sales, Segment Sales and Margin Analysis (2007 versus 2006)
The tables below show our sales by geographic region and segment for the years ended December 31,
2007 and 2006. Certain reclassifications were made to conform 2006 and 2007 to the 2008
presentation.
Geographic Sales Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Change Due To |
|
|
|
Prior Dana |
|
|
Increase/ |
|
|
Currency |
|
|
Acquisitions/ |
|
|
Organic |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
Effects |
|
|
Divestitures |
|
|
Change |
|
North America |
|
$ |
4,791 |
|
|
$ |
5,171 |
|
|
$ |
(380 |
) |
|
$ |
26 |
|
|
$ |
(90 |
) |
|
$ |
(316 |
) |
Europe |
|
|
2,256 |
|
|
|
1,856 |
|
|
|
400 |
|
|
|
192 |
|
|
|
(23 |
) |
|
|
231 |
|
South America |
|
|
914 |
|
|
|
767 |
|
|
|
147 |
|
|
|
72 |
|
|
|
|
|
|
|
75 |
|
Asia Pacific |
|
|
760 |
|
|
|
710 |
|
|
|
50 |
|
|
|
58 |
|
|
|
(20 |
) |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,721 |
|
|
$ |
8,504 |
|
|
$ |
217 |
|
|
$ |
348 |
|
|
$ |
(133 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales increased 2.6% from 2006 to 2007. Stronger currencies in our major foreign markets as
compared to an overall weaker U.S. dollar resulted in positive currency movements on 2007 sales.
Sales in 2007 were reduced by net divestiture impacts, principally due to a $152 reduction
resulting from the sale of our trailer axle business in January 2007. Partially offsetting this
loss of sales was an increase resulting from the July 2006 purchase of the axle and driveshaft
businesses previously owned by Spicer S.A., our equity affiliate in Mexico. Excluding currency and
net divestiture effects, organic sales in 2007 were relatively flat compared to 2006. Organic
change is the period-on-period measure of the change in sales that excludes the effects of currency
movements, acquisitions and divestitures.
11
Regionally, North American sales were down 7.3%. A stronger Canadian dollar increased sales
slightly. The divestiture of the trailer axle business partially offset by additional axle and
driveshaft
business acquired from our previous equity affiliate in Mexico combined to decrease sales by
$90. Excluding these effects, organic sales were down 6.1%. Lower production levels in the North
American commercial vehicle market were the primary contributor to lower organic sales. Class 8
vehicle production was down more than 40% while medium duty production of Class 5-7 vehicles was
down more than 20%. New engine emission requirements effective at the beginning of 2007 increased
costs and led many vehicle owners to accelerate their purchases in 2006. Consequently, production
levels in 2006 benefited from this pull forward of customer demand, while 2007 levels were lower.
In North America, our 2007 organic sales to the commercial vehicle market were down more than $400
compared to 2006. Partially offsetting the impact of lower commercial vehicle build was higher
production levels in the North American light truck market. Year-over-year light truck production
increased 2.2%, with the vehicle platforms on which we have our highest content up even more. Sales
to the off-highway market also increased in 2007, principally from new customer programs.
Additionally, North American sales in 2007 benefited from pricing improvements of approximately
$165.
Sales in Europe increased 21.6%. Stronger European currencies relative to the U.S. dollar
accounted for approximately half of the increase. The organic sales increase was due in part to net
new business in 2007 of approximately $150. Additionally, production levels in two of our key
markets the European light vehicle and the off-highway markets were somewhat stronger in 2007
than in 2006. In South America, the sales increase resulted from somewhat stronger year-over-year
production levels in our major vehicular markets, and also from stronger currencies in this region.
Sales in Asia Pacific similarly increased due to currencies in that region also strengthening
against the U.S. dollar.
Segment Sales Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Change Due To |
|
|
|
Prior Dana |
|
|
Increase/ |
|
|
Currency |
|
|
Acquisitions/ |
|
|
Organic |
|
|
|
2007 |
|
|
2006 |
|
|
(Decrease) |
|
|
Effects |
|
|
Divestitures |
|
|
Change |
|
LVD |
|
$ |
3,476 |
|
|
$ |
3,050 |
|
|
$ |
426 |
|
|
$ |
126 |
|
|
$ |
19 |
|
|
$ |
281 |
|
Sealing |
|
|
728 |
|
|
|
684 |
|
|
|
44 |
|
|
|
30 |
|
|
|
|
|
|
|
14 |
|
Thermal |
|
|
293 |
|
|
|
283 |
|
|
|
10 |
|
|
|
19 |
|
|
|
|
|
|
|
(9 |
) |
Structures |
|
|
1,069 |
|
|
|
1,174 |
|
|
|
(105 |
) |
|
|
26 |
|
|
|
|
|
|
|
(131 |
) |
Commercial Vehicle |
|
|
1,531 |
|
|
|
1,962 |
|
|
|
(431 |
) |
|
|
40 |
|
|
|
(152 |
) |
|
|
(319 |
) |
Off-Highway |
|
|
1,609 |
|
|
|
1,283 |
|
|
|
326 |
|
|
|
107 |
|
|
|
|
|
|
|
219 |
|
Other Operations |
|
|
15 |
|
|
|
68 |
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
(53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,721 |
|
|
$ |
8,504 |
|
|
$ |
217 |
|
|
$ |
348 |
|
|
$ |
(133 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related pricing improvements contributed approximately $150 to organic sales growth
in our automotive segments in 2007, while the net effects of significantly lower commercial vehicle
production, somewhat higher light vehicle production and sales mix reduced organic sales. In our
LVD segment, pricing improvements, new customer programs and higher production levels contributed
to the higher sales. Neither the Thermal nor Sealing segment benefited significantly from pricing
improvement or new business; consequently, the organic sales change in these operations was
primarily due to production level changes and business mix. In Structures, higher sales due to
stronger production levels and improved pricing were more than offset by discontinued programs,
including the expiration of a frame program with Ford in 2006.
Our Commercial Vehicle segment is heavily concentrated in the North American market and the
organic decline in sales of 16.3% in this segment was primarily due to the drop in North American
production levels discussed in the regional review. Organic growth in sales of the Off-Highway
segment resulted from stronger production levels and new programs. With its significant European
presence, this segments sales also benefited from the stronger euro.
12
Margin Analysis
The chart below shows our segment margin analysis for the years ended December 31, 2007 and
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a Percentage of Sales |
|
|
|
|
Prior Dana |
|
Increase |
|
|
2007 |
|
2006 |
|
(Decrease) |
Gross margin: |
|
|
|
|
|
|
|
|
|
|
|
|
LVD |
|
|
3.1 |
% |
|
|
2.2 |
% |
|
|
0.9 |
% |
Sealing |
|
|
12.7 |
|
|
|
13.1 |
|
|
|
(0.4 |
) |
Thermal |
|
|
7.9 |
|
|
|
12.4 |
|
|
|
(4.5 |
) |
Structures |
|
|
5.0 |
|
|
|
0.3 |
|
|
|
4.7 |
|
Commercial Vehicle |
|
|
7.3 |
|
|
|
6.4 |
|
|
|
0.9 |
|
Off-Highway |
|
|
11.1 |
|
|
|
11.0 |
|
|
|
0.1 |
|
|
Consolidated |
|
|
5.6 |
% |
|
|
4.0 |
% |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
LVD |
|
|
2.8 |
% |
|
|
3.4 |
% |
|
|
(0.6 |
)% |
Sealing |
|
|
8.1 |
|
|
|
8.2 |
|
|
|
(0.1 |
) |
Thermal |
|
|
6.2 |
|
|
|
5.6 |
|
|
|
0.6 |
|
Structures |
|
|
2.0 |
|
|
|
3.1 |
|
|
|
(1.1 |
) |
Commercial Vehicle |
|
|
3.0 |
|
|
|
3.9 |
|
|
|
(0.9 |
) |
Off-Highway |
|
|
3.0 |
|
|
|
3.8 |
|
|
|
(0.8 |
) |
|
Consolidated |
|
|
4.2 |
% |
|
|
4.9 |
|
|
|
(0.7 |
)% |
Consolidated gross margin Consolidated gross margin benefited from the reorganization
initiatives implemented in connection with the bankruptcy process improved customer pricing,
restructured wage and benefit programs, reduction and realignment of overhead costs and
optimization of our manufacturing footprint. The customer pricing actions began contributing to
gross margins in the first quarter of 2007. Also contributing to this margin improvement were the
benefit plan reductions effectuated in 2007 which discontinued future service accruals under
non-union employee pension plans and eliminated retiree postretirement benefits other than pension
(OPEB) for non-union active employees and retirees. We did not begin benefiting from savings
associated with the amended union agreements for similar plans until after emergence. Additionally,
currency effects due to an overall weaker U.S. dollar as compared to major currencies in other
global markets positively impact margins.
Segments
gross margin Customer pricing improvements of
approximately $165 were the principal
factor increasing margins. Reductions to non-union benefit plans also contributed some additional
margin. Partially offsetting these improvements were negative impacts from sales mix and expiration
of higher margin programs. In the LVD segment, customer pricing actions increased margins by
approximately $78, or 2.6% of sales. Non-union employee benefit plan reductions and lower material
costs also contributed to margin improvement. Although LVD sales were up significantly in 2007, the
sales mix was unfavorable with a significant portion of the higher sales coming from vehicle
platforms with lower margins. Premium freight cost associated with
operational inefficiencies reduced margins by about $15.
Margins in the Sealing segment were down primarily due to higher material costs of
approximately $20, or 2.7% of sales. Stainless steel is a major material component for this
business, and the average cost of stainless steel in 2007 was about 67% higher than in 2006. The
higher raw material cost was partially offset by margin improvements from non-union benefit plan
reductions and operational cost reduction actions. Our Thermal segment experienced a margin decline
in 2007. Operational inefficiencies and warranty cost associated with our European operation
reduced margins by about $5, and higher start up costs associated with our Hungary and China
operations negatively impacted margins by $3. Additionally, the strengthening of the Canadian
dollar against the U.S. dollar also negatively impacted our margin in this business as certain
product manufactured in Canada is sold in U.S. dollars. In our Structures segment, margins
increased with customer pricing actions contributing approximately $65, or 6.1% of sales. This
margin improvement was partially offset by unfavorable margin effects associated with the lower
sales in this unit, principally due to expiration of two significant customer programs.
13
Commercial Vehicle segment margins improved despite significantly lower sales on reduced
production levels in the North American market. More than offsetting the unfavorable margin
impact of the lower production levels was increased pricing which improved margins by about $25, or
1.6% of sales. In the Off-Highway segment, margins were flat. Higher sales relative to fixed costs
and reduced material costs benefited margins. However, margins were negatively impacted by a
stronger euro as we manufacture some product in Europe for sale in dollars to the U.S. Higher
warranty costs of $7 also reduced our margins in this business.
Corporate and Other gross margin Certain corporate expenses and other costs are not allocated
to the business units. This activity is largely related to recognizing full absorption inventory
costing adjustments at the consolidated level. Inventoriable costs are reclassified to cost of
sales from SG&A. Additionally, the operating segments report inventory and cost of sales on a FIFO
basis, with adjustments made in consolidation to reflect the inventory and cost of sales of the
U.S. operations on a LIFO basis in 2006 and 2007.
Segments selling, general and administrative expenses The LVD, Structures, Commercial Vehicle
and Off-Highway improvements reflect the labor and overhead cost reduction initiatives implemented
in connection with the bankruptcy reorganization process. The Sealing and Thermal segments were not
impacted as significantly by these initiatives.
Corporate and other selling, general and administrative expenses Reduced costs reflect our
overall efforts to reduce overhead through headcount reduction, limited wage increases and cutbacks
in discretionary spending.
Realignment charges and Impairments Realignment charges during 2007 included $136 of cost
relating to settlement of pension obligations in the United Kingdom (as described more fully in
Note 6 of the notes to our consolidated financial statements in Item 8). Other realignment charges
in 2007 and the charges in 2006 are primarily costs associated with our manufacturing footprint
optimization actions.
In connection with our annual assessment of goodwill, we recorded $89 for impairment of
goodwill related to our Thermal business during 2007. This business experienced significant margin
erosion in recent years resulting from the higher cost of commodities, especially aluminum. The
impairment charges in 2006 include charges of $176 to reduce lease and other assets in DCC to their
fair value less cost to sell, a charge of $58 to adjust our equity investment in GETRAG to fair
value based on the March 2007 sale of this investment and a $46 charge to write off the goodwill in
our light axle business. Each of these charges is described further in Notes 4 and 10 of the notes
to our consolidated financial statements in Item 8.
Other income, net Foreign exchange gains increased other income, net by $31 over 2006. Certain
cross-currency intercompany loan balances that were previously designated as invested indefinitely
were identified for repayment through near-term repatriation actions. Foreign exchange gains and
losses on loans that are not considered permanently invested are included in the income statement
whereas movements on loans that are permanently invested are reported in OCI. As a consequence,
exchange rate movements on these loans and others not permanently invested generated currency gains
of $44 during 2007. Other currency losses netted to reduce other income in 2007 by $9. DCC income
was lower by $7 in 2007 as we continued to sell the remaining portfolio assets in this operation.
The 2007 other income, net, amount also includes an expense of $11 associated with settling a
contractual matter with an investor in one of our equity investments. See Note 22 of the notes to
our consolidated financial statements in Item 8 for additional components of other income, net.
Interest expense As a result of our Chapter 11 reorganization process, a substantial portion of
our debt obligations were recorded as subject to compromise in our consolidated financial
statements. During the bankruptcy reorganization process, interest expense was no longer accrued on
these obligations. The post-filing interest expense not recognized on these obligations amounted to
$108 in 2007 and $89 in 2006.
14
Reorganization items Reorganization items are expenses directly attributed to our Chapter 11
reorganization process. Higher professional advisory fees in 2007 were due to a full year of
reorganization activity, including the completion of the settlement agreements with the unions and
the confirmation of our Plan. Higher contract rejection and claim settlement costs in 2007 resulted
from specific actions related to contract settlements made to facilitate the reorganization
process. These higher settlement costs were partially offset by a $56 credit to reorganization
items to reduce liabilities for long-term disability to amounts allowed by the Bankruptcy Court for
filed claims. Additional information relating to Reorganization items is provided in Note 3 of the
notes to our consolidated financial statements in Item 8.
Income tax benefit (expense) Our reported income tax expense for 2007 was $62 as compared to an
expected benefit of $135 derived by applying the U.S. federal income tax rate of 35% to the
reported loss before tax for continuing operations. Among the factors contributing to the higher
tax expense are losses generated in countries such as the U.S. and U.K. where we determined that
future taxable income was not likely to be sufficient to realize existing net deferred tax assets.
As a consequence, until such time that it is determined that future taxable income will be
sufficient to realize deferred tax assets, the tax benefits from losses in these countries are
generally offset with a valuation allowance. During 2007, we incurred $136 of charges relating to
the settlement of pension obligations in the U.K., and the tax benefit associated with these
charges was offset with valuation allowances. Although we have a full valuation allowance against
net deferred tax assets in the U.S., as discussed in Note 21 of the notes to our consolidated
financial statements in Item 8, the level of other comprehensive income generated during 2007 in
the U.S. enabled us to recognize $120 of tax benefits on U.S. losses before income taxes. The net
effect on 2007 income tax expense of recording valuation allowances against deferred tax assets in
the U.S., U.K. and other countries was $37.
Other factors resulting in the reported income tax expense being higher than the benefit
expected at the U.S. rate of 35% were non-deductible expenses and recognition of costs associated
with repatriation of undistributed earnings of operations outside the U.S. Income before taxes
included goodwill impairment charges, certain reorganization costs and other items which are not
deductible for income tax purposes. These items resulted in approximately $123 of the $197 of
higher reported income tax than the $135 of benefit expected using the U.S. rate of 35%. The
recognition of taxes associated with the planned repatriation of non-U.S. earnings (also described
in Note 21 of the notes to our consolidated financial statements in Item 8) resulted in a charge of
$37.
The primary factor resulting in income tax expense of $66 during 2006, as compared to a tax benefit
of $200 that would be expected based on the 35% U.S. federal income tax rate, was the inability to
recognize tax benefits on U.S. losses following the determination in 2005 that future taxable
income was not likely to ensure realization of net deferred tax assets. Also impacting the rate
differential was $46 of goodwill impairment charges which are not deductible for income tax
purposes.
Discontinued operations Losses from discontinued operations were $118 and $121, net of tax, in
2007 and 2006. Discontinued operations in both years included the engine hard parts, fluid routing
and pump products businesses held for sale at the end of 2006 and 2005. The 2007 results included
net losses of $36 recognized upon completion of the sale, while the 2006 results included pre-tax
impairment charges of $137 that were required to reduce the net book value of these businesses to
expected fair value less cost to sell. The discontinued operations results in 2007 also include
charges of $20 in connection with a bankruptcy claim settlement with the purchaser of a previously
sold discontinued business and charges of $17 for settlement of pension obligations relating to
discontinued businesses. See Note 5 of the notes to our consolidated financial statements in Item 8
for additional information relating to the discontinued operations.
15
Liquidity
As discussed in Part 1, Item 1A Risk Factors, there are several risks and uncertainties
relating to the global economy and our industry that could materially affect our future financial
performance and liquidity. Among the potential outcomes, these risks and uncertainties could result
in decreased sales, limited access to credit, rising costs, increased global competition, customer
or supplier bankruptcies, delays in customer payment terms and acceleration of supplier payments,
growing inventories and failure to meet debt covenants.
During the second half of 2008, our production volumes decreased significantly. Whereas
year-over-year sales for the first half of 2008 were higher, year-over-year sales in the third
quarter and fourth quarter were down 9% and 30%. Our cash position declined from $1,191 at June 30,
2008 to $777 at the end of 2008. The repayment of principal and fees in connection with the
amendment of the financial covenants and other provisions of our Exit Facility reduced cash by
$174. The remaining $240 was used primarily for operating needs and capital expenditures.
Our current revenue forecast for 2009 is determined from specific platform volume projections
consistent with a North American light vehicle production estimate of 10 million units, Class 8
commercial vehicle build of 160,000 units and Class 5-7 truck build of 135,000 units. Changes to
the total North American light vehicle production levels may not materially affect our revenue
assumptions because our primary exposure to this market is concentrated on specific vehicle
platforms which do not necessarily move in the same manner as other platforms. Elsewhere in the
world, we expect full year light vehicle production volumes to be down about 9% against 2008. In
our Off-Highway business, our forecast contemplates that customer demand in our key agriculture and
construction markets will be down 20% and 40% from 2008. In light of these volume estimates, weve
accelerated additional cost reduction and cash preservation initiatives.
We have taken significant actions in the last quarter of 2008 and early 2009 to reduce our
cost base and improve profitability, including workforce reductions, reduced capital spending and
pricing adjustments with our customers. Based on our current forecast for 2009, we expect to be
able to meet the financial covenants of our existing debt agreements and have sufficient liquidity
to finance our operations. While we believe that the above 2009 market demand assumptions
underlying our current forecast are reasonable, weve also considered the possibility of even
weaker demand based generally on more pessimistic production level forecasts (e.g. North American
light vehicle production of about 9 million units). In addition to the above external factors
potentially impacting our sales, achieving our current forecast is dependent upon a number of
internal factors such as our ability to execute our remaining cost reduction plans, to operate
effectively within the reduced cost structure and to realize the projected pricing improvements.
Weve also considered the potential consequences of a bankruptcy filing by two of our major
customers, General Motors (GM) and Chrysler. Sales to GM in 2008 were 6% of our consolidated sales,
while Chrysler represented approximately 3%. In the event of a bankruptcy filing on the part of
either of these customers, we believe it is likely that most of our programs would be continued
following a bankruptcy filing. As such, we expect the adverse effects of these bankruptcies would
be limited principally to recovering less than the full amount of the outstanding receivable from
these customers at the time of any such filing. We would expect our exposure under this scenario to
be in the range of $5 to $30 depending on a number of factors, including the age and level of
receivables at the time of a bankruptcy filing and whether we are treated as a critical supplier.
If the more pessimistic sales scenario described above and a GM and Chrysler bankruptcy filing
occur or if our success in achieving price increases from our customers is less than anticipated we
believe we could still satisfy our debt covenants and the liquidity needs of the business during
2009 through incremental cost reductions, including headcount actions, compensation and employee
benefit modifications, and further reductions in plant and administrative overhead cost.
Notwithstanding this assessment, there is a high degree of uncertainty in the current environment,
and it is possible that certain scenarios would result in our not being able to comply with the
financial covenants in our debt agreements or maintain sufficient liquidity.
16
While we are confident of our ability to achieve the plan, there can be no assurance we will
be
successful. There are a number of factors that could potentially arise that could result in
our not attaining the plan or otherwise creating liquidity issues. These factors include but are
not limited to the following:
|
|
|
Failure to achieve the price increases and cost reduction goals, |
|
|
|
|
Sustained weakness and/or combined deterioration in global conditions |
|
|
|
|
Failure of GM and Chrysler to meet the terms and conditions of U.S. government loans |
|
|
|
|
Bankruptcy of any significant customer resulting in delayed payments and/or
non-payment of trade accounts receivable and customer tooling receivables. |
|
|
|
|
Bankruptcy of any significant supplier resulting in delayed shipment of production
materials or actions to accelerate payments for goods or services. |
|
|
|
|
Loan covenant violations |
Non-compliance with the covenants would provide our lenders with the ability to demand
immediate repayment of all outstanding borrowings under the Term Facility and the Revolving
Facility. We would not have sufficient cash on hand to satisfy this demand. Accordingly, the
inability to comply with covenants, obtain waivers for non-compliance, or obtain alternative
financing would have a material adverse effect on our financial position, results of operations and
cash flows. In the event we were unable to meet our debt covenant requirements, however, we believe
we would be able to obtain a waiver or amend the covenants. Obtaining such waivers or amendments
would likely result in a significant incremental cost. Although we cannot provide assurance that we
would be successful in obtaining the necessary waivers or in amending the covenants, we were able
to do so in 2008 and are confident that we would be able to do so in 2009, if necessary.
Based on our current forecast and our assessment of reasonably possible scenarios, including
the more pessimistic scenario described above, we do not believe that there is substantial doubt
about our ability to continue as a going concern in 2009.
Our global liquidity at December 31, 2008 was as follows:
|
|
|
|
|
Cash |
|
$ |
777 |
|
Less: |
|
|
|
|
Deposits supporting obligations |
|
|
(76 |
) |
Cash in less than wholly-owned subsidiaries |
|
|
(69 |
) |
|
|
|
|
Available cash |
|
|
632 |
|
Additional cash availability from: |
|
|
|
|
Lines of credit in the U.S. and Europe |
|
|
212 |
|
Additional lines of credit supported by letters of credit from the Revolving Facility |
|
|
22 |
|
|
|
|
|
Total global liquidity |
|
$ |
866 |
|
|
|
|
|
As of December 31, 2008 consolidated cash balances totaled $777, approximately 43% of which is
located in the United States. Approximately $76 of our cash balances relate to deposits that
support other obligations, primarily guarantees for workers compensation. An additional $69 is held
by less than wholly-owned subsidiaries where our access may be restricted. Our ability to
efficiently access cash balances in certain foreign jurisdictions is subject to local regulatory
and statutory requirements. Our current credit ratings (B and Caa1 by Standard and Poors and
Moodys, respectively) and the current state of the global financial markets would make it very
difficult for us to raise capital in the debt markets.
17
The principal sources of liquidity for our future cash requirements are expected to be
(i) cash flows
from operations, (ii) cash and cash equivalents on hand, (iii) proceeds related to our trade
receivable securitization and financing programs and (iv) borrowings from the Revolving Facility.
At December 31, 2008, there were borrowings under our European trade receivable securitization
program equivalent to $30 recorded as notes payable and $77 of remaining availability based on the
borrowing base. At December 31, 2008, we had no borrowings under the Revolving Facility but we had
utilized $146 for letters of credit. Based on our borrowing base collateral, we had availability at
that date under the Revolving Facility of $284 after deducting the outstanding letters of credit.
During the fourth quarter of 2008, one of our lenders failed to honor its 10% share of the funding
obligation under the terms of our Revolving Facility and was a defaulting lender. If this lender
does not honor its obligation in the future, our availability could be reduced by up to 10%.
Additionally, our ability to borrow the full amount of availability under our revolving credit
facility is effectively limited by the financial covenants. Based on the covenant requirements at
December 31, 2008, our additional borrowings are limited to $212.
Based on our current forecast we believe that our overall liquidity and operating cash flow
will be sufficient to meet our anticipated cash requirements for capital expenditures, working
capital, debt obligations and other commitments throughout 2009. These projections do not include
the additional liquidity that could be generated by sales of assets and divestitures of businesses.
A bankruptcy filing by GM and Chrysler could impact our availability under the Revolving Facility.
Removal of GM and Chrysler receivables from the borrowing base at December 31, 2008 would reduce
availability by $48. However, since our availability is already limited by the debt covenants,
removal of the GM and Chrysler receivables at December 31, 2008 would not limit our availability
further.
At December 31, 2008 we were in compliance with the debt covenants under the amended Term
Facility with a Leverage Ratio of 3.64 compared to a maximum of
4.25 and an Interest Coverage Ratio of 3.10 compared to a minimum of 2.50 and, as indicated above,
we expect to be able to maintain compliance during 2009. Refer to Note 17 to our consolidated
financial statements for additional information relating to the covenants and other relevant
provisions in our credit facilities. The amended Exit Facility and European Receivables Loan
Facility include material adverse change provisions that, if exercised by our lenders, could
adversely affect our financial condition by restricting future borrowing. We are not aware of any
existing conditions that would limit our ability to obtain funding as a result of the material
adverse change provisions. These credit facilities also include customary events of default for
facilities of this type which could give our lenders the right, among other things, to restrict
future borrowings, terminate their commitments, accelerate the repayment of obligations and
foreclose on the collateral granted to them.
Cash Flow
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
January 31, |
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Cash used in
reorganization activity |
|
$ |
(882 |
) |
|
|
$ |
(101 |
) |
|
$ |
(148 |
) |
|
$ |
(91 |
) |
Cash provided by (used in) changes in working capital |
|
|
66 |
|
|
|
|
(61 |
) |
|
|
83 |
|
|
|
199 |
|
Other items and adjustments providing or (using) cash |
|
|
(81 |
) |
|
|
|
40 |
|
|
|
13 |
|
|
|
(56 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash provided by (used in) operating activities |
|
|
(897 |
) |
|
|
|
(122 |
) |
|
|
(52 |
) |
|
|
52 |
|
Cash provided by (used in) investing activities |
|
|
(221 |
) |
|
|
|
77 |
|
|
|
348 |
|
|
|
(86 |
) |
Cash provided by (used in) financing activities |
|
|
(207 |
) |
|
|
|
912 |
|
|
|
166 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
$ |
(1,325 |
) |
|
|
$ |
867 |
|
|
$ |
462 |
|
|
$ |
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Operating Activities During 2008, cash was used to satisfy various obligations associated with
our
emergence from bankruptcy. Cash of $733 was used shortly after emergence to satisfy our payment
obligation to VEBAs established to fund non-pension benefits of union retirees. We also made a
payment of $53 at emergence to satisfy our obligation to a VEBA established to fund non-pension
benefits relating to non-union retirees, with a payment of $2 being made under another union
arrangement. Additional bankruptcy emergence-related claim payments during the eleven months ended
December 31, 2008 totaled $100.
Working capital reductions generated $5 of cash ($66 from February to December offset by
January usage of $61) to support operating activities during 2008, compared to $83 generated in
2007 and $199 in 2006. Collections of receivables and reductions in inventory levels provided more
cash than the declines in accounts payable and other current liabilities used during 2008. In 2007
and 2006, cash from working capital was generated by increases in accounts payable and other
liabilities. Operating cash flow in 2007 was also negatively impacted by payments of postretirement
medical claims in excess of amounts expensed and by cash paid to settle U.K. pension obligations.
Investing Activities Various asset sales in 2008 generated $14 of cash in 2008. Divestitures of
the engine hard parts, fluid products and trailer axle businesses, the sale of our investment in
GETRAG, proceeds from DCC sales and other divestment-related actions provided cash of $609 in 2007.
Expenditures for property, plant and equipment in 2008 of $250 are down $4 from last year. DCC cash
that was restricted during bankruptcy by a forbearance agreement with DCC noteholders was released
in January 2008 as payments were made to the noteholders.
Financing Activities At our emergence from bankruptcy, we obtained proceeds of $1,430 under a new
Term Facility and obtained a $650 line of credit under a Revolving Facility. We also received $771
of proceeds through the issuance of Series A and Series B shares of preferred stock. All of these
proceeds were used in part to repay the $900 outstanding under the DIP Credit Agreement, pay Exit
Facility OID costs and fees of $154, and retire the remaining amount owed to DCC noteholders
through settlement of DCCs bankruptcy claim against Prior Dana.
In October 2008, we borrowed $180 under the Revolving Facility. As discussed above, one of our
lenders failed to honor its obligation of $20. The amounts outstanding under the Revolving Facility
were repaid in December.
In November 2008, we amended the Term Facility. We incurred additional fees to the creditors
of $24 which are being amortized over the remaining life of the debt. In connection with the
amendment, we repaid $150 of the Term Facility. Our financial covenants were adjusted and the
interest rate on this facility was increased by 50 basis points. During 2007, we had borrowed an
additional $200 under the DIP Credit Agreement. See Note 17 of the notes to our consolidated
financial statements in Item 8 for additional information relating to these financing agreements.
19
Contractual Obligations
We are obligated to make future cash payments in fixed amounts under various agreements. These
include payments under our long-term debt agreements, rent payments under operating lease
agreements and payments for equipment, other fixed assets and certain raw materials under purchase
agreements. The following table summarizes our significant contractual obligations as of
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period |
|
|
|
|
|
|
|
Less than |
|
|
1 - 3 |
|
|
4 -5 |
|
|
After |
|
Contractual Cash Obligations |
|
Total |
|
|
1 Year |
|
|
Years |
|
|
Years |
|
|
5 Years |
|
Long-term debt (1) |
|
$ |
1,287 |
|
|
$ |
19 |
|
|
$ |
36 |
|
|
$ |
29 |
|
|
$ |
1,203 |
|
Interest payments (2) |
|
|
420 |
|
|
|
93 |
|
|
|
142 |
|
|
|
137 |
|
|
|
48 |
|
Leases (3) |
|
|
253 |
|
|
|
43 |
|
|
|
67 |
|
|
|
46 |
|
|
|
97 |
|
Unconditional purchase obligations (4) |
|
|
172 |
|
|
|
126 |
|
|
|
29 |
|
|
|
14 |
|
|
|
3 |
|
Pension benefits (5) |
|
|
13 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retiree healthcare benefits (6) |
|
|
70 |
|
|
|
6 |
|
|
|
14 |
|
|
|
14 |
|
|
|
36 |
|
Uncertain income tax positions (7) |
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations |
|
$ |
2,220 |
|
|
$ |
305 |
|
|
$ |
288 |
|
|
$ |
240 |
|
|
$ |
1,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Principal payments on long-term debt. Excludes OID and deferred fees which were prepaid. |
|
(2) |
|
These amounts represent future interest payments based on the debt balances at
December 31. Payments related to variable rate debt are based on March 6, 2009 interest
rates. |
|
(3) |
|
Capital and operating leases related to real estate, vehicles and other assets. |
|
(4) |
|
The unconditional purchase obligations presented are comprised principally of
commitments for procurement of fixed assets and the purchase of raw materials. Also
included are payments under our long-term agreement with IBM for the outsourcing of
certain human resource services. |
|
(5) |
|
These amounts represent estimated 2009 contributions to our global defined benefit
pension plans. We have not estimated pension contributions beyond 2009 due to the
significant impact that return on plan assets and changes in discount rates might have
on such amounts. |
|
(6) |
|
These amounts represent estimated obligations under our non-U.S. retiree healthcare
programs. Obligations under the retiree healthcare programs are not fixed commitments
and will vary depending on various factors, including the level of participant
utilization and inflation. Our estimates of the payments to be made in the future
consider recent payment trends and certain of our actuarial assumptions. |
|
(7) |
|
These amounts represent expected payments, with interest, for uncertain tax positions
as of December 31, 2008. We are not able to reasonably estimate the timing of the
FIN 48 liability in individual years beyond 2009 due to uncertainties in the timing of
the effective settlement of tax positions. |
Pursuant to the Plan, we also issued 2.5 million shares of 4.0% Series A Preferred and
5.4 million shares of 4.0% Series B Preferred. Dividend obligations of approximately $8 per quarter
will be incurred while all shares of preferred stock are outstanding. The payment of preferred
dividends was suspended in November under the terms of our amended Term Facility and may resume
when our total leverage ratio as of the most recently completed fiscal quarter is less than or
equal to 3.25:1.00. See Note 17 of the notes to our consolidated financial statements in Item 8.
20
At December 31, 2008, we maintained cash balances of $76 on deposit with financial
institutions to
support surety bonds, letters of credit and bank guarantees and to provide credit enhancements
for certain lease agreements. These surety bonds enable us to self-insure our workers compensation
obligations. We accrue the estimated liability for workers compensation claims, including incurred
but not reported claims. Accordingly, no significant impact on our financial condition would result
if the surety bonds were called.
Contingencies
For a summary of litigation and other contingencies, see Note 19 of the notes to our consolidated
financial statements in Item 8. We do not believe that any liabilities that may result from these
contingencies are reasonably likely to have a material adverse effect on our liquidity or financial
condition.
Critical Accounting Estimates
The preparation of our consolidated financial statements in conformity with GAAP requires us
to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period.
Considerable judgment is often involved in making these determinations. Critical estimates are
those that require the most difficult, subjective or complex judgments in the preparation of the
financial statements and the accompanying notes. We evaluate these estimates and judgments on a
regular basis. We believe our assumptions and estimates are reasonable and appropriate. However,
the use of different assumptions could result in significantly different results and actual results
could differ from those estimates. The following discussion of accounting estimates is intended to
supplement the Summary of Significant Accounting Policies presented as Note 1 of the notes to our
consolidated financial statements in Item 8.
Income Taxes Accounting for income taxes is complex, in part, because we conduct business
globally and therefore file income tax returns in numerous tax jurisdictions. Significant judgment
is required in determining the income tax provision, uncertain tax positions, deferred tax assets
and liabilities and the valuation allowance recorded against our net deferred tax assets. In
assessing the recoverability of deferred tax assets, we consider whether it is more likely than not
that some or a portion of the deferred tax assets will not be realized. A valuation allowance is
provided when, in our judgment, based upon available information, it is more likely than not that a
portion of such deferred tax assets will not be realized. To make this assessment, we consider the
historical and projected future taxable income or loss in different tax jurisdictions and we review
our tax planning strategies. We have recorded a valuation allowance against our U.S. deferred tax
assets and U.S. and foreign operating and other loss carryforwards for which utilization is
uncertain. Since future financial results may differ from previous estimates, periodic adjustments
to our valuation allowance may be necessary.
In the ordinary course of business, there are many transactions and calculations where the
ultimate tax determination is less than certain. We are regularly under audit by the various
applicable tax authorities. Although the outcome of tax audits is always uncertain, we believe that
we have appropriate support for the positions taken on our tax returns and that our annual tax
provisions include amounts sufficient to pay assessments, if any, which may be proposed by the
taxing authorities. Nonetheless, the amounts ultimately paid, if any, upon resolution of the issues
raised by the taxing authorities may differ materially from the amounts accrued for each year. See
additional discussion of our deferred tax assets and liabilities in Note 21 of the notes to our
consolidated financial statements in Item 8.
Retiree Benefits Accounting for pensions and OPEB involves estimating the cost of benefits to be
provided well into the future and attributing that cost over the time period each employee works.
These plan expenses and obligations are dependent on assumptions developed by us in consultation
with our outside advisors such as actuaries and other consultants and are generally calculated
independently of funding requirements. The assumptions used, including inflation, discount rates,
investment returns, life expectancies, turnover rates, retirement rates, future compensation levels
and health care cost trend rates, have a significant impact on plan expenses and obligations. These
assumptions are regularly reviewed and modified when appropriate based on historical experience,
current trends and the future outlook. Changes in one or more of the underlying assumptions could
result in a material impact to our consolidated financial statements in any given period. If actual
experience differs from expectations, our financial position and results of operations in future
periods could be affected.
21
The inflation assumption is based on an evaluation of external market indicators. Retirement,
turnover
and mortality rates are based primarily on actual plan experience. Health care cost trend rates are
developed based on our actual historical claims experience, the near-term outlook and an assessment
of likely long-term trends. For our largest plans, discount rates are based upon the construction
of a theoretical bond portfolio, adjusted according to the timing of expected cash flows for the
future obligations. A yield curve was developed based on a subset of these high-quality
fixed-income investments (those with yields between the 40th and 90th percentiles). The projected
cash flows were matched to this yield curve and a present value developed which was then calibrated
to develop a single equivalent discount rate. Pension benefits are funded through deposits with
trustees that satisfy, at a minimum, the applicable funding regulations. For our largest defined
benefit pension plans, expected investment rates of return are based upon input from the plans
investment advisors and actuary regarding our expected investment portfolio mix, historical rates
of return on those assets, projected future asset class returns, the impact of active management
and long-term market conditions and inflation expectations. We believe that the long-term asset
allocation on average will approximate the targeted allocation and we regularly review the actual
asset allocation to periodically rebalance the investments to the targeted allocation when
appropriate. OPEB benefits are funded as they become due.
Actuarial gains or losses may result from changes in assumptions or when actual experience is
different from that expected. Under the applicable standards, those gains and losses are not
required to be immediately recognized as expense, but instead may be deferred as part of
accumulated other comprehensive income and amortized into expense over future periods.
A change in the pension discount rate of 25 basis points would result in a change in our
pension obligations of approximately $43 and a change in pension expense of approximately $1. A
25 basis point change in the rate of return would change pension expense by approximately $4.
Restructuring actions involving facility closures and employee downsizing and divestitures
frequently give rise to adjustments to employee benefit plan obligations, including the recognition
of curtailment or settlement gains and losses. Upon the occurrence of these events, the obligations
of the employee benefit plans affected by the action are also re-measured based on updated
assumptions as of the re-measurement date. See additional discussion of our pension and OPEB
obligations in Note 15 of the notes to our consolidated financial statements in Item 8.
Long-lived Asset Impairment We perform periodic impairment analyses on our long-lived amortizable
assets whenever events and circumstances indicate that the carrying amount of such assets may not
be recoverable. When indications are present, we compare the estimated future undiscounted net cash
flows of the operations to which the assets relate to their carrying amount. If the operations are
determined to be unable to recover the carrying amount of their assets, the long-lived assets are
written down to their estimated fair value. Fair value is determined based on discounted cash
flows, third party appraisals or other methods that provide appropriate estimates of value. A
considerable amount of management judgment and assumptions are required in performing the
impairment tests, principally in determining whether an adverse event or circumstance has triggered
the need for an impairment review and the fair value of the operations. In addition, in all of our
segments except Structures and Thermal, a 10% reduction in the projected cash flows or the peer
multiples would not result in impairment of long-lived assets including the definite lived
intangible assets. In Structures and Thermal, a 5% reduction in the projected cash flows or the
peer multiples would result in impairment. While we believe our judgments and assumptions were
reasonable, changes in assumptions underlying these estimates could result in a material impact to
our consolidated financial statements in any given period.
22
Goodwill and Indefinite Lived Intangible Assets We test goodwill and other indefinite-lived
intangible
assets for impairment as of October 31 of each year for all of our reporting units, or more
frequently if events occur or circumstances change that would warrant such a review. We make
significant assumptions and estimates about the extent and timing of future cash flows, growth
rates and discount rates. The cash flows are estimated over a significant future period of time,
which makes those estimates and assumptions subject to a high degree of uncertainty. We also
utilize market valuation models which require us to make certain assumptions and estimates
regarding the applicability of those models to our assets and businesses. We believe that the
assumptions and estimates used to determine the estimated fair values of each of our reporting
units were reasonable. In addition, a 30% reduction in the projected cash flows and the peer
multiples in the Off-Highway segment would not result in additional impairment in this segment.
However, different assumptions could materially affect the results. As described in Note 10 of the
notes to our consolidated financial statements in Item 8, we recorded goodwill impairment of $169
in 2008 related to our driveshaft business.
Indefinite life intangible valuations are generally based on revenue streams. We impaired
indefinite life intangibles by $14 in the eleven months ended December 31, 2008. Additional
reductions in forecasted revenue could result in additional impairment.
Warranty Costs related to product warranty obligations are estimated and accrued at the time of
sale with a charge against cost of sales. Warranty accruals are evaluated and adjusted as
appropriate based on occurrences giving rise to potential warranty exposure and associated
experience. Warranty accruals and adjustments require significant judgment, including a
determination of our involvement in the matter giving rise to the potential warranty issue or
claim, our contractual requirements, estimates of units requiring repair and estimates of repair
costs. If actual experience differs from expectations, our financial position and results of
operations in future periods could be affected.
Contingency Reserves We have numerous other loss exposures, such as environmental claims, product
liability and litigation. Establishing loss reserves for these matters requires the use of
estimates and judgment in regards to risk exposure and ultimate liability. We estimate losses under
the programs using consistent and appropriate methods; however, changes to our assumptions could
materially affect our recorded liabilities for loss.
Fresh Start Accounting As required by GAAP, in connection with emergence from Chapter 11, we
adopted the fresh start accounting provisions of SOP 90-7 effective February 1, 2008. Under
SOP 90-7, the reorganization value represents the fair value of the entity before considering
liabilities and approximates the amount a willing buyer would pay for the assets of Dana
immediately after restructuring. The reorganization value is allocated to the respective fair value
of assets. The excess reorganization value over the fair value of identified tangible and
intangible assets is recorded as goodwill. Liabilities, other than deferred taxes, are stated at
present values of amounts expected to be paid.
Fair values of assets and liabilities represent our best estimates based on our appraisals and
valuations. Where the foregoing were not available, industry data and trends or references to
relevant market rates and transactions were used. These estimates and assumptions are inherently
subject to significant uncertainties and contingencies beyond our reasonable control. Moreover, the
market value of our common stock may differ materially from the fresh start equity valuation.
23
exv99w5
Exhibit
99.5
Item 8. Financial Statements and Supplementary Data
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders
of Dana Holding Corporation
In our opinion, the accompanying consolidated balance sheet and the related statement of
income, stockholders equity and cash flows present fairly, in all material respects, the financial
position of Dana Holding Corporation (Dana) and its subsidiaries at December 31, 2008, and the
results of their operations and their cash flows for the period from February 1, 2008 through
December 31, 2008 in conformity with accounting principles generally accepted in the United States
of America. In addition, in our opinion, the accompanying financial statement schedule for the
period from February 1, 2008 through December 31, 2008 presents fairly, in all material respects,
the information set forth therein when read in conjunction with the related consolidated financial
statements. Also in our opinion, the Company maintained, in all material respects, effective
internal control over financial reporting as of December 31, 2008, based on criteria established in
Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO). The Companys management is responsible for these financial
statements and financial statement schedule, for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness of internal control over financial
reporting, included in Managements Report on Internal Control Over Financial Reporting (not
presented herein) appearing under Item 9A of the Companys 2008 Annual Report on Form 10-K.
Our responsibility is to express opinions on these financial statements, on the financial statement
schedule and on the Companys internal control over financial reporting based on our integrated
audit. We conducted our audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material
misstatement and whether effective internal control over financial reporting was maintained in all
material respects. Our audit of the financial statements included examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included
obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinions.
As
discussed in Note 1 to the consolidated financial statements, the Company changed
the manner in which it accounts for inventories and the manner in which it accounts for noncontrolling interests on January 1, 2009.
As discussed in Note 1 to the consolidated financial statements, the Company filed a petition
on March 3, 2006 with the United States Bankruptcy Court for the Southern District of New York for
reorganization under the provisions of Chapter 11 of the Bankruptcy Code. The Companys Third
Amended Joint Plan of Reorganization of Debtors and Debtors in Possession (as modified, the Plan)
was confirmed on December 26, 2007. Confirmation of the Plan resulted in the discharge of certain
claims against the Company that arose before March 3, 2006 and substantially alters rights and
interests of equity security holders as provided for in the Plan. The Plan was substantially
consummated on January 31, 2008 and the Company emerged from bankruptcy. In connection with its
emergence from bankruptcy, the Company adopted fresh start accounting on January 31, 2008.
1
A companys internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting
principles. A companys internal control over financial reporting includes those policies and
procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and (iii) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have
a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent
or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
/s/
PricewaterhouseCoopers LLP
Toledo, Ohio
March 16, 2009, except with respect to our opinion on the consolidated financial statements as it
relates to the effects of the change in reportable segments, the
effects of the change in accounting for inventories and the effects of the change in noncontrolling
interests discussed in Note 1 to the consolidated financial statements, as to which the date
is September 1, 2009.
2
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of Dana Holding Corporation
In our opinion, the accompanying consolidated balance sheets and the related statements of
income, stockholders equity and cash flows present fairly, in all material respects, the financial
position of Dana Corporation (Prior Dana) and its subsidiaries at December 31, 2007, and the
results of their operations and their cash flows for the period from January 1, 2008 through
January 31, 2008 and for each of the two years in the period ended December 31, 2007 in conformity
with accounting principles generally accepted in the United States of America. In addition, in our
opinion, the accompanying financial statement schedule for each of the two years in the period
ended December 31, 2007 and the period from January 1, 2008 through January 31, 2008 presents
fairly, in all material respects, the information set forth therein when read in conjunction with
the related consolidated financial statements. The Companys management is responsible for these
financial statements and financial statement schedule. Our responsibility is to express opinions on
these financial statements and on the financial statement schedule based on our audits. We
conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement and
whether effective internal control over financial reporting was maintained in all material
respects. Our audits of the financial statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, and evaluating the overall financial
statement presentation. Our audits also included performing such other procedures as we considered
necessary in the circumstances. We believe that our audits provide a reasonable basis for our
opinions.
As
discussed in Note 1 to the consolidated financial statements, the Company changed
the manner in which it accounts for noncontrolling interests on January 1, 2009.
As discussed in Note 21 to the consolidated financial statements, the Company changed the
manner in which it accounts for uncertain tax positions effective January 1, 2007. As discussed in
Note 14 to the consolidated financial statements, the Company changed the manner in which it
accounts for defined benefit pension and other postretirement plans effective December 31, 2006.
As discussed in Note 1 to the consolidated financial statements, the Company filed a petition
on March 3, 2006 with the United States Bankruptcy Court for the Southern District of New York for
reorganization under the provisions of Chapter 11 of the Bankruptcy Code. The Companys Third
Amended Joint Plan of Reorganization of Debtors and Debtors in Possession (as modified, the Plan)
was confirmed on December 26, 2007. Confirmation of the Plan resulted in the discharge of certain
claims against the Company that arose before March 3, 2006 and substantially alters rights and
interests of equity security holders as provided for in the Plan. The Plan was substantially
consummated on January 31, 2008 and the Company emerged from bankruptcy. In connection with its
emergence from bankruptcy, the Company adopted fresh start accounting.
/s/ PricewaterhouseCoopers LLP
Toledo, Ohio
March 16, 2009, except with respect to our opinion on the consolidated financial statements as it
relates to the effects of the change in reportable segments and the effects of the change in noncontrolling
interests discussed in Note 1 to the consolidated financial statements, as to which the date
is September 1, 2009.
3
Dana Holding Corporation
Consolidated Statement of Operations
(In millions except for per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net sales |
|
$ |
7,344 |
|
|
|
$ |
751 |
|
|
$ |
8,721 |
|
|
$ |
8,504 |
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
7,113 |
|
|
|
|
702 |
|
|
|
8,231 |
|
|
|
8,166 |
|
Selling, general and administrative expenses |
|
|
303 |
|
|
|
|
34 |
|
|
|
365 |
|
|
|
419 |
|
Amortization of intangibles |
|
|
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realignment charges, net |
|
|
114 |
|
|
|
|
12 |
|
|
|
205 |
|
|
|
92 |
|
Impairment of goodwill |
|
|
169 |
|
|
|
|
|
|
|
|
89 |
|
|
|
46 |
|
Impairment of intangible assets |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of investments and other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234 |
|
Other income, net |
|
|
53 |
|
|
|
|
8 |
|
|
|
162 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before
interest, reorganization items and income taxes |
|
|
(382 |
) |
|
|
|
11 |
|
|
|
(7 |
) |
|
|
(313 |
) |
Interest expense (contractual interest of $17 for
the one month ended January 31, 2008 and $213
and $204 for the years ended December 31, 2007
and 2006) |
|
|
142 |
|
|
|
|
8 |
|
|
|
105 |
|
|
|
115 |
|
Reorganization items |
|
|
25 |
|
|
|
|
98 |
|
|
|
275 |
|
|
|
143 |
|
Fresh start accounting adjustments |
|
|
|
|
|
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
|
(549 |
) |
|
|
|
914 |
|
|
|
(387 |
) |
|
|
(571 |
) |
Income tax expense |
|
|
(107 |
) |
|
|
|
(199 |
) |
|
|
(62 |
) |
|
|
(66 |
) |
Equity in earnings of affiliates |
|
|
(11 |
) |
|
|
|
2 |
|
|
|
26 |
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
(667 |
) |
|
|
|
717 |
|
|
|
(423 |
) |
|
|
(611 |
) |
Loss from
discontinued operations before income taxes |
|
|
(4 |
) |
|
|
|
(8 |
) |
|
|
(92 |
) |
|
|
(142 |
) |
Income tax benefit (expense) of discontinued
operations |
|
|
|
|
|
|
|
2 |
|
|
|
(26 |
) |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
(4 |
) |
|
|
|
(6 |
) |
|
|
(118 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(671 |
) |
|
|
|
711 |
|
|
|
(541 |
) |
|
|
(732 |
) |
Less: Noncontrolling interests net income (loss) |
|
|
6 |
|
|
|
|
2 |
|
|
|
10 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) attributable to Dana |
|
|
(677 |
) |
|
|
|
709 |
|
|
|
(551 |
) |
|
|
(739 |
) |
Preferred stock dividend requirements |
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to
common stockholders |
|
$ |
(706 |
) |
|
|
$ |
709 |
|
|
$ |
(551 |
) |
|
$ |
(739 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share from
continuing operations attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(7.02 |
) |
|
|
$ |
4.77 |
|
|
$ |
(2.89 |
) |
|
$ |
(4.11 |
) |
Diluted |
|
$ |
(7.02 |
) |
|
|
$ |
4.75 |
|
|
$ |
(2.89 |
) |
|
$ |
(4.11 |
) |
Loss per share from discontinued
operations attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.04 |
) |
|
|
$ |
(0.04 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.81 |
) |
Diluted |
|
$ |
(0.04 |
) |
|
|
$ |
(0.04 |
) |
|
$ |
(0.79 |
) |
|
$ |
(0.81 |
) |
Net
income (loss) per share attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(7.06 |
) |
|
|
$ |
4.73 |
|
|
$ |
(3.68 |
) |
|
$ |
(4.92 |
) |
Diluted |
|
$ |
(7.06 |
) |
|
|
$ |
4.71 |
|
|
$ |
(3.68 |
) |
|
$ |
(4.92 |
) |
Average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
100 |
|
|
|
|
150 |
|
|
|
150 |
|
|
|
150 |
|
Diluted |
|
|
100 |
|
|
|
|
150 |
|
|
|
150 |
|
|
|
150 |
|
The accompanying notes are an integral part of the consolidated financial statements.
4
Dana Holding Corporation
Consolidated Balance Sheet
December 31, 2008 and 2007
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
December 31, |
|
|
|
December 31, |
|
|
|
2008 |
|
|
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
777 |
|
|
|
$ |
1,271 |
|
Restricted cash |
|
|
|
|
|
|
|
93 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
Trade, less allowance for doubtful accounts
of $23 in 2008 and $20 in 2007 |
|
|
827 |
|
|
|
|
1,197 |
|
Other |
|
|
170 |
|
|
|
|
295 |
|
Inventories |
|
|
915 |
|
|
|
|
812 |
|
Assets of discontinued operations |
|
|
|
|
|
|
|
24 |
|
Other current assets |
|
|
58 |
|
|
|
|
100 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,747 |
|
|
|
|
3,792 |
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
108 |
|
|
|
|
349 |
|
Intangibles |
|
|
569 |
|
|
|
|
1 |
|
Investments and other assets |
|
|
207 |
|
|
|
|
348 |
|
Investments in affiliates |
|
|
135 |
|
|
|
|
172 |
|
Property, plant and equipment, net |
|
|
1,841 |
|
|
|
|
1,763 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,607 |
|
|
|
$ |
6,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
Notes payable, including current portion of long-term debt |
|
$ |
70 |
|
|
|
$ |
283 |
|
Debtor-in-possesstion financing |
|
|
|
|
|
|
|
900 |
|
Accounts payable |
|
|
824 |
|
|
|
|
1,072 |
|
Accrued payroll and employee benefits |
|
|
120 |
|
|
|
|
190 |
|
Accrued realignment costs |
|
|
65 |
|
|
|
|
68 |
|
Liabilities of discontinued operations |
|
|
|
|
|
|
|
9 |
|
Taxes on income |
|
|
93 |
|
|
|
|
12 |
|
Other accrued liabilities |
|
|
274 |
|
|
|
|
386 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,446 |
|
|
|
|
2,920 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise |
|
|
|
|
|
|
|
3,511 |
|
Long-term debt |
|
|
1,181 |
|
|
|
|
19 |
|
Deferred employee benefits and other non-current liabilities |
|
|
845 |
|
|
|
|
662 |
|
Commitments and contingencies (Note 19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,472 |
|
|
|
|
7,112 |
|
|
|
|
|
|
|
|
|
|
|
Dana stockholders equity |
|
|
|
|
|
|
|
|
|
Preferred stock, 50,000,000 shares authorized |
|
|
|
|
|
|
|
|
|
Series A, $0.01 par value, 2,500,000
issued and outstanding |
|
|
242 |
|
|
|
|
|
|
Series B, $0.01 par value, 5,400,000
issued and outstanding |
|
|
529 |
|
|
|
|
|
|
Common stock, $.01 par value, 450,000,000 authorized,
100,065,061 issued and outstanding |
|
|
1 |
|
|
|
|
|
|
Prior Dana common stock, $1.00 par value, 350,000,000 authorized.
150,245,250 issued and outstanding |
|
|
|
|
|
|
|
150 |
|
Additional paid-in capital |
|
|
2,321 |
|
|
|
|
202 |
|
Accumulated deficit |
|
|
(706 |
) |
|
|
|
(468 |
) |
Accumulated other comprehensive loss |
|
|
(359 |
) |
|
|
|
(666 |
) |
|
|
|
|
|
|
|
|
Total Dana stockholders equity |
|
|
2,028 |
|
|
|
|
(782 |
) |
Noncontrolling interests |
|
|
107 |
|
|
|
|
95 |
|
|
|
|
|
|
|
|
|
Total equity |
|
|
2,135 |
|
|
|
|
(687 |
) |
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
5,607 |
|
|
|
$ |
6,425 |
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
5
Dana Holding Corporation
Consolidated Statement of Cash Flows
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Net income (loss) |
|
$ |
(671 |
) |
|
|
$ |
711 |
|
|
$ |
(541 |
) |
|
$ |
(732 |
) |
Depreciation |
|
|
269 |
|
|
|
|
23 |
|
|
|
279 |
|
|
|
278 |
|
Amortization of intangibles |
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of inventory valuation |
|
|
49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of deferred financing charges and original issue discount |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on repayment of debt |
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill, intangibles, investments and other assets |
|
|
183 |
|
|
|
|
|
|
|
|
131 |
|
|
|
405 |
|
Non-cash portion of U.K. pension charge |
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
|
|
Unremitted earnings of affiliates, net of dividends received |
|
|
21 |
|
|
|
|
(4 |
) |
|
|
(26 |
) |
|
|
(26 |
) |
Deferred income taxes |
|
|
22 |
|
|
|
|
191 |
|
|
|
(29 |
) |
|
|
(41 |
) |
Reorganization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on settlement of liabilities subject to compromise |
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
Payment of claims |
|
|
(100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items net of cash payments |
|
|
(24 |
) |
|
|
|
79 |
|
|
|
154 |
|
|
|
52 |
|
Fresh start adjustments |
|
|
|
|
|
|
|
(1,009 |
) |
|
|
|
|
|
|
|
|
Payments to VEBAs |
|
|
(733 |
) |
|
|
|
(55 |
) |
|
|
(27 |
) |
|
|
|
|
Pension cash contributions made in excess of expense |
|
|
(36 |
) |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
OPEB payments made in excess of expense |
|
|
|
|
|
|
|
(2 |
) |
|
|
(71 |
) |
|
|
|
|
Loss on sale of businesses and assets |
|
|
6 |
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
Change in accounts receivable |
|
|
512 |
|
|
|
|
(78 |
) |
|
|
(23 |
) |
|
|
(62 |
) |
Change in inventories |
|
|
(6 |
) |
|
|
|
(28 |
) |
|
|
(5 |
) |
|
|
10 |
|
Change in accounts payable |
|
|
(227 |
) |
|
|
|
17 |
|
|
|
110 |
|
|
|
150 |
|
Change in accrued payroll and employee benefits |
|
|
(79 |
) |
|
|
|
12 |
|
|
|
10 |
|
|
|
66 |
|
Change in accrued income taxes |
|
|
(40 |
) |
|
|
|
(2 |
) |
|
|
(6 |
) |
|
|
(12 |
) |
Change in other current assets and liabilities |
|
|
(142 |
) |
|
|
|
18 |
|
|
|
(3 |
) |
|
|
47 |
|
Change in other non-current assets and liabilities, net |
|
|
(19 |
) |
|
|
|
27 |
|
|
|
(65 |
) |
|
|
(83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) operating activities |
|
|
(897 |
) |
|
|
|
(122 |
) |
|
|
(52 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(234 |
) |
|
|
|
(16 |
) |
|
|
(254 |
) |
|
|
(314 |
) |
Proceeds from sale of businesses and
assets |
|
|
12 |
|
|
|
|
5 |
|
|
|
421 |
|
|
|
54 |
|
Proceeds from sale of DCC assets and
partnership interests |
|
|
2 |
|
|
|
|
|
|
|
|
188 |
|
|
|
141 |
|
Acquisition of business, net of cash
acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(17 |
) |
Payments received on leases and loans |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
16 |
|
Change in investments and other assets |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
17 |
|
Change in restricted cash |
|
|
|
|
|
|
|
93 |
|
|
|
(78 |
) |
|
|
(15 |
) |
Other |
|
|
(1 |
) |
|
|
|
(5 |
) |
|
|
46 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) investing
activities |
|
|
(221 |
) |
|
|
|
77 |
|
|
|
348 |
|
|
|
(86 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from (repayment of)
debtor-in-possession facility |
|
|
|
|
|
|
|
(900 |
) |
|
|
200 |
|
|
|
700 |
|
Net change in short-term debt |
|
|
(70 |
) |
|
|
|
(18 |
) |
|
|
98 |
|
|
|
(551 |
) |
Payment of DCC Medium Term Notes |
|
|
|
|
|
|
|
(136 |
) |
|
|
(132 |
) |
|
|
|
|
Original issue discount fees |
|
|
|
|
|
|
|
(114 |
) |
|
|
|
|
|
|
|
|
Deferred financing fees |
|
|
(26 |
) |
|
|
|
(40 |
) |
|
|
|
|
|
|
|
|
Issuance of long-term debt |
|
|
80 |
|
|
|
|
1,350 |
|
|
|
|
|
|
|
7 |
|
Repayments of long-term debt |
|
|
(164 |
) |
|
|
|
|
|
|
|
|
|
|
|
(205 |
) |
Issuance of Series A and Series B
preferred stock |
|
|
|
|
|
|
|
771 |
|
|
|
|
|
|
|
|
|
Preferred dividends paid |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
(9 |
) |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows provided by (used in) financing
activities |
|
|
(207 |
) |
|
|
|
912 |
|
|
|
166 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash
equivalents |
|
|
(1,325 |
) |
|
|
|
867 |
|
|
|
462 |
|
|
|
(83 |
) |
Cash and cash equivalents beginning of period |
|
|
2,147 |
|
|
|
|
1,271 |
|
|
|
704 |
|
|
|
762 |
|
Effect of exchange rate changes on cash balances |
|
|
(45 |
) |
|
|
|
5 |
|
|
|
104 |
|
|
|
25 |
|
Net change in cash of discontinued operations |
|
|
|
|
|
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
777 |
|
|
|
$ |
2,147 |
|
|
$ |
1,271 |
|
|
$ |
704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
6
Dana Holding Corporation
Consolidated Statement of Stockholders Equity
and Comprehensive Income (Loss)
(In million)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Foreign |
|
|
Unrealized |
|
|
|
|
|
|
Stockholders' |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
Paid-In |
|
|
Accumulated |
|
|
Currency |
|
|
Gains |
|
|
Postretirement |
|
|
Equity |
|
|
Noncontrolling |
|
|
Total |
|
|
|
Stock |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Translation |
|
|
(Losses) |
|
|
Benefits |
|
|
(Deficit) |
|
|
Interests |
|
|
Equity |
|
Balance, December 31, 2005, Prior Dana |
|
$ |
|
|
|
$ |
150 |
|
|
$ |
194 |
|
|
$ |
819 |
|
|
$ |
(323 |
) |
|
$ |
|
|
|
$ |
(295 |
) |
|
$ |
545 |
|
|
$ |
84 |
|
|
$ |
629 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(739 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(739 |
) |
|
|
7 |
|
|
|
(732 |
) |
Currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135 |
|
|
|
|
|
|
|
|
|
|
|
135 |
|
|
|
(1 |
) |
|
|
134 |
|
Defined benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(83 |
) |
|
|
(83 |
) |
|
|
(2 |
) |
|
|
(85 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 |
|
|
|
(5 |
) |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(687 |
) |
|
|
2 |
|
|
|
(685 |
) |
Adjustment to initially apply SFAS No. 158 for
pension and OPEB |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(699 |
) |
|
|
(699 |
) |
|
|
|
|
|
|
(699 |
) |
Issuance of shares for equity compensation
plans, net |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(2 |
) |
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006, Prior Dana |
|
|
|
|
|
|
150 |
|
|
|
201 |
|
|
|
80 |
|
|
|
(188 |
) |
|
|
|
|
|
|
(1,077 |
) |
|
|
(834 |
) |
|
|
81 |
|
|
|
(753 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of FIN 48 tax adjustment, January 1,
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(551 |
) |
|
|
10 |
|
|
|
(541 |
) |
Currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
18 |
|
|
|
51 |
|
Defined benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
568 |
|
|
|
568 |
|
|
|
|
|
|
|
568 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
599 |
|
|
|
18 |
|
|
|
617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
28 |
|
|
|
76 |
|
Issuance of shares for equity compensation
plans, net |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(10 |
) |
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007, Prior Dana |
|
|
|
|
|
|
150 |
|
|
|
202 |
|
|
|
(468 |
) |
|
|
(155 |
) |
|
|
(2 |
) |
|
|
(509 |
) |
|
|
(782 |
) |
|
|
95 |
|
|
|
(687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
709 |
|
|
|
2 |
|
|
|
711 |
|
Currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
(21 |
) |
|
|
(18 |
) |
Defined benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
79 |
|
|
|
3 |
|
|
|
82 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76 |
|
|
|
(18 |
) |
|
|
58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
785 |
|
|
|
(16 |
) |
|
|
769 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
Cancellation of Prior Dana common stock |
|
|
|
|
|
|
(150 |
) |
|
|
(202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(352 |
) |
|
|
|
|
|
|
(352 |
) |
Elimination of Prior Dana accumulated deficit
and accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(241 |
) |
|
|
152 |
|
|
|
8 |
|
|
|
430 |
|
|
|
349 |
|
|
|
34 |
|
|
|
383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2008, Prior Dana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112 |
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of new equity in connection with
emergence from Chapter 11 |
|
|
771 |
|
|
|
1 |
|
|
|
2,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,039 |
|
|
|
|
|
|
|
3,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2008, Dana |
|
|
771 |
|
|
|
1 |
|
|
|
2,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,039 |
|
|
|
112 |
|
|
|
3,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(677 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(677 |
) |
|
|
6 |
|
|
|
(671 |
) |
|
Currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(224 |
) |
|
|
|
|
|
|
|
|
|
|
(224 |
) |
|
|
(6 |
) |
|
|
(230 |
) |
Defined benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84 |
) |
|
|
(84 |
) |
|
|
|
|
|
|
(84 |
) |
Unrealized investment gains (losses) and other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
(51 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(359 |
) |
|
|
(6 |
) |
|
|
(365 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,036 |
) |
|
|
|
|
|
|
(1,036 |
) |
Additional investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(7 |
) |
Preferred stock dividends ($3.67 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
(29 |
) |
Issuance of additional equity in connection
with emergence from Chapter 11 |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
2 |
|
Employee emergence bonus |
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 |
|
|
|
|
|
|
|
45 |
|
Stock compensation |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008, Dana |
|
$ |
771 |
|
|
$ |
1 |
|
|
$ |
2,321 |
|
|
$ |
(706 |
) |
|
$ |
(224 |
) |
|
$ |
(51 |
) |
|
$ |
(84 |
) |
|
$ |
2,028 |
|
|
$ |
107 |
|
|
$ |
2,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated financial statements.
7
Dana Holding Corporation
Index to Notes to Consolidated
Financial Statements
|
1. Organization and Summary of Significant Accounting Policies |
|
2. Emergence from Chapter 11 |
|
3. Reorganization Proceedings |
|
4. Divestitures and Acquisitions |
|
5. Discontinued Operations |
|
6. Realignment of Operations |
|
7. Inventories |
|
8. Supplemental Balance Sheet and Cash Flow Information |
|
9. Long-Lived Assets |
|
10. Goodwill and Other Intangible Assets |
|
11. Investments in Affiliates |
|
12. Capital Stock |
|
13. Earnings Per Share |
|
14. Incentive and Stock Compensation |
|
15. Pension and Postretirement Benefit Plans |
|
16. Cash Deposits |
|
17. Liquidity and Financing Agreements |
|
18. Fair Value Measurements |
|
19. Commitments and Contingencies |
|
20. Warranty Obligations |
|
21. Income Taxes |
|
22. Other Income, Net |
|
23. Segment, Geographical Area and Major Customer Information |
8
Notes to Consolidated Financial Statements
(In millions, except share and per share amounts)
Note 1. Organization and Summary of Significant Accounting Policies
General
Dana Holding Corporation (Dana), incorporated in Delaware in 2007, is headquartered in Maumee,
Ohio. We are a leading supplier of axle, driveshaft, structural, sealing and thermal management
products for global vehicle manufacturers. Our people design and manufacture products for every
major vehicle producer in the world.
As a result of Dana Corporations emergence from Chapter 11 of the United States Bankruptcy
Code (the Bankruptcy Code) on January 31, 2008 (the Effective Date), Dana is the successor
registrant to Dana Corporation (Prior Dana) pursuant to Rule 12g-3 under the Securities Exchange
Act of 1934.
The terms Dana, we, our, and us, when used in this report with respect to the period
prior to Dana Corporations emergence from bankruptcy, are references to Prior Dana, and when used
with respect to the period commencing after Dana Corporations emergence, are references to Dana.
These references include the subsidiaries of Prior Dana or Dana, as the case may be, unless
otherwise indicated or the context requires otherwise.
This report, as discussed in Note 2, includes the results of the implementation of the Third
Amended Joint Plan of Reorganization of Debtors and Debtors in Possession as modified (the Plan)
and the effects of the adoption of fresh start accounting. In accordance with generally accepted
accounting principles in the United States (GAAP), historical financial statements of Prior Dana
will be presented separately from Dana results in this filing and future filings. The
implementation of the Plan and the application of fresh start accounting as discussed in Note 2
result in financial statements that are not comparable to financial statements in periods prior to
emergence.
Summary of Significant Accounting Policies
Basis of Presentation As discussed in Note 2, the Debtors reorganized under Chapter 11 of the
United States Bankruptcy Code. American Institute of Certified Public Accountants (AICPA)
Statement of Position (SOP) 90-7, Financial Reporting by Entities in Reorganization under the
Bankruptcy Code (SOP 90-7), which is applicable to companies operating under Chapter 11, generally
does not change the manner in which financial statements are prepared. However, SOP 90-7 does
require that the financial statements for periods subsequent to the filing of a Chapter 11 petition
distinguish transactions and events that are directly associated with the reorganization from the
ongoing operations of the business.
We adopted SOP 90-7 on March 3, 2006 (the Filing Date) and prepared our financial statements
in accordance with its requirements through January 31, 2008. Revenues, expenses, realized gains
and losses and provisions for losses that can be directly associated with the reorganization and
related restructuring of our business were reported separately as reorganization items in our
statement of operations. Our balance sheet prior to February 1, 2008 distinguishes pre-petition
liabilities subject to compromise both from those pre-petition liabilities that are not subject to
compromise and from post-petition liabilities. Liabilities that were affected by the plan of
reorganization were reported at the amounts expected to be allowed by the Bankruptcy Court. In
addition, cash provided by or used for reorganization items is disclosed separately in our
statement of cash flows.
9
Estimates Our consolidated financial statements are prepared in accordance with GAAP, which
requires the use of estimates, judgments and assumptions that affect the amounts reported in the
consolidated financial statements and accompanying disclosures. Some of the more significant
estimates include: valuation of deferred tax assets and inventories; restructuring, environmental,
product liability, asbestos and warranty accruals; valuation of post-employment and postretirement
benefits; valuation, depreciation and amortization of long-lived assets; valuation of non-current
notes receivable; valuation of goodwill; and allowances for doubtful accounts. We believe our
assumptions and estimates are reasonable and appropriate. However, due to the inherent
uncertainties in making estimates, actual results could differ from those estimates.
Principles of Consolidation Our consolidated financial statements include all subsidiaries in
which we have the ability to control operating and financial policies. All significant intercompany
balances and transactions have been eliminated in consolidation. Affiliated companies (20% to 50%
ownership) are generally recorded in the statements using the equity method of accounting, as are
certain investments in partnerships and limited liability companies in which we may have an
ownership interest of less than 20%.
Operations of affiliates accounted for under the equity method of accounting are generally
included for periods ended within one month of our year end. Less than 20%-owned companies are
included in the financial statements at the cost of our investment. Dividends, royalties and fees
from these cost basis affiliates are recorded in income when received.
Discontinued Operations In accordance with SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets (SFAS 144), we classify a business component that either has been
disposed of or is classified as held for sale as a discontinued operation if the cash flow of the
component has been or will be eliminated from our ongoing operations and we will no longer have any
significant continuing involvement in the component. The results of operations of our discontinued
operations through the date of sale, including any gains or losses on disposition, are aggregated
and presented on two lines in the income statement. SFAS 144 requires the reclassification of
amounts presented for prior years to reflect their classification as discontinued operations.
With respect to the consolidated balance sheets prior to 2008, the assets and liabilities not
subject to compromise relating to our discontinued operations were aggregated and reported
separately as assets and liabilities of discontinued operations following the decision to dispose
of the components. There were no assets or liabilities of discontinued operations remaining at
December 31, 2008. The balance sheet at December 31, 2007 included the residual assets and
liabilities of certain pump products operations sold in 2008. In the consolidated statement of cash
flows, the cash flows of discontinued operations are reported in the applicable line items with
continuing operations. See Note 5 for additional information regarding discontinued operations.
Cash and Cash Equivalents For purposes of reporting cash flows, we consider highly liquid
investments with maturities of three months or less when purchased to be cash equivalents.
Marketable securities that satisfy the criteria for cash equivalents are classified accordingly.
The ability to move cash among operating locations is subject to the operating needs of those
locations in addition to locally imposed restrictions on the transfer of funds in the form of
dividends, cash advances or loans. In addition, we must meet distributable reserve requirements.
Restricted net assets related to our consolidated subsidiaries, which totaled $139 as of December
31, 2008, are attributable to our Venezuelan and Chinese operations which are subject to
governmental limitations on their ability to transfer funds outside each of those countries. During
2008, 2007 and 2006, the parent company received dividends from consolidated subsidiaries of $124,
$76 and $81. Dividends from less than 50%-owned affiliates were $10 in 2008 and $1 or less in 2007
and 2006.
Inventories Inventories are valued at the lower of cost or market. Cost is generally determined
on the average or first-in, first-out (FIFO) cost basis. In connection with our adoption of fresh
start accounting on February 1, 2008, inventories were revalued using the methodology outlined in
Note 2 and increased by $169, including the elimination of the U.S. last-in-first-out (LIFO)
reserve of $120. Of this increase, $49 was recognized in cost of sales as the inventory was sold,
negatively impacting gross margin, primarily in the first quarter with a nominal amount in the
second quarter. On January 1, 2009 we changed our method of accounting for inventory in the U.S.
from LIFO to FIFO. The consolidated financial statements include the retroactive application of
this change. (See Note 7)
10
Property, Plant and Equipment As a result of our adoption of fresh start accounting on February
1, 2008, property, plant and equipment have been stated at fair value (see Note 2) with useful
lives ranging from two to thirty years. Useful lives of newly acquired asset lives are generally
twenty to thirty years for buildings and building improvements, five to ten years for machinery and
equipment, three to five years for tooling and office equipment and three to ten years for
furniture and fixtures. Depreciation is recognized over the estimated useful lives using primarily
the straight-line method for financial reporting purposes and accelerated depreciation methods for
federal income tax purposes. Prior to the Effective Date, property, plant and equipment of Prior
Dana was recorded at cost. If assets are impaired their value is reduced by an increase in the
depreciation reserve.
Pre-Production Costs Related to Long-Term Supply Arrangements The costs of tooling used to make
products sold under long-term supply arrangements are capitalized as part of property, plant and
equipment and amortized over their useful lives if we own the tooling or if we fund the purchase
but our customer owns the tooling and grants us the irrevocable right to use the tooling over the
contract period. If we have a contractual right to bill our customers, costs incurred in connection
with the design and development of tooling are carried as a component of other accounts receivable
until invoiced. Design and development costs related to customer products are deferred if we have
an agreement to collect such costs from the customer; otherwise, they are expensed when incurred.
At December 31, 2008, the machinery and equipment component of property, plant and equipment
included $8 of our tooling related to long-term supply arrangements and $1 of our customers
tooling which we have the irrevocable right to use, while trade and other accounts receivable
included $34 of costs related to tooling that we have a contractual right to collect from our
customers.
Impairment of Long-Lived Assets We review the carrying value of amortizable long-lived assets
for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of the assets to the undiscounted future net cash flows expected
to be generated by the assets. If such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount of the assets exceeds the fair
value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or
fair values less costs to sell and are no longer depreciated.
Goodwill Goodwill recorded at emergence represents the excess of the reorganization value of
Dana over the fair value of specific tangible and intangible assets. In accordance with SFAS No.
142, Goodwill and Other Intangible Assets (SFAS 142), we test goodwill for impairment on an
annual basis unless conditions arise that warrant an interim review. The annual impairment tests
are performed as of October 31. In assessing the recoverability of goodwill, estimates of fair
value are based upon consideration of various valuation methodologies, including projected future
cash flows and multiples of current earnings. If these estimates or related projections change in
the future, we may be required to record goodwill impairment charges. See Note 10 for more
information regarding goodwill and a discussion of the impairment of goodwill in the second and
third quarters of 2008.
Intangible Assets SFAS No. 141, Business Combinations (SFAS 141) requires intangible assets to
be recorded separately from goodwill if they meet certain criteria. Intangible assets valued in
connection with fresh start accounting include customer contracts, developed technology and
trademarks and trade names. Customer contracts and developed technology have finite lives while
substantially all of the trademarks and trade names have indefinite lives. Definite-lived
intangible assets are amortized over their useful life using the straight-line method of
amortization and are periodically reviewed for impairment indicators. Indefinite-lived intangible
assets are reviewed for impairment annually or more frequently if impairment indicators exist.
Historically we carried nominal values for acquired patent and trademark intangibles at cost. See
Notes 2 and 10 for more information about intangible assets.
Long-Lived Assets and Liabilities As required by SFAS 141, in connection with the application of
fresh start accounting we discounted our asbestos and workers compensation liabilities and the
related amounts recoverable from the insurers. We discounted the projected cash flows using a
risk-free rate of 4.0%, which we interpolated for the applicable period using U.S. Treasury rates.
Use of a risk free rate was considered appropriate given that other risks affecting the volume and
timing of payments had been considered in developing the probability-weighted projected cash flows.
11
Financial Instruments The reported fair values of financial instruments are based on a variety
of factors. Where available, fair values represent quoted market prices for identical or comparable
instruments. Where quoted market prices are not available, fair values are estimated based on
assumptions concerning the amount and timing of estimated future cash flows and assumed discount
rates reflecting varying degrees of credit risk. Fair values may not represent actual values of the
financial instruments that could be realized as of the balance sheet date or that will be realized
in the future.
The carrying values of cash and cash equivalents, trade receivables and short-term borrowings
approximate fair value. Foreign currency forward contracts, the interest rate swap contracts and
long-term notes receivable are carried at their fair values. Borrowings under our credit facilities
are carried at historical cost and adjusted for amortization of premiums or discounts, foreign
currency fluctuations and principal payments.
Derivative Financial Instruments We enter into forward currency contracts to hedge our exposure
to the effects of currency fluctuations on a portion of our projected sales and purchase
commitments. The changes in the fair value of these contracts are recorded in cost of sales and are
generally offset by exchange gains or losses on the underlying exposures. We may also use interest
rate swaps to manage exposure to fluctuations in interest rates and to adjust the mix of our fixed
and floating rate debt. We do not use derivatives for trading or speculative purposes, and we do
not hedge all of our exposures.
We follow SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, and
SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Transactions.
These Statements require, among other things, that all derivative instruments be recognized on the
balance sheet at fair value. Forward currency contracts have not been designated as hedges, and the
effect of marking these instruments to market has been recognized in the results of operations.
Environmental Compliance and Remediation Environmental expenditures that relate to current
operations are expensed or capitalized as appropriate. Expenditures that relate to existing
conditions caused by past operations that do not contribute to our current or future revenue
generation are expensed. Liabilities are recorded when environmental assessments and/or remedial
efforts are probable and the costs can be reasonably estimated. We consider the most probable
method of remediation, current laws and regulations and existing technology in determining the fair
value of our environmental liabilities.
Pension and Other Postretirement Benefits We sponsor a number of defined benefit pension plans
covering eligible salaried and hourly employees. Benefits are determined based upon employees
length of service, wages or a combination of length of service and wages. Our practice is to fund
these costs through deposits with trustees in amounts that, at a minimum, satisfy the applicable
local funding regulations. We also provide other postretirement benefits including medical and life
insurance for certain eligible employees upon retirement. Benefits are determined primarily based
upon employees length of service and include applicable employee cost sharing. Our policy is to
fund these benefits as they become due.
Annual net pension and postretirement benefits expenses and the related liabilities are
determined on an actuarial basis. These plan expenses and obligations are dependent on managements
assumptions developed in consultation with our actuaries. We review these actuarial assumptions at
least annually and make modifications when appropriate. With the input of independent actuaries and
other relevant sources, we believe that the assumptions used are reasonable; however, changes in
these assumptions, or experience different from that assumed, could impact our financial position,
results of operations, or cash flows. See Note 15 for additional information about these plans.
Postemployment Benefits Costs to provide postemployment benefits to employees are accounted for
on an accrual basis. Obligations that do not accumulate or vest are recorded when payment of the
benefits is probable and the amounts can be reasonably estimated. Our policy is to fund these
benefits equal to our cash basis obligation. Annual net postemployment benefits expense and the
related liabilities are accrued as service is rendered for those obligations that accumulate or
vest and can be reasonably estimated.
12
Equity-Based Compensation We measure compensation cost arising from the grant of share-based
awards to employees at fair value in accordance with SFAS No. 123(R), Share-Based Payment. We
recognize such costs in income over the period during which the requisite service is provided,
usually the vesting period.
Revenue Recognition Sales are recognized when products are shipped and risk of loss has
transferred to the customer. We accrue for warranty costs, sales returns and other allowances based
on experience and other relevant factors, when sales are recognized. Adjustments are made as new
information becomes available. Shipping and handling fees billed to customers are included in
sales, while costs of shipping and handling are included in cost of sales. We record taxes
collected from customers on a net basis (excluded from revenues).
Supplier agreements with our OEM customers generally provide for fulfillment of the customers
purchasing requirements over vehicle program lives, which generally range from three to ten years.
Prices for product shipped under the programs are established at inception, with subsequent pricing
adjustments mutually agreed through negotiation. Pricing adjustments are occasionally determined
retroactively based on historical shipments and either paid or received, as appropriate, in lump
sum to effectuate the price settlement. Retroactive price increases are deferred upon receipt and
amortized over the remaining life of the appropriate program, unless the retroactive price increase
was determined to have been received under contract or legal provisions in which case revenue is
recognized upon receipt.
Foreign Currency Translation The financial statements of subsidiaries and equity affiliates
outside the U.S. located in non-highly inflationary economies are measured using the currency of
the primary economic environment in which they operate as the functional currency, which typically
is the local currency. Transaction gains and losses resulting from translating assets and
liabilities of these entities into the functional currency are included in other income. When
translating into U.S. dollars, income and expense items are translated at average monthly rates of
exchange, while assets and liabilities are translated at the rates of exchange at the balance sheet
date. Translation adjustments resulting from translating the functional currency into U.S. dollars
are deferred and included as a component of Comprehensive loss in stockholders equity. For
operations whose functional currency is the U.S. dollar, non-monetary assets are translated into
U.S. dollars at historical exchange rates and monetary assets are translated at current exchange
rates.
Income Taxes In the ordinary course of business there is inherent uncertainty in quantifying our
income tax positions. We assess our income tax positions and record tax liabilities for all years
subject to examination based upon managements evaluation of the facts and circumstances and
information available at the reporting dates. For those tax positions where it is more likely than
not that a tax benefit will be sustained, we have recorded the largest amount of tax benefit with a
greater-than-50% likelihood of being realized upon ultimate settlement with a taxing authority that
has full knowledge of all relevant information. For those income tax positions where it is not more
likely than not that a tax benefit will be sustained, no tax benefit has been recognized in the
financial statements. Where applicable, the related interest cost has also been recognized.
Deferred income taxes are provided for future tax effects attributable to temporary
differences between the recorded values of assets and liabilities for financial reporting purposes
and the basis of such assets and liabilities as measured by tax laws and regulations. Deferred
income taxes are also provided for net operating losses (NOLs), tax credit and other carryforwards.
Amounts are stated at enacted tax rates expected to be in effect when taxes are actually paid or
recovered. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in the results of operations in the period that includes the enactment date.
In accordance with SFAS No. 109, Accounting for Income Taxes, in each reporting period we
assess whether it is more likely than not that we will generate sufficient future taxable income to
realize our deferred tax assets. This assessment requires significant judgment and, in making this
evaluation, we consider all available positive and negative evidence. Such evidence includes trends
and expectations for future U.S. and non-U.S. pre-tax operating income, our historical earnings and
losses, the time period over which our temporary differences and carryforwards will reverse and the
implementation of feasible and prudent tax planning strategies. While the assumptions require
significant judgment, they are consistent with the plans and estimates we are using to manage the
underlying business.
13
We provide a valuation allowance against our net deferred tax assets if, based upon available
evidence, we determine that it is more likely than not that some portion or all of the recorded net
deferred tax assets will not be realized in future periods. Creating a valuation allowance serves
to increase income tax expense during the reporting period. Once created, a valuation allowance
against net deferred tax assets is maintained until realization of the deferred tax asset is judged
more likely than not to occur. Reducing a valuation allowance against net deferred tax assets
serves to reduce income tax expense in the reporting period of change unless the reduction occurs
due to the expiration of the underlying loss or tax credit
carryforward period. See Note 21 for an
explanation of the valuation allowance adjustments made for our net deferred tax assets and
additional information on income taxes.
Earnings Per Share Basic earnings per share is computed by dividing earnings available to common
stockholders by the weighted-average common shares outstanding during the period. Prior Dana shares
were cancelled at emergence and shares in Dana were issued. Therefore the earnings per share
information for Dana is not comparable to Prior Dana earnings per share. See Note 13 for details of
the shares outstanding.
Segments On January 1, 2009, we reorganized our operating segments into a new management
structure (see Note 23). The Light Axle and
Driveshaft segments were combined into the Light Vehicle Driveline (LVD) segment with certain
operations from these former segments moving to our Commercial Vehicle and Off-Highway segments.
The segments reported in our financial statements are based on the
2009 organization.
Reclassifications Certain prior period amounts have been reclassified to conform to the current
year presentation.
Recent Accounting Pronouncements In December 2008, the FASB issued FASB Staff Position No.
132(R)-1, Employers Disclosures about Postretirement Benefit Plan Assets (FSP 132(R)-1). FSP
132(R)-1 expands disclosures about the types of assets and associated risks in an employers
defined benefit pension or other postretirement plan. An employer is also required to disclose
information about the valuation of plan assets similar to that required under SFAS No. 157, Fair
Value Measurements (SFAS 157). Those disclosures include the level within the fair value hierarchy
in which fair value measurements of plan assets fall, information about the inputs and valuation
techniques used to measure the fair value of plan assets, and the effect of fair value measurements
using significant unobservable inputs on changes in plan assets for the period. The new disclosures
are required to be included in financial statements for years ending after December 15, 2009.
In December 2008, the FASB issued FASB Staff Position No. FAS 140-4 and FIN 46(R)-8,
Disclosures by Public Entities (Enterprises) about Transfers of Financial Assets and Interests in
Variable Interest Entities (FAS 140-4 and FIN 46(R)-8). FAS 140-4 and FIN 46(R)-8 amend both SFAS
140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of
Liabilities-a replacement of FASB Statement No. 125 and FASB Interpretation No. 46(R),
Consolidation of Variable Interest Entities (revised December 2003) an interpretation of ARB
No. 51 to require public entities to provide additional disclosures about transfers of financial
assets and about their involvement with variable interest entities. The adoption of this statement
did not have a significant impact on our consolidated financial statements.
In April 2008, the FASB issued FASB Staff Position No. 142-3, Determination of the Useful
Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of a recognized
intangible asset under SFAS 142. We adopted FSP 142-3 effective January 1, 2009 and it did not have
a significant impact on our consolidated financial statements.
14
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities (SFAS 161). SFAS 161 requires companies with derivative instruments to disclose
additional information that would enable financial statement users to understand how and why a
company uses derivative instruments, how derivative instruments and related hedged items are
accounted for under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities
(SFAS 133), and how derivative instruments and related hedged items affect a companys financial
position, financial performance and cash flows. The new requirements apply to derivative
instruments and non-derivative instruments that are designated and qualify as hedging instruments
and related hedged items accounted for under SFAS 133. SFAS 161 is effective for financial
statements issued for fiscal years and interim periods beginning after November 15, 2008. Early
application is encouraged. We will adopt SFAS 161 effective January 1, 2009 and we do not expect
that it will have a significant impact on the notes to our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB No. 51 (SFAS 160). SFAS 160 changes the accounting for and
reporting of noncontrolling or minority interests (now called
noncontrolling interests) in
consolidated financial statements. SFAS 160 is effective January 1, 2009 and clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that
should be reported as equity in the consolidated financial statements. The presentation and
disclosure requirements of this standard must be applied retrospectively for all periods presented.
We have retroactively applied the provisions of this standard to our consolidated financial
statements.
In December 2007, the FASB issued SFAS No. 141(R) (SFAS 141(R)) which replaces SFAS 141. SFAS
141(R) is effective for us as of January 1, 2009. It retains the underlying concepts of SFAS 141 in
that all business combinations are still required to be accounted for at fair value under the
acquisition method of accounting but SFAS 141(R) changed the method of applying the acquisition
method in a number of significant aspects. Early adoption was not permitted. SFAS 141(R) will not
have a significant impact on our financial position and results of operations; however, any
business combination entered into after the adoption may significantly impact our financial
position and results of operations when compared to acquisitions accounted for under existing GAAP
and could result in more earnings volatility and generally lower earnings due to the expensing of
deal costs and restructuring costs of acquired companies. We will apply the standard prospectively
to all business combinations subsequent to the effective date.
Note 2. Emergence from Chapter 11
Emergence from Reorganization Proceedings and Related Subsequent Events
Background Dana and forty of its wholly-owned subsidiaries (collectively, the Debtors) operated
their businesses as debtors in possession under Chapter 11 of the Bankruptcy Code from the Filing
Date until emergence from Chapter 11 on January 31, 2008. The Debtors Chapter 11 cases
(collectively, the Bankruptcy Cases) were consolidated in the United States Bankruptcy Court for
the Southern District of New York (the Bankruptcy Court) under the caption In re Dana Corporation,
et al., Case No. 06-10354 (BRL). Neither Dana Credit Corporation (DCC) and its subsidiaries nor any
of our non-U.S. affiliates were Debtors.
15
Claims resolution On December 26, 2007, the Bankruptcy Court entered an order (the Confirmation
Order) confirming the Plan and, on the Effective Date, the Plan was consummated and we emerged from
bankruptcy. As provided in the Plan and the Confirmation Order, we issued and distributed
approximately 70 million shares of Dana common stock (valued in reorganization at $1,628) on the
Effective Date to holders of allowed general unsecured claims in Class 5B totaling approximately
$2,050. Pursuant to the Plan, we also issued and set aside approximately 28 million additional
shares of Dana common stock (valued in reorganization at $640) for future distribution to holders
of allowed unsecured nonpriority claims in Class 5B under the Plan. These shares are being
distributed as the disputed and unliquidated claims are resolved. The claim amount related to the
28 million shares for disputed and unliquidated claims was estimated not to exceed $700. Since
emergence, we have issued an additional 23 million shares for allowed claims (valued in
reorganization at $520), increasing the total shares issued to 93 million (valued in reorganization
at $2,148) for unsecured claims of approximately $2,238. The corresponding decrease in the disputed
claims reserve leaves 5 million shares (valued in reorganization at $122). The remaining disputed
and unliquidated claims total approximately $107. To the extent that these remaining claims are
settled for less than the 5 million remaining shares, additional incremental distributions will be
made to the holders of the previously allowed general unsecured claims in Class 5B. The terms and
conditions governing these distributions are set forth in the Plan and the Confirmation Order.
Under the provisions of the Plan, approximately two million shares of common stock (valued in
reorganization at $45) have been issued and distributed since the Effective Date to pay emergence
bonuses to union employees and non-union hourly and salaried non-management employees. The original
accrual of $47 on the Effective Date included approximately 65,000 shares (valued in reorganization
at $2) that were not utilized for these bonuses. These shares will be distributed instead to the
holders of allowed general unsecured claims in Class 5B as provided in the Plan.
Settlement obligations relating to non-pension retiree benefits and long-term disability (LTD)
benefits for union claimants and non-pension retiree benefits for non-union claimants were
satisfied with cash payments of $788 to Voluntary Employee Benefit Associations (VEBAs) established
for the benefit of the respective claimant groups. Additionally, we paid DCC $49, the remaining
amount due to DCC noteholders, thereby settling DCCs general unsecured claim of $325 against the
Debtors. DCC, in turn, used these funds to repay the noteholders in full. Since emergence, payments
of $100 have been made for administrative claims, priority tax claims, settlement pool claims and
other classes of allowed claims. Additional cash payments of $86, primarily federal, state, and
local tax claims are expected to be paid in the second half of 2009.
Fresh Start Accounting As required by GAAP, we adopted fresh start accounting effective February
1, 2008 following the guidance of SOP 90-7. The financial statements for the periods ended prior to
January 31, 2008 do not include the effect of any changes in our capital structure or changes in
the fair value of assets and liabilities as a result of fresh start accounting.
The timing of the availability of funds for our post-reorganization financing resulted in a
January 31, 2008 consummation of the Plan. We selected February 1, 2008 for adoption of fresh start
accounting. In accordance with SOP 90-7, the results of operations of Dana for January 2008 include
charges of $21 incurred during the month of January plus one-time reorganization costs incurred at
emergence of $104 offset by a pre-emergence gain of $27 resulting from the discharge of liabilities
under the Plan. In addition, we recorded a credit to earnings of $1,009 ($831 after tax) resulting
from the aggregate changes to the net carrying value of our pre-emergence assets and liabilities to
record their fair values under fresh start accounting.
16
SOP 90-7 provides, among other things, for a determination of the value to be assigned to the
equity of the emerging company as of a date selected for financial reporting purposes. Danas
compromise total enterprise value is $3,563. This value represents the amount of resources
available for the satisfaction of post-petition liabilities and allowed claims, as negotiated
between the Debtors and their creditors. This value, along with other terms of the Plan, was
determined after extensive arms-length negotiations with the claimholders. Dana developed its view
of what the value should be based upon expected future cash flows of the business after emergence
from Chapter 11, discounted at rates reflecting perceived business and financial risks (the
discounted cash flows or DCF). This valuation and a valuation using market value multiples for peer
companies were blended to arrive at the compromise valuation. This value is the enterprise value of
the entity and, after adjusting for certain liabilities and debt as explained below and summarized
in explanatory note (5) to the reorganized consolidated balance sheet, is intended to approximate
the amount a willing buyer would pay for the assets and liabilities of Dana immediately after
restructuring.
The basis for the DCF was the projections published in the Plan. These five-year estimates
included projected changes associated with our reorganization initiatives, anticipated changes in
general market conditions, including variations in market regions and known new business gains and
losses, as well as other factors considered by Dana management. We completed the DCF analysis by
operating segment in late 2007 using discount rates ranging from 10.5% to 11.5% based on a capital
asset pricing model which utilized weighted-average cost of capital relative to certain automotive
and heavy vehicle reference group companies. The estimated enterprise value and the resulting
equity value were highly dependent on the achievement of the future financial results contemplated
in the projections that were published in the Plan. The estimates and assumptions made in our
valuation were inherently subject to significant uncertainties, many of which are beyond our
control, and there was no assurance that these results could be achieved. The primary assumptions
for which there is a reasonable possibility of the occurrence of a variation that would have
significantly affected the measurement value included the revenue assumptions, anticipated levels
of commodity costs, achievement of the cost reductions outlined in our 2007 Form 10-K, the discount
rate utilized, expected foreign exchange rates, the demand for pickup trucks and SUVs and the
overall strength of the U.S. automotive markets. The primary assumptions for conditions expected to
be different from conditions in late 2007 were stronger light vehicle and off-highway markets
outside North America and a peak in demand for Class 8 trucks in North America in 2009 related to
stricter U.S. emission standards that become effective in 2010.
Based on conditions in the automotive industry and general economic conditions, we used the
low end of the range of valuations to determine the enterprise reorganization value.
For the DCF portion of the valuation, we utilized the average of two DCF methodologies to
derive the enterprise value of Dana:
|
|
|
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) Multiple Method The
sum of the present values of the unlevered free cash flows was added to the present value of the
terminal value of Dana, computed using EBITDA exit multiples by segment ranging from 3.8 to 9.0
based in part on the range of multiples calculated in using a comparable public company
methodology, to arrive at an implied enterprise value for Danas operating assets (excluding cash). |
|
|
|
|
Perpetuity Growth Method The sum of the present values of the unlevered free cash flows was
added to the present value of the terminal value of Dana, which was computed using the perpetuity
growth method based in part on industry growth prospects and our business plans, to arrive at an
implied enterprise value for Danas operating assets (excluding cash). |
17
We also utilized a comparable companies methodology which identified a group of publicly
traded companies whose businesses and operating characteristics were similar to those of Dana as a
whole, or similar to significant portions of Danas operations, and evaluated various operating
metrics, growth characteristics and valuation multiples for equity and net debt for each of the
companies in the group. We then developed a range of valuation multiples to apply to our
projections to derive a range of implied enterprise values for Dana. The multiples ranged from 3.8
to 9.0 depending on the comparable company.
The final valuation range was an average of the DCF valuation ranges and the comparable
company multiples range. This amount was also adjusted for the fair value of unconsolidated
subsidiaries, the residual value of DCCs assets, the fair value of our net operating losses and a
note receivable obtained in connection with a divestiture in 2004.
Under fresh start accounting, this compromise total enterprise value was adjusted for Danas
available cash and was allocated to our assets based on their respective fair values in conformity
with the purchase method of accounting for business combinations in SFAS 141. Available cash was
determined by adjusting actual cash at emergence for emergence-related cash activity expected to
occur after January 31, 2008. The valuations required to determine the fair value of certain of
Danas assets as presented below represent the results of valuation procedures we performed. The
enterprise reorganization value, after adjustments for available
cash, is reduced by debt, noncontrolling interests and preferred stock with the remainder representing the value to common shareholders.
The significant assumptions related to the valuations of our assets in connection with fresh
start accounting included the following:
Inventory The value of inventory for fresh start accounting was based on the following:
|
|
|
The fair value of finished goods was calculated as the estimated selling price of the finished
goods on hand, less the costs to dispose of that inventory (i.e., selling costs) and a reasonable
profit margin for the selling effort. |
|
|
|
|
The fair value of work in process was calculated as the selling price less the sum of costs to
complete the manufacturing process, selling costs and a reasonable profit on the remaining
manufacturing effort and the selling effort based on profits for similar finished goods. |
|
|
|
|
The fair value of raw material inventory was its current replacement cost. |
18
Fixed Assets Except for specific fixed assets identified as held for sale, which were
valued at their estimated net realizable value, fixed assets were valued at fair value. In
establishing fair value, three approaches were utilized to ensure that all market conditions were
considered:
|
|
|
The market or comparison sales approach uses recent sales or offerings of similar assets
currently on the market to arrive at a probable selling price. In applying this method, aligning
adjustments were made to reconcile differences between the comparable sale and the appraised asset. |
|
|
|
|
The cost approach considers the amount required to construct or purchase a new asset of equal
utility, then adjusts the value in consideration of all forms of depreciation as of the appraisal
date as described below: |
|
|
|
|
Physical deterioration the loss in value or usefulness attributable solely to physical causes
such as wear and tear and exposure to the elements. |
|
|
|
|
Functional obsolescence a loss in value due to factors inherent in the property itself and due
to changes in design or process resulting in inadequacy, overcapacity, excess construction, lack of
functional utility or excess operation costs. |
|
|
|
|
Economic obsolescence loss in value by unfavorable external conditions such as economics of
the industry, loss of material and labor sources or change in ordinances. |
|
|
|
|
The income approach considers value in relation to the present worth of future benefits derived
from ownership and is usually measured through the capitalization of a specific level of income. |
Useful lives were assigned to applicable appraised assets based on estimates of economic
future usefulness in consideration of all forms of depreciation.
Intangible Assets The financial information used to determine the fair value of intangible
assets was consistent with the information used in estimating the enterprise value of Dana.
Following is a summary of each category considered in the valuation of intangible assets:
|
|
|
Core technology An income approach, the relief from royalty method, was used to value
developed technology at $99 as of January 31, 2008. Significant assumptions included development of
the forecasted revenue streams for each technology category by geographic region, estimated royalty
rates for each technology category, applicable tax rates by geographic region and appropriate
discount rates which considered variations among markets and geographic regions. |
|
|
|
|
Trademarks and trade names Four trade names/trademarks were identified as intangible assets:
Dana® , Spicer® , Victor-Reinz® and Long®. An income approach, the relief from royalty method, was used to value trademarks and trade names
at $90 as of January 31, 2008. Significant assumptions included the useful life, the forecasted
revenue streams for each trade name/trademark by geographic region, estimated applicable royalty
rate for each technology category, applicable tax rates by geographic region and appropriate
discount rates. For those indefinite-lived trade names/trademarks (Dana® and
Spicer® ), terminal growth rates were also estimated. |
19
|
|
|
Customer contracts and related relationships Customer contracts and
related relationships were valued by operating segment utilizing an
income approach, the multi-period excess earnings method, which
resulted in a valuation of $491. Significant assumptions included the
forecasted revenue streams by customer by geographic region, the
estimated contract renewal probability for each operating segment,
estimated profit margins by customer by region, estimated charges for
contributory assets for each customer (fixed assets, net working
capital, assembled workforce, trade names/trademarks and developed
technology), estimated tax rates by geographic region and appropriate
discount rates. |
The adjustments presented below were made to our January 31, 2008 balance sheet. The balance
sheet reorganization and fresh start adjustments presented below summarize the impact of the
adoption of the Plan and the fresh start accounting entries as of the Effective Date.
DANA HOLDING CORPORATION
REORGANIZED CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2008 |
|
|
|
Prior |
|
|
Reorganization |
|
|
|
|
|
|
Fresh Start |
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
Adjustments |
|
|
|
(1 |
) |
|
Adjustments |
|
|
|
|
|
|
Dana |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,199 |
|
|
$ |
948 |
|
|
|
(2 |
) |
|
$ |
|
|
|
|
|
|
|
$ |
2,147 |
|
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade, less allowance for doubtful accounts |
|
|
1,255 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(6 |
) |
|
|
1,256 |
|
Other |
|
|
316 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(6 |
) |
|
|
315 |
|
Inventories |
|
|
843 |
|
|
|
|
|
|
|
|
|
|
|
169 |
|
|
|
(6 |
) |
|
|
1,012 |
|
Other current assets |
|
|
127 |
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(6 |
) |
|
|
95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
3,740 |
|
|
|
948 |
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
4,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
352 |
|
|
|
|
|
|
|
|
|
|
|
(50 |
) |
|
|
(6 |
) |
|
|
302 |
(5) |
|
Intangibles |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
679 |
|
|
|
(6 |
) |
|
|
680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and other assets |
|
|
294 |
|
|
|
40 |
|
|
|
(2 |
) |
|
|
(35 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
(18 |
) |
|
|
(3 |
) |
|
|
(35 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
294 |
|
|
|
22 |
|
|
|
|
|
|
|
(70 |
) |
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in affiliates |
|
|
172 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
|
|
(6 |
) |
|
|
181 |
|
Property, plant and equipment, net |
|
|
1,763 |
|
|
|
|
|
|
|
|
|
|
|
278 |
|
|
|
(6 |
) |
|
|
2,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,322 |
|
|
$ |
970 |
|
|
|
|
|
|
$ |
983 |
|
|
|
|
|
|
$ |
8,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31, 2008 |
|
|
|
Prior |
|
|
Reorganization |
|
|
|
|
|
|
Fresh Start |
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
Adjustments |
|
|
|
(1 |
) |
|
Adjustments |
|
|
|
|
|
|
Dana |
|
Liabilities and Stockholders
equity (deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable, including current
portion of long-term debt |
|
$ |
177 |
|
|
$ |
(49 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
15 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtor-in-possession financing |
|
|
900 |
|
|
|
(900 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
1,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,094 |
|
Accrued payroll and employee benefits |
|
|
267 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(6 |
) |
|
|
268 |
|
Taxes on income including current deferred |
|
|
132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132 |
|
Other accrued liabilities (including VEBA paid
on February 1) |
|
|
436 |
|
|
|
815 |
|
|
|
(3 |
) |
|
|
21 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
436 |
|
|
|
886 |
|
|
|
|
|
|
|
21 |
|
|
|
|
|
|
|
1,343 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
3,006 |
|
|
|
(48 |
) |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
2,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities subject to compromise |
|
|
3,382 |
|
|
|
(3,327 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,382 |
|
|
|
(3,382 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred employee benefits and other
non-current liabilities |
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105 |
|
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
650 |
|
|
|
|
|
|
|
|
|
|
|
254 |
|
|
|
|
|
|
|
904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
Term loan facility |
|
|
|
|
|
|
1,221 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
1,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,057 |
|
|
|
(2,209 |
) |
|
|
|
|
|
|
276 |
|
|
|
|
|
|
|
5,124 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parent company stockholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock |
|
|
|
|
|
|
242 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
242 |
|
Series B preferred stock |
|
|
|
|
|
|
529 |
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
529 |
|
Common stock successor |
|
|
|
|
|
|
1 |
|
|
|
(3 |
)(5) |
|
|
|
|
|
|
|
|
|
|
1 |
|
Additional paid-in capital successor |
|
|
|
|
|
|
2,267 |
|
|
|
(3 |
)(5) |
|
|
|
|
|
|
|
|
|
|
2,267 |
|
Common stock predecessor |
|
|
150 |
|
|
|
(150 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital predecessor |
|
|
202 |
|
|
|
(202 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
(515 |
) |
|
|
27 |
|
|
|
(3 |
) |
|
|
831 |
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
(104 |
) |
|
|
(3 |
) |
|
|
(591 |
) |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
352 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(515 |
) |
|
|
275 |
|
|
|
|
|
|
|
240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
(668 |
) |
|
|
278 |
|
|
|
(3 |
) |
|
|
591 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
(61 |
) |
|
|
(3 |
) |
|
|
(140 |
) |
|
|
(7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(668 |
) |
|
|
217 |
|
|
|
|
|
|
|
451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Dana
stockholders equity (deficit) |
|
|
(831 |
) |
|
|
3,179 |
|
|
|
|
|
|
|
691 |
|
|
|
|
|
|
|
3,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interests |
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
(6 |
) |
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity (deficit) |
|
|
(735 |
) |
|
|
3,179 |
|
|
|
|
|
|
|
707 |
|
|
|
|
|
|
|
3,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
6,322 |
|
|
$ |
970 |
|
|
|
|
|
|
$ |
983 |
|
|
|
|
|
|
$ |
8,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanatory Notes
|
|
|
(1) |
|
Represents amounts recorded on the Effective Date for the
implementation of the Plan, including the settlement of liabilities
subject to compromise and related payments, the issuance of new debt
and repayment of old debt, distributions of cash and new shares of
common and preferred stock, and the cancellation of Prior Dana common
stock. |
21
|
|
|
(2) |
|
Cash proceeds at emergence (net of cash payments): |
|
|
|
|
|
Amount borrowed under the Exit Facility |
|
$ |
1,350 |
|
Original issue discount (OID) |
|
|
(114 |
) |
|
|
|
|
Exit Facility, net of OID ($15 current, $1,221 to long-term debt) |
|
|
1,236 |
|
Less: deferred issuance fees |
|
|
(40 |
) |
|
|
|
|
Exit Facility net proceeds |
|
|
1,196 |
|
Preferred stock issuance, net of fees and expenses Series A |
|
|
242 |
|
Preferred stock issuance, net of fees and expenses Series B |
|
|
529 |
|
Repayment of DIP lending facility |
|
|
(900 |
) |
Non-union retiree VEBA obligation payment |
|
|
(55 |
) |
Fees paid at emergence (including $10 previously accrued) |
|
|
(15 |
) |
Payment to DCC bondholders |
|
|
(49 |
) |
|
|
|
|
Net cash |
|
$ |
948 |
|
|
|
|
|
This entry records our exit financing, the issuance of new Series A and Series B Preferred
Stock and the payment of certain bankruptcy obligations on January 31, 2008. An additional $80 of
the term loan portion of the Exit Facility was borrowed by Dana on February 1, 2008 and is not
included in the January balance sheet above. Debt issuance costs of $40 are recorded in Investments
and other assets and original issue discount (OID) of $114 is presented net with the debt balance.
Both of these are deferred and amortized over the term of the facility. The $790 of preferred stock
is recorded at the net proceeds of $771.
|
|
|
(3) |
|
Retirement of liabilities subject to compromise (LSTC): |
|
|
|
|
|
Liabilities subject to compromise |
|
$ |
3,382 |
|
APBO reduction charged to LSTC and credited to Accumulated other comprehensive loss (See Note 15 to the consolidated financial statements) |
|
|
(278 |
) |
Non-union retiree VEBA obligation payment |
|
|
(55 |
) |
New common stock and paid-in capital issued to satisfy allowed and disputed claims |
|
|
(2,268 |
) |
Claims to be satisfied in cash transferred to Other accrued liabilities at January 31, 2008 (includes $733 union VEBA obligation paid on
February 1) |
|
|
(815 |
) |
Prior service credits recognized (See Note 15 to the consolidated financial statements) |
|
|
61 |
|
|
|
|
|
Gain on
settlement of liabilities subject to compromise |
|
$ |
27 |
|
|
|
|
|
Deferred tax assets not realizable due to emergence |
|
$ |
(18 |
) |
Reorganization costs accrued at emergence (includes $47 of emergence bonuses) |
|
|
(86 |
) |
|
|
|
|
Total reorganization costs incurred at emergence (See Note 3 to the consolidated financial statements) |
|
$ |
(104 |
) |
|
|
|
|
This entry records reorganization costs of $104 incurred as a result of emergence and a gain
of $27 on extinguishment of the obligations pursuant to implementation of the Plan.
Other accrued liabilities include a $733 liability to the union VEBAs. On February 1, 2008,
Dana paid this obligation and borrowed the remaining $80 of the term loan commitment in (2) above.
Payments after January 31, under the terms of the Plan, were expected to include approximately $212
of administrative claims, priority tax claims and other classes of allowed claims, and were also
included in other accrued liabilities of Dana at January 31, 2008.
|
|
|
(4) |
|
Closes Prior Dana capital stock and paid-in capital to accumulated deficit. |
22
|
|
|
(5) |
|
Reconciliation of enterprise value to the reorganization value of Dana
assets, determination of goodwill and allocation of compromise
enterprise value to common stockholders: |
|
|
|
|
|
Compromise total enterprise value |
|
$ |
3,563 |
|
Plus: cash and cash equivalents |
|
|
2,147 |
|
Less: adjustments to cash assumptions used in valuation and emergence related |
|
|
(1,129 |
) |
Plus: liabilities (excluding debt and liability for emergence bonuses) |
|
|
3,694 |
|
|
|
|
|
Reorganization value of Dana assets |
|
|
8,275 |
|
Fair value of Dana assets (excluding goodwill) |
|
|
7,973 |
|
|
|
|
|
Reorganization value of Dana assets in excess of fair value (goodwill) |
|
$ |
302 |
|
|
|
|
|
|
|
|
|
|
Reorganization value of Dana assets |
|
$ |
8,275 |
|
Less: liabilities (excluding debt and the liability for emergence bonuses) |
|
|
(3,694 |
) |
Less: debt |
|
|
(1,383 |
) |
Less:
noncontrolling interests |
|
|
(112 |
) |
Less: preferred stock (net of issuance costs) |
|
|
(771 |
) |
Less: liability for emergence bonus shares not issued at January 31, 2008 |
|
|
(47 |
) |
|
|
|
|
New common stock ($1) and paid-in capital ($2,267) |
|
$ |
2,268 |
|
|
|
|
|
Shares outstanding at January 31, 2008 |
|
|
97,971,791 |
|
Per share value |
|
$ |
23.15 |
|
The per share value of $23.15 was utilized to record the shares issued for allowed claims, the
shares issued for the disputed claims reserve and the liability for shares issued to employees
subsequent to January 31, 2008 as emergence bonuses. The $1,129 in the caption Adjustments to cash
assumptions used in valuation and emergence-related cash payments in the table above represents
adjustments to cash on hand for the then estimated amounts expected to be paid for bankruptcy
claims and fees after emergence of $962 (VEBA payments of $733, remaining administrative claims,
priority tax claims, settlement pool claims and other classes of allowed claims of $212 and
settlements (cures) for contract rejections of $17). In addition, consistent with assumptions made
in the valuation of enterprise value, available cash was reduced by $56 for DCC settlements and
$111 for cash deposits which support letters of credit, a number of self-insured programs and lease
obligations, all of which were deemed to be unavailable to Dana.
The following table summarizes the allocation of fair values of the assets and liabilities at
emergence as shown in the reorganized consolidated balance sheet as of January 31, 2008:
|
|
|
|
|
Cash |
|
$ |
2,147 |
|
Current Assets |
|
|
2,678 |
|
Goodwill |
|
|
302 |
|
Intangibles |
|
|
680 |
|
Investments and other assets |
|
|
246 |
|
Investments in affiliates |
|
|
181 |
|
Property, plant and equipment, net |
|
|
2,041 |
|
|
|
|
|
Total assets |
|
|
8,275 |
|
Less current liabilities (including notes payable and current portion of long-term debt) |
|
|
(3,016 |
) |
Less long-term debt |
|
|
(1,240 |
) |
Less
long-term liabilities and noncontrolling interests |
|
|
(980 |
) |
|
|
|
|
Net assets acquired |
|
$ |
3,039 |
|
|
|
|
|
23
|
|
|
(6) |
|
This entry records the adjustments for fresh start accounting
including the write-up of inventory and the adjustment of property,
plant and equipment to its appraised value. Fresh start adjustments
for intangible assets are also included and are based on valuations
discussed above. The adjustments required to report assets and
liabilities at fair value under fresh start accounting resulted in a
pre-tax adjustment of $1,009, which was reported as fresh start
accounting adjustments in the consolidated statement of operations for
January 2008. Income tax expense for January included $178 of tax
expense related to these adjustments, reducing to $831 the impact of
fair value adjustments on net income for the month and on the
accumulated deficit at January 31, 2008. |
|
|
|
The $29 reduction in deferred employee benefits and other non-current
liabilities resulted from adjustments to the asbestos liability,
discounting of workers compensation liabilities and reductions in
certain tax liabilities. |
|
|
|
The fresh start adjustment to other accrued liabilities included
realignment-related exit costs of $32 consisting of $10 of projected
maintenance, security and taxes on assets held for sale, $9 of costs
to be incurred in preparing these assets for sale and $13 of
obligations under lease contracts related to facilities and equipment
that were in use at January 31, 2008 but will cease operations in 2008
as part of restructuring plans approved prior to Danas emergence from
bankruptcy. Charges to liability accounts, primarily to write off
deferred revenue, reduced the total fresh start adjustment to other
accrued liabilities to $21. |
|
(7) |
|
Charge to accumulated other comprehensive loss for the remeasurement
of retained employee benefit plans. See Note 15 to the consolidated
financial statements. |
|
|
|
|
|
Reduction of pension plan net assets |
|
$ |
(35 |
) |
Increase in deferred employee benefits and other non-current liabilities |
|
|
(105 |
) |
|
|
|
|
Charge to accumulated other comprehensive loss |
|
$ |
(140 |
) |
|
|
|
|
|
|
|
(8) |
|
Adjusts accumulated other comprehensive loss to zero. |
Note 3. Reorganization Proceedings
The Bankruptcy Cases were jointly administered, and the Debtors managed their businesses as
debtors in possession subject to the supervision of the Bankruptcy Court. We continued normal
business operations during the bankruptcy process and emerged from bankruptcy on January 31, 2008.
See Note 2 for an explanation of the distributions under the Plan. Except as specifically provided
in the Plan, the distributions under the Plan were in complete satisfaction, discharge and release
of all claims and third-party ownership interests in the Debtors arising on or before the Effective
Date, including any interest accrued on such claims from and after the Filing Date.
Liabilities Subject to Compromise
As required by SOP 90-7, liabilities that were being addressed through the bankruptcy process
(i.e., general unsecured nonpriority claims) were reported as Liabilities subject to compromise and
adjusted to the allowed claim amount as determined through the bankruptcy process, or to the
estimated claim amount if determined to be probable and estimable in accordance with generally
accepted accounting principles. Certain of these claims were resolved and satisfied on or before
our emergence on January 31, 2008, while others have been or will be resolved subsequent to
emergence. Although the allowed amount of certain disputed claims has not yet been determined, our
liability associated with these disputed claims was discharged upon our emergence. Except for
certain specific priority claims (see below), most of the allowed unsecured nonpriority claims in
Class 5B are being satisfied by distributions from the previously funded reserve holding shares of
Dana common stock. Therefore, the future resolution of these disputed claims will not have an
impact on our post-emergence results of operations or financial condition. To the extent that
disputed and unliquidated claims are settled for less than current estimates, additional
distributions will be made to holders of allowed unsecured nonpriority claims.
24
Liabilities subject to compromise in the consolidated balance sheet included those of our
discontinued operations and consisted of the following at December 31, 2007:
|
|
|
|
|
|
|
2007 |
|
Accounts payable |
|
$ |
285 |
|
Pension and other postretirement obligations |
|
|
1,034 |
|
Debt (including accrued interest of $39) |
|
|
1,621 |
|
Other |
|
|
571 |
|
|
|
|
|
Consolidated liabilities subject to compromise |
|
|
3,511 |
|
Payables to non-Debtor subsidiaries |
|
|
402 |
|
|
|
|
|
Debtor liabilities subject to compromise |
|
$ |
3,913 |
|
|
|
|
|
On the Effective Date, the Plan required that certain liabilities previously reported as
liabilities subject to compromise be retained by Dana. Accordingly, at December 31, 2007, we
reclassified approximately $213 of liabilities, including $145 of asbestos liabilities, $27 of
pension liabilities and $41 of other liabilities from liabilities subject to compromise to current
or long-term liabilities of Dana. Liabilities subject to compromise declined further, by $128, in
January 2008 as a result of the retention of additional liabilities including $111 of priority tax
claim liabilities, $9 of other tax liabilities and $8 of other liabilities. The remaining
liabilities subject to compromise were discharged at January 31, 2008 under the terms of the Plan.
Reorganization Items
Professional advisory fees and other costs directly associated with our reorganization are
reported separately as reorganization items pursuant to SOP 90-7. Post-emergence professional fees
relate to claim settlements, plan implementation and other transition costs attributable to the
reorganization. Reorganization items of Prior Dana include provisions and adjustments to record the
carrying value of certain pre-petition liabilities at their estimated allowable claim amounts, as
well as the costs incurred by non-Debtor companies as a result of the Debtors bankruptcy
proceedings.
The reorganization items in the consolidated statement of operations consisted of the
following items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Professional fees |
|
$ |
19 |
|
|
|
$ |
27 |
|
|
$ |
131 |
|
|
$ |
124 |
|
Contract rejections and claim settlements prior to emergence |
|
|
|
|
|
|
|
|
|
|
|
134 |
|
|
|
8 |
|
Employee emergence bonus |
|
|
|
|
|
|
|
47 |
|
|
|
|
|
|
|
|
|
Foreign tax costs due to reorganization |
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
|
|
Other |
|
|
6 |
|
|
|
|
19 |
|
|
|
25 |
|
|
|
17 |
|
Interest income |
|
|
|
|
|
|
|
(1 |
) |
|
|
(15 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total reorganization items |
|
|
25 |
|
|
|
|
125 |
|
|
|
275 |
|
|
|
143 |
|
Gain on settlement of liabilities subject to compromise |
|
|
(1 |
) |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items, net |
|
$ |
24 |
|
|
|
$ |
98 |
|
|
$ |
275 |
|
|
$ |
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Reorganization items for the one month ended January 31, 2008 include costs incurred during
the month and items recorded at emergence from bankruptcy on January 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 2008 Reorganization Items |
|
|
|
Prior Dana |
|
|
Reorganization |
|
|
Total |
|
|
|
January 1 to |
|
|
Costs |
|
|
January 1 |
|
|
|
January 31 |
|
|
Incurred |
|
|
through |
|
|
|
Reorganization |
|
|
Upon |
|
|
January 31, |
|
|
|
Costs |
|
|
Emergence |
|
|
2008 |
|
Professional fees |
|
$ |
22 |
|
|
$ |
5 |
|
|
$ |
27 |
|
Employee emergence bonus |
|
|
|
|
|
|
47 |
|
|
|
47 |
|
Foreign tax costs due to reorganization |
|
|
|
|
|
|
33 |
|
|
|
33 |
|
Other |
|
|
|
|
|
|
19 |
|
|
|
19 |
|
Interest income |
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
Total reorganization items |
|
|
21 |
|
|
|
104 |
|
|
|
125 |
|
Gain on settlement of liabilities subject to compromise |
|
|
|
|
|
|
(27 |
) |
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
Total Prior Dana reorganization items |
|
$ |
21 |
|
|
$ |
77 |
|
|
$ |
98 |
|
|
|
|
|
|
|
|
|
|
|
The gain on settlement of liabilities subject to compromise results from the satisfaction of these
liabilities at emergence through issuance of Dana common stock or cash payments, as described in
Note 2. We incurred professional fees of $22 during January 2008 and we incurred additional
reorganization expenses of approximately $104 upon emergence from bankruptcy on January 31, 2008.
Included in the reorganization cost incurred upon emergence is an accrual of $47 for stock bonuses
for certain union and non-union employees. Other one-time expenses associated with emergence
included transfer taxes and other tax charges to effectuate the emergence and new legal
organization, success fee obligations to certain professional advisors and other parties
contributing to the bankruptcy reorganization and other costs relating directly to emergence.
26
Debtor in Possession Financial Information
In accordance with SOP 90-7, aggregate financial information of the Debtors is presented below
for the years ended December 31, 2007 and 2006. Intercompany balances between Debtors and
non-Debtors are not eliminated. The investment in non-Debtor subsidiaries is accounted for on an
equity basis and, accordingly, the net loss reported in the debtor-in-possession statement of
operations is equal to the consolidated net loss.
DANA CORPORATION
DEBTOR IN POSSESSION
STATEMENT OF OPERATIONS
(Non-Debtor entities, principally non-U.S. subsidiaries, reported as equity earnings)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2007 |
|
|
2006 |
|
Net sales |
|
|
|
|
|
|
|
|
Customers |
|
$ |
3,975 |
|
|
$ |
4,180 |
|
Non-Debtor subsidiaries |
|
|
254 |
|
|
|
250 |
|
|
|
|
|
|
|
|
Total |
|
|
4,229 |
|
|
|
4,430 |
|
Costs and expenses |
|
|
|
|
|
|
|
|
Cost of sales |
|
|
4,243 |
|
|
|
4,531 |
|
Selling, general and administrative expenses |
|
|
226 |
|
|
|
270 |
|
Realignment and impairment |
|
|
102 |
|
|
|
56 |
|
Other income, net |
|
|
227 |
|
|
|
174 |
|
|
|
|
|
|
|
|
Loss from continuing operations before interest,
reorganization items and income taxes |
|
|
(115 |
) |
|
|
(253 |
) |
Interest expense (contractual interest of $180 and $162 for
the years ended December 31, 2007 and 2006) |
|
|
72 |
|
|
|
73 |
|
Reorganization items, net |
|
|
265 |
|
|
|
117 |
|
|
|
|
|
|
|
|
Loss from continuing operations before income taxes |
|
|
(452 |
) |
|
|
(443 |
) |
Income tax benefit (expense) |
|
|
55 |
|
|
|
(56 |
) |
Equity in earnings of affiliates |
|
|
3 |
|
|
|
5 |
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(394 |
) |
|
|
(494 |
) |
Loss from discontinued operations |
|
|
(186 |
) |
|
|
(72 |
) |
Equity in earnings (loss) of non-Debtor subsidiaries |
|
|
27 |
|
|
|
(173 |
) |
|
|
|
|
|
|
|
Net loss |
|
|
(553 |
) |
|
|
(739 |
) |
Less: Net income attributable to noncontrolling interests |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common stockholders |
|
$ |
(551 |
) |
|
$ |
(739 |
) |
|
|
|
|
|
|
|
27
DANA CORPORATION
DEBTOR IN POSSESSION
BALANCE SHEET
(Non-Debtor entities, principally non-U.S. subsidiaries, reported as equity investments)
|
|
|
|
|
|
|
December 31, |
|
|
|
2007 |
|
Assets |
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
|
$ |
510 |
|
Accounts receivable |
|
|
|
|
Trade, less allowance for doubtful accounts
of $20 in 2007 and $23 in 2006 |
|
|
414 |
|
Other |
|
|
97 |
|
Inventories |
|
|
273 |
|
Other current assets |
|
|
34 |
|
|
|
|
|
Total current assets |
|
|
1,328 |
|
Investments and other assets |
|
|
432 |
|
Investments in equity affiliates |
|
|
131 |
|
Investments in non-Debtor subsidiaries |
|
|
2,220 |
|
Property, plant and equipment, net |
|
|
821 |
|
|
|
|
|
Total assets |
|
$ |
4,932 |
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders deficit |
|
|
|
|
Current liabilities |
|
|
|
|
Debtor-in-possession financing |
|
$ |
900 |
|
Accounts payable |
|
|
331 |
|
Other accrued liabilities |
|
|
292 |
|
|
|
|
|
Total current liabilities |
|
|
1,523 |
|
|
|
|
|
|
Liabilities subject to compromise |
|
|
3,913 |
|
Other non-current liabilities |
|
|
278 |
|
Commitments
and contingencies (Note 19) |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
5,714 |
|
|
|
|
|
|
Parent company stockholders deficit |
|
|
(782 |
) |
|
|
|
|
Total deficit |
|
|
(782 |
) |
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
4,932 |
|
|
|
|
|
28
DANA CORPORATION
DEBTOR IN POSSESSION
STATEMENT OF CASH FLOWS
(Non-Debtor entities, principally non-U.S. subsidiaries, reported as equity investments)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
2007 |
|
2006 |
Operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(553 |
) |
|
$ |
(739 |
) |
Depreciation and amortization |
|
|
136 |
|
|
|
127 |
|
Loss on sale of assets |
|
|
105 |
|
|
|
|
|
Deferred income taxes |
|
|
(106 |
) |
|
|
56 |
|
Impairment and divestiture-related charges |
|
|
94 |
|
|
|
18 |
|
Reorganization items, net of payments |
|
|
154 |
|
|
|
26 |
|
Equity in losses of non-Debtor subsidiaries, net of dividends |
|
|
49 |
|
|
|
173 |
|
Payment to VEBAs for postretirement benefits |
|
|
(27 |
) |
|
|
|
|
OPEB payments in excess of expense |
|
|
(76 |
) |
|
|
|
|
Intercompany settlements |
|
|
135 |
|
|
|
|
|
Changes in working capital |
|
|
62 |
|
|
|
46 |
|
Other |
|
|
120 |
|
|
|
95 |
|
|
|
|
|
|
|
|
Net cash flows provided by (used for) operating activities |
|
|
93 |
|
|
|
(198 |
) |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(81 |
) |
|
|
(150 |
) |
Proceeds from sale of businesses |
|
|
42 |
|
|
|
|
|
Other |
|
|
42 |
|
|
|
(46 |
) |
|
|
|
|
|
|
|
Net cash flows provided by (used for) investing activities |
|
|
3 |
|
|
|
(196 |
) |
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from debtor-in-possession facility |
|
|
200 |
|
|
|
700 |
|
Payments on long-term debt |
|
|
(2 |
) |
|
|
(21 |
) |
Net change in short-term debt |
|
|
|
|
|
|
(355 |
) |
|
|
|
|
|
|
|
Net cash flows provided by financing activities |
|
|
198 |
|
|
|
324 |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
294 |
|
|
|
(70 |
) |
Cash and cash equivalents beginning of period |
|
|
216 |
|
|
|
286 |
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
510 |
|
|
$ |
216 |
|
|
|
|
|
|
|
|
Note 4. Divestitures and Acquisitions
Divestitures
In 2005, the Board of Directors of Prior Dana approved the divestiture of our engine hard
parts, fluid products and pump products operations and we have reported these businesses as
discontinued operations through the dates of divestiture. The divestiture of these discontinued
operations was completed in the first quarter of 2008. These divestitures and others are summarized
below.
In January 2007, we sold our trailer axle business manufacturing assets for $28 in cash and
recorded an after-tax gain of $14. In March 2007, we sold our engine hard parts business to MAHLE
GmbH (MAHLE) and received cash proceeds of $98. We recorded an after-tax loss of $42 in the first
quarter of 2007 in connection with this sale and an after-tax loss of $3 in the second quarter
related to a South American operation. During the first quarter of 2008, we recorded an expense of
$5 in discontinued operations associated with a post-closing adjustment to reinstate certain
retained liabilities of this business.
In March 2007, we sold our 30% equity interest in GETRAG Getriebe-und Zahnradfabrik Hermann
Hagenmeyer GmbH & Cie KG (GETRAG) to our joint venture partner, an affiliate of GETRAG, for $207 in
cash. An impairment charge of $58 had been recorded in the fourth quarter of 2006 to adjust this
equity investment to fair value and an additional charge of $2 after tax was recorded in the first
quarter of 2007 based on the value of the investment at closing.
29
In August 2007, we executed an agreement relating to our two remaining joint ventures with
GETRAG. These agreements provided for relief from non-compete provisions; the grant of a call
option to GETRAG to acquire our ownership interests in the two joint ventures for $75; our payment of
GETRAG claims of $11 under certain conditions; the withdrawal of bankruptcy claims of approximately
$66 relating to our alleged breach of certain non-compete provisions; the amendment, assumption,
rejection and/or termination of certain other agreements between the parties; and the grant of
certain mutual releases by us and various other parties. We recorded the $11 claim in liabilities
subject to compromise and as an expense in other income, net in the second quarter of 2007 based on
the determination that the liability was probable. The $11 liability was reclassified to other
current liabilities at December 31, 2007.
In September 2008, we amended our agreement with GETRAG and reduced the call option purchase
price to $60, extended the call option exercise period to September 2009 and eliminated the $11. As
a result of these adjustments, we recorded an asset impairment charge of $15 in the third quarter
of 2008 in equity in earnings of affiliates.
In July and August 2007, we completed the sale of our fluid products hose and tubing business
to Orhan Holding A.S. and certain of its affiliates. Aggregate cash proceeds of $84 were received
from these transactions, and an aggregate after-tax gain of $32 was recorded in the third quarter
in connection with the sale of this business. Additional adjustments to this sale were made during
the first quarter of 2008, when we recorded an expense of $2 in discontinued operations associated
with a post-closing purchase price adjustment and in the third quarter of 2008 when we incurred $1
of settlement costs and related expenses.
In September 2007, we completed the sale of our coupled fluid products business to Coupled
Products Acquisition LLC by having the buyer assume certain liabilities ($18) of the business at
closing. We recorded an after-tax loss of $23 in the third quarter in connection with the sale of
this business. We completed the sale of a portion of the pump products business in October 2007,
generating proceeds of $7 and a nominal after-tax gain which was recorded in the fourth quarter.
In January 2008, we completed the sale of the remaining assets of the pump products business
to Melling Tool Company, generating proceeds of $5 and an after-tax loss of $1 that was recorded in
the first quarter of 2008. Additional post-closing purchase price adjustments of $1 were recorded
in the second quarter of 2008.
In the third quarter of 2008, we indicated that we were evaluating a number of strategic
options in our non-driveline automotive businesses. We incurred costs of $10 reported in other
income, net during 2008 in connection with the evaluation of these strategic options. We are
continuing to evaluate strategic options in our Structures segment.
Acquisitions
In June 2007, our subsidiary Dana Mauritius Limited (Dana Mauritius) purchased 4% of the registered
capital of Dongfeng Dana Axle Co., Ltd. (Dongfeng Axle, a commercial vehicle axle manufacturer in
China formerly known as Dongfeng Axle Co., Ltd.) from Dongfeng Motor Co., Ltd. (Dongfeng Motor) and
certain of its affiliates for $5. Dana Mauritius has agreed, subject to certain conditions, to
purchase an additional 46% equity interest in Dongfeng Dana Axle Co., Ltd. by June 2010 for
approximately $55.
Note 5. Discontinued Operations
Since 2005, the results of operations of our engine hard parts, fluid products and pump
products businesses have been aggregated and presented as discontinued operations through their
respective dates of divestiture. We periodically reduced the underlying net assets of the
discontinued operations to their fair value less cost to sell. These valuation adjustments were
recorded in the discontinued operations results as impairment charges.
Additional provisions of $137 were recorded in 2006 to adjust the net assets of the
discontinued operations to their revised fair value less cost to sell. Included in the $137 were
$75 related to engine hard parts, $44 to fluid routing and $18 to pump products. Tax benefits of
these adjustments related primarily to the non-U.S. entities and totaled $21 in 2006.
The sales of these businesses were substantially completed during 2007 as discussed in Note 4,
resulting in an aggregate after-tax loss upon sale of $36 during 2007.
30
The results of the discontinued operations were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Sales |
|
$ |
|
|
|
|
$ |
6 |
|
|
$ |
495 |
|
|
$ |
1,220 |
|
Cost of sales |
|
|
|
|
|
|
|
6 |
|
|
|
500 |
|
|
|
1,172 |
|
Selling, general and administrative |
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
68 |
|
Impairment charges |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
137 |
|
Realignment and other (income)
expense, net |
|
|
4 |
|
|
|
|
8 |
|
|
|
57 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(4 |
) |
|
|
|
(8 |
) |
|
|
(92 |
) |
|
|
(142 |
) |
Income tax benefit (expense) |
|
|
|
|
|
|
|
2 |
|
|
|
(26 |
) |
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
$ |
(4 |
) |
|
|
$ |
(6 |
) |
|
$ |
(118 |
) |
|
$ |
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realignment and other (income) expense, net for the eleven months ended December 31, 2008
includes post-closing purchase price adjustments of $3 while January 2008 included a pre-tax loss
of $1 on the sale of the remaining pump products business and a post-closing adjustment of $5
related to the sale of the engine hard parts business in the prior year.
During 2007 we recorded pre-tax losses of $16 upon completion of the sales of businesses, charges
of $17 for settlement of pension obligations in the U.K. (see Note 15) relating to discontinued
operations and $20 for a bankruptcy claim settlement with the purchaser of a previously sold
discontinued business.
The sales and net loss of our discontinued operations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engine |
|
$ |
|
|
|
|
$ |
|
|
|
$ |
131 |
|
|
$ |
657 |
|
Fluid |
|
|
|
|
|
|
|
|
|
|
|
276 |
|
|
|
463 |
|
Pump |
|
|
|
|
|
|
|
6 |
|
|
|
88 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Discontinued Operations |
|
$ |
|
|
|
|
$ |
6 |
|
|
$ |
495 |
|
|
$ |
1,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Engine |
|
$ |
(1 |
) |
|
|
$ |
(4 |
) |
|
$ |
(68 |
) |
|
$ |
(63 |
) |
Fluid |
|
|
(2 |
) |
|
|
|
(1 |
) |
|
|
(6 |
) |
|
|
(57 |
) |
Pump |
|
|
(1 |
) |
|
|
|
(1 |
) |
|
|
(23 |
) |
|
|
2 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Discontinued Operations |
|
$ |
(4 |
) |
|
|
$ |
(6 |
) |
|
$ |
(118 |
) |
|
$ |
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The assets and liabilities of discontinued operations reported in the consolidated balance
sheet at December 31, 2007 consisted of assets of $24, primarily accounts receivable ($13) and
inventory ($5), and liabilities of $9, primarily accounts payable of $6. There were no assets or
liabilities of discontinued operations as of December 31, 2008. In the consolidated statement of
cash flows, the cash flows of discontinued operations have been reported in the respective
categories of cash flows, along with those of our continuing operations.
31
Note 6. Realignment of Operations
Realignment of our manufacturing operations was an essential component of our bankruptcy
reorganization plans. We focused on eliminating excess capacity, closing and consolidating
facilities and repositioning operations in lower cost facilities or those with excess capacity and
on reducing and realigning overhead costs. In connection with the adoption of fresh start
accounting, the facilities expected to be closed in 2008 were treated as closures of acquired
facilities in accordance with Emerging Issues Task Force Issue No. 95-3 and we recorded $32 for
closure-related obligations.
In January 2008, we announced the closure of our Barrie, Ontario Commercial Vehicle facility.
Realignment expense includes severance and other costs associated with the termination of
approximately 160 employees and costs being incurred to transfer the manufacturing operations to
certain facilities in Mexico.
In
June 2008, we announced the closure of our LVD foundry in Venezuela. Realignment
expense includes severance and other costs associated with the termination of approximately
500 employees and accelerated depreciation of certain manufacturing equipment.
In addition to charges associated with the closure of the Canadian Commercial Vehicle and
Venezuelan LVD operations described above, realignment expense includes costs associated
with previously announced actions. These costs include various employee buyout programs, primarily
in the LVD businesses in the U.S., and costs being incurred to transfer
certain U.S. manufacturing operations to Mexico, primarily in the LVD and Commercial Vehicle
businesses.
In the third quarter of 2008 we entered into an agreement to sell our corporate headquarters. The
excess book value is being recognized as accelerated depreciation from the date we entered the
agreement through the closing of the sale in February 2009. Under the terms of the agreement, we
expect to occupy the property until the fourth quarter of 2009. Headquarters personnel will
relocate to other Toledo, Ohio-area facilities.
In
October 2008, we announced the planned closure of our Magog LVD facility in Canada.
During the fourth quarter of 2008, we recorded a charge of $3 related to this closure, primarily
for the severance of approximately 120 employees.
To respond to current economic and market challenges, particularly lower production volumes,
we have initiated further cost reduction plans and expect additional workforce reductions and plant
closures in 2009 and 2010. In 2008, we achieved a global workforce reduction of approximately
6,000 employees of which approximately 5,000 occurred in North America.
During the fourth quarter of 2008, we also offered a voluntary separation program to our
salaried workforce, predominantly in the United States and Canada. As of December 31, 2008, we have
recorded a liability of $17, representing severance and related benefit costs for approximately
275 employees who accepted this offer and whose employment was terminated during December 2008.
Certain other employees in North America accepted the offer of voluntary separation but the
separation has been deferred until a specified date in the first quarter of 2009. An estimated
additional charge of $11 for severance and related benefit costs for such employees will be accrued
over the period during which the employees are retained. We expect approximately 125 additional
employees to be terminated as part of this program on or before March 31, 2009.
During the fourth quarter of 2008, we also recorded approximately $17 of other severance costs
associated with the realignment of our global businesses, $7 of additional costs incurred to
transfer certain U.S. and Canadian production to Mexico, primarily in the LVD and Commercial
Vehicle businesses, $8 of asset impairment costs and $4 of other costs.
32
During 2007, we completed the closure of fifteen facilities and recorded the costs shown
below. Included in 2007 realignment charges is $69 relating primarily to the ongoing facility
closure activities
associated with previously announced manufacturing footprint actions and other restructuring
or downsizing actions. The remaining $136 ($8 in the first quarter of 2007 and $128 in the second
quarter of 2007) relates to the pension liabilities of our restructured U.K. operations (see
Note 15). The pension curtailment charge of $8 was recorded as a realignment charge in the first
quarter of 2007 and in April 2007, the U.K. subsidiaries settled their pension plan obligations to
the plan participants through a cash payment of $93 and the transfer of a 33% equity interest in
our remaining U.K. axle and driveshaft operating businesses to the plans. Concurrent with the cash
payment and equity transfer, a pension settlement charge of $145 was recorded in the second quarter
of 2007 ($128 as a realignment expense in continuing operations (see above) and $17 expensed in
discontinued operations).
Depending on the details of the restructuring activities, including the nature, type and
conditions associated with severance benefits and other exit costs and activities, we accrue for
these actions in accordance with the appropriate provisions of SFAS No. 88, Employers Accounting
for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits,
SFAS No. 112, Employers Accounting for Postemployment Benefits and SFAS No. 146, Accounting for
Costs Associated with Exit or Disposal Activities.
The following table shows the realignment charges and related payments and adjustments,
including the amounts accrued in January 2008 under fresh start accounting but exclusive of the
U.K. pension charges discussed above, recorded in our continuing operations during 2008, 2007 and
2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee |
|
|
Long-Lived |
|
|
|
|
|
|
|
|
|
Termination |
|
|
Asset |
|
|
Exit |
|
|
|
|
|
|
Benefits |
|
|
Impairment |
|
|
Costs |
|
|
Total |
|
Balance at December 31, 2005 |
|
$ |
41 |
|
|
$ |
|
|
|
$ |
15 |
|
|
$ |
56 |
|
Activity during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to realignment |
|
|
78 |
|
|
|
4 |
|
|
|
15 |
|
|
|
97 |
|
Adjustments of accruals |
|
|
(4 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
(5 |
) |
Transfer of balances |
|
|
(20 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
(26 |
) |
Non-cash write-off |
|
|
|
|
|
|
(4 |
) |
|
|
|
|
|
|
(4 |
) |
Cash payments |
|
|
(31 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 |
|
|
64 |
|
|
|
|
|
|
|
10 |
|
|
|
74 |
|
Activity during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to realignment |
|
|
33 |
|
|
|
18 |
|
|
|
50 |
|
|
|
101 |
|
Adjustments of accruals |
|
|
(29 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(32 |
) |
Non-cash write-off |
|
|
|
|
|
|
(18 |
) |
|
|
|
|
|
|
(18 |
) |
Cash payments |
|
|
(15 |
) |
|
|
|
|
|
|
(42 |
) |
|
|
(57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 |
|
|
53 |
|
|
|
|
|
|
|
15 |
|
|
|
68 |
|
Activity during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to realignment |
|
|
7 |
|
|
|
2 |
|
|
|
3 |
|
|
|
12 |
|
Fresh start adjustment |
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
32 |
|
Non-cash write-off |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Cash payments |
|
|
(2 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 31, 2008 |
|
|
58 |
|
|
|
|
|
|
|
47 |
|
|
|
105 |
|
Activity during the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to realignment |
|
|
77 |
|
|
|
14 |
|
|
|
34 |
|
|
|
125 |
|
Adjustments of accruals |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(11 |
) |
Non-cash write-off |
|
|
|
|
|
|
(14 |
) |
|
|
|
|
|
|
(14 |
) |
Cash payments |
|
|
(62 |
) |
|
|
|
|
|
|
(66 |
) |
|
|
(128 |
) |
Currency impact |
|
|
(7 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
55 |
|
|
$ |
|
|
|
$ |
10 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
The transfer of balances in 2006 moves a portion of the accrual from our realignment accruals
to the pension liability accruals.
In addition to the plant closures discussed above, downsizing actions at several locations
also resulted in terminations which are included above. At December 31, 2008, $65 of realignment
accruals remained in accrued liabilities, including $55 for the reduction of approximately
1,700 employees to be completed over the next two years and $10 for lease terminations and other
exit costs. The estimated cash expenditures related to these liabilities are projected to
approximate $62 in 2009 and $3 thereafter. In addition to the $65 accrued at December 31, 2008, we
estimate that another $40 will be expensed in the future to complete previously announced
initiatives.
The following table provides project-to-date and estimated future expenses for completion of
our pending realignment initiatives for our business segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense Recognized |
|
|
Future |
|
|
|
Prior to |
|
|
|
|
|
|
Total |
|
|
Cost to |
|
|
|
2008 |
|
|
2008 |
|
|
to Date |
|
|
Complete |
|
LVD |
|
$ |
26 |
|
|
$ |
51 |
|
|
$ |
77 |
|
|
$ |
15 |
|
Structures |
|
|
26 |
|
|
|
11 |
|
|
|
37 |
|
|
|
1 |
|
Sealing |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
1 |
|
Off-Highway |
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
|
|
Commercial Vehicles |
|
|
|
|
|
|
42 |
|
|
|
42 |
|
|
|
14 |
|
Other |
|
|
1 |
|
|
|
16 |
|
|
|
17 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total continuing operations |
|
$ |
53 |
|
|
$ |
126 |
|
|
$ |
179 |
|
|
$ |
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The remaining cost to complete includes estimated non-contractual separation payments, lease
continuation costs, equipment transfers and other costs which are required to be recognized as
closures are finalized or as incurred during the closure.
Note 7. Inventories
The components of inventory at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Raw materials |
|
$ |
408 |
|
|
$ |
331 |
|
Work in process and finished goods |
|
|
507 |
|
|
|
481 |
|
|
|
|
|
|
|
|
Total |
|
$ |
915 |
|
|
$ |
812 |
|
|
|
|
|
|
|
|
Our inventory was revalued at emergence from bankruptcy on January 31, 2008 as described in
Note 2 and that valuation became the new book basis for accounting purposes. On January 1, 2009,
we changed the method of determining the cost of inventories for our U.S. operations from the LIFO
basis to the FIFO basis. Our non-U.S. operations were using the average or FIFO cost method. We
believe the change is preferable as the FIFO method better reflects the current value of
inventories on the consolidated balance sheet, provides greater uniformity across our operations
and enhances our comparability with peers.
This change in accounting method was completed in accordance with SFAS No. 154, Accounting
Changes and Error Corrections. We have applied the change in accounting method by adjusting the
2008 financial statements for the periods subsequent to our emergence from bankruptcy on January
31, 2008. As a result of applying fresh start accounting, inventory values at January 31, 2008 had
been adjusted to their acquired value which resulted in LIFO basis equaling FIFO basis at that
date. At December 31, 2008, our FIFO basis exceeded our LIFO basis by $14. The change in accounting
from the LIFO to FIFO method in 2008 was recorded as a reduction to cost of sales, resulting in a
$14 benefit to operating income from continuing operations for the eleven months ended December 31,
2008. A charge to cost of sales of $34 to amortize the valuation step-up recorded at January 31,
2008 in connection with fresh start accounting was offset by a $48 reversal of other LIFO
adjustments that had been recorded in that eleven-month period. There is no net effect on income
tax expense due to the valuation allowance on U.S. deferred tax assets.
34
The effects of the change on the consolidated statement of operations for the eleven months
ended December 31, 2008 are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
Adjustments |
|
As Adjusted |
|
|
Eleven Months |
|
to Change |
|
Eleven Months |
|
|
Ended |
|
from |
|
Ended |
|
|
December 31, |
|
LIFO |
|
December 31, |
|
|
2008 |
|
to FIFO |
|
2008 |
Cost of sales |
|
$ |
7,127 |
|
|
$ |
(14 |
) |
|
$ |
7,113 |
|
Income (loss) from continuing
operations before interest,
reorganization items
and income taxes |
|
|
(396 |
) |
|
|
14 |
|
|
|
(382 |
) |
Income (loss) from continuing
operations before
income taxes |
|
|
(563 |
) |
|
|
14 |
|
|
|
(549 |
) |
Income (loss) from
continuing operations |
|
|
(681 |
) |
|
|
14 |
|
|
|
(667 |
) |
Net income (loss) |
|
|
(685 |
) |
|
|
14 |
|
|
|
(671 |
) |
Net income
(loss) attributable to Dana |
|
|
(691 |
) |
|
|
14 |
|
|
|
(677 |
) |
Net income (loss) available
to common stockholders |
|
|
(720 |
) |
|
|
14 |
|
|
|
(706 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per
share from continuing
operations attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(7.16 |
) |
|
$ |
0.14 |
|
|
$ |
(7.02 |
) |
Diluted |
|
$ |
(7.16 |
) |
|
$ |
0.14 |
|
|
$ |
(7.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
per share attributable to Dana: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(7.20 |
) |
|
$ |
0.14 |
|
|
$ |
(7.06 |
) |
Diluted |
|
$ |
(7.20 |
) |
|
$ |
0.14 |
|
|
$ |
(7.06 |
) |
The
impacts of this change on reported balance sheet amounts at December 31, 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
As Reported |
|
to Change |
|
As Adjusted |
|
|
December 31, |
|
from LIFO |
|
December 31, |
|
|
2008 (LIFO) |
|
to FIFO |
|
2008 (FIFO) |
Inventories |
|
$ |
901 |
|
|
$ |
14 |
|
|
$ |
915 |
|
Total current assets |
|
|
2,733 |
|
|
|
14 |
|
|
|
2,747 |
|
Total assets |
|
|
5,593 |
|
|
|
14 |
|
|
|
5,607 |
|
Accumulated deficit |
|
|
(720 |
) |
|
|
14 |
|
|
|
(706 |
) |
Total Dana stockholders
equity |
|
|
2,014 |
|
|
|
14 |
|
|
|
2,028 |
|
Total equity |
|
|
2,121 |
|
|
|
14 |
|
|
|
2,135 |
|
Total liabilities
and equity |
|
|
5,593 |
|
|
|
14 |
|
|
|
5,607 |
|
35
The impacts of this change on operating cash flow for the eleven months ended December 31,
2008 are presented in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Reported |
|
Adjustments |
|
As Adjusted |
|
|
Eleven Months |
|
to Change |
|
Eleven Months |
|
|
Ended |
|
from |
|
Ended |
|
|
December 31, |
|
LIFO |
|
December 31, |
|
|
2008 (LIFO) |
|
to FIFO |
|
2008 (FIFO) |
Net income (loss) |
|
$ |
(685 |
) |
|
$ |
14 |
|
|
$ |
(671 |
) |
Amortization of
inventory valuation |
|
|
15 |
|
|
|
34 |
|
|
|
49 |
|
Change in inventories |
|
|
42 |
|
|
|
(48 |
) |
|
|
(6 |
) |
Net cash flows used in
operating activities |
|
|
(897 |
) |
|
|
|
|
|
|
(897 |
) |
Note 8. Supplemental Balance Sheet and Cash Flow Information
The following items comprise the amounts indicated in the respective balance sheet captions at
December 31:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Other current assets |
|
|
|
|
|
|
|
|
Prepaid expense |
|
$ |
53 |
|
|
$ |
72 |
|
Deferred tax benefits, net |
|
|
|
|
|
|
27 |
|
Other |
|
|
5 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Total |
|
$ |
58 |
|
|
$ |
100 |
|
|
|
|
|
|
|
|
Investments and other assets |
|
|
|
|
|
|
|
|
Pension assets, net of related obligations |
|
$ |
23 |
|
|
$ |
68 |
|
Deferred tax benefits |
|
|
|
|
|
|
55 |
|
Amounts recoverable from insurers |
|
|
57 |
|
|
|
66 |
|
Deferred financing costs |
|
|
55 |
|
|
|
9 |
|
Notes receivable |
|
|
21 |
|
|
|
69 |
|
Non-current prepaids |
|
|
7 |
|
|
|
40 |
|
Investment in leveraged leases |
|
|
6 |
|
|
|
7 |
|
Other |
|
|
38 |
|
|
|
34 |
|
|
|
|
|
|
|
|
Total |
|
$ |
207 |
|
|
$ |
348 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
|
|
|
|
|
|
Land and improvements to land |
|
$ |
263 |
|
|
$ |
121 |
|
Buildings and building fixtures |
|
|
439 |
|
|
|
688 |
|
Machinery and equipment |
|
|
1,431 |
|
|
|
3,338 |
|
|
|
|
|
|
|
|
Total |
|
|
2,133 |
|
|
|
4,147 |
|
Less: Accumulated depreciation |
|
|
292 |
|
|
|
2,384 |
|
|
|
|
|
|
|
|
Net |
|
$ |
1,841 |
|
|
$ |
1,763 |
|
|
|
|
|
|
|
|
Deferred employee benefits and other non-current liabilities |
|
|
|
|
|
|
|
|
Pension obligations, net of related assets |
|
$ |
352 |
|
|
$ |
205 |
|
Deferred income tax liability |
|
|
171 |
|
|
|
55 |
|
Asbestos personal injury liability |
|
|
105 |
|
|
|
145 |
|
Postretirement other than pension |
|
|
94 |
|
|
|
134 |
|
Workers compensation |
|
|
39 |
|
|
|
45 |
|
Warranty reserves |
|
|
35 |
|
|
|
32 |
|
Other non-current liabilities |
|
|
49 |
|
|
|
46 |
|
|
|
|
|
|
|
|
Total |
|
$ |
845 |
|
|
$ |
662 |
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information is as follows:
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
Year |
|
|
|
Ended |
|
|
|
Ended |
|
|
Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
94 |
|
|
|
$ |
11 |
|
|
$ |
51 |
|
Income taxes |
|
$ |
89 |
|
|
|
$ |
2 |
|
|
$ |
106 |
|
Non-cash financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock
accrued not paid |
|
$ |
11 |
|
|
|
$ |
|
|
|
$ |
|
|
Note 9. Long-Lived Assets
We review long-lived assets in accordance with SFAS 144. With our adoption of fresh start
accounting upon emergence, assets were revalued to new carrying values based on our enterprise
reorganization value and, in some cases, the appraised values of long-lived assets are higher than
their previous net book value. These increased valuations for fresh start accounting purposes
subject us to greater risks of future impairment.
Long-lived assets are tested for impairment whenever events or changes in circumstances
indicate that their carrying amounts may not be recoverable. Recoverability of these assets is
determined by comparing the forecasted undiscounted net cash flows of the operation in which the
assets are utilized to their carrying amount. If those cash flows are determined to be less than
the carrying amount of the assets, the long-lived assets of the operation (excluding goodwill) are
written down to fair value if the fair value is lower than the carrying amount. We estimate fair
value using a DCF approach blended with a valuation using market value multiples for peer companies
as discussed in Note 2.
Asset impairments often result from significant actions like the discontinuance of customer
programs, facility closures or other events which result in the assets being held for sale. When
this occurs, the specific assets are adjusted to their fair value less cost to sell or dispose. A
number of recent realignment actions have been completed and a few remain in process. Long-lived
assets that continue to be used internally are evaluated for impairment, in the aggregate, by
business segment given the global nature of the business segment operation, the interdependency of
operations within the segment and the ability to reallocate assets within the segment.
We had evaluated the long-lived assets in certain of our automotive market businesses as of
June 30, 2008 and determined that the projected undiscounted future net cash flows were adequate to
recover the carrying value of those assets. During the second half of 2008, consumer interest
continued to shift from pickups and SUVs important vehicle platforms for us to smaller vehicles
in which we have less content. Production levels continued to drop causing our earnings outlook for
many of our businesses to decline. As a result of these declines, we evaluated the long-lived
assets of five of our segments for potential impairment as of September 30, 2008 and again at
December 31, 2008. We reviewed the recoverability of the assets by comparing the carrying amount of
the assets to the projected undiscounted future net cash flows expected to be generated. These
assessments supported the carrying values of the long-lived assets and no impairment of those
assets was recorded in the third or fourth quarter of 2008. Market conditions or operational
execution impacting any of the key assumptions underlying our estimated cash flows could result in
potential future long-lived asset impairment.
The declines in production and the continuing economic developments in the second half of 2008
also prompted us to assess the carrying value of our goodwill and other intangible assets in
certain segments and resulted in impairments of these intangible assets as discussed in Note 10.
In 2006, DCC adopted a plan to proceed with an accelerated sale of substantially all of its
remaining assets. As a result of this action we recognized an asset impairment charge of $176 in
2006.
37
Note 10. Goodwill and Other Intangible Assets
Goodwill
During 2008, we determined that the decline in sales volume and deterioration of margins
resulting from higher steel costs in our driveshaft business, along with the related impact on
projected volumes and cash flows, constituted a triggering event in that reporting unit. As a
result, the corresponding goodwill was tested for impairment in the second quarter of 2008. For
the June 30, 2008 valuation, we utilized cash projections based on our five-year projections. The
projections included estimates of changes in production levels, operational efficiencies resulting
from our reorganization initiatives, assumptions of commodity costs and assumptions regarding
pricing improvements. We utilized a discount rate of 10.3% for the DCF analysis and an EBITDA
multiple of 4.8 based on comparable companies in similar markets. The final valuation was an
average of the two methodologies. The updated fair value of the reporting unit did not support the
full amount of the recorded goodwill at June 30 and, accordingly, our results of operations for the
second quarter of 2008 included a goodwill impairment charge of $75 to reduce the goodwill
recorded in the driveshaft reporting unit.
Fuel and steel costs began to fall in the latter half of the third quarter, but declines in
consumer confidence and economic conditions in general triggered a tightening of credit, causing
sales in all of our markets to decline further and the forecast for our driveshaft reporting unit to be
revised again. As a result of this triggering event, the goodwill in our driveshaft reporting unit was
tested for impairment at the end of the third quarter of 2008. For the September 30, 2008
valuation, we utilized cash projections based on updated five-year projections. The projections
included estimates of changes in production levels, operational efficiencies resulting from our
reorganization initiatives, revised assumptions of commodity costs and updated assumptions
regarding pricing improvements. We utilized a discount rate of 10.6% for the DCF analysis and an
EBITDA multiple of 3.7 based on comparable companies in similar markets. The final valuation
was an average of the two methodologies. The updated fair value of the driveshaft reporting unit
did not support any goodwill at September 30, 2008 and, accordingly, we recorded an impairment
charge of $105 in the third quarter of 2008 to eliminate the remaining goodwill in the driveshaft
reporting unit.
Under the segment structure in place in 2008, the driveshaft reporting unit comprised the
Driveshaft reporting segment. As part of the modification of our reporting segment structure in
the first quarter of 2009, we have allocated the goodwill associated with the former Driveshaft
segment to the Light Vehicle Driveline and Commercial Vehicle segments based on the relative
fair values of the underlying operations. The impairment charges identified
herein have been allocated to those segments accordingly.
We evaluated goodwill at October 31, 2008. Based on market conditions in the Off-Highway
segment that had deteriorated slightly and, based on a decline in our projections, we updated the
valuation of the goodwill for this segment at December 31, 2008. We utilized a discount rate of
14.6% for the DCF analysis and an EBITDA multiple of 4.4 based on comparable companies in similar
markets. The final valuation was an average of the two methodologies. Our assessment at
December 31, 2008 supported the remaining amount of goodwill carried by this segment. Market
conditions or operational execution impacting any of the key assumptions underlying our estimated
cash flows could result in potential future goodwill impairment.
We evaluated our Thermal business goodwill for impairment at December 31, 2007 due to
significant margin erosion resulting from the higher costs of commodities, especially aluminum. We
used its internal plan developed in connection with our reorganization activities and the appraisal
information obtained in connection with the anticipated application of fresh start accounting upon
emergence from bankruptcy. We also considered comparable market transactions and the appeal of this
business to other strategic buyers in assessing the fair value of the business. As a result of this
annual assessment, we determined that the $89 of remaining goodwill was impaired. This amount is
reported as impairment of goodwill in continuing operations in the consolidated statement of
operations.
38
Changes in goodwill during 2008 and 2007 by segment were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh |
|
|
Impairment |
|
|
Effect of |
|
|
|
|
|
|
Beginning |
|
|
Start |
|
|
of |
|
|
Currency |
|
|
Ending |
|
|
|
Balance |
|
|
Adjustments |
|
|
Goodwill |
|
|
and Other |
|
|
Balance |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LVD |
|
$ |
59 |
|
|
$ |
1 |
|
|
$ |
(57 |
) |
|
$ |
(3 |
) |
|
$ |
|
|
Sealing |
|
|
26 |
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Thermal |
|
|
31 |
|
|
|
(31 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
Vehicle |
|
|
114 |
|
|
|
1 |
|
|
|
(112 |
) |
|
|
(3 |
) |
|
|
|
|
Off-Highway |
|
|
119 |
|
|
|
5 |
|
|
|
|
|
|
|
(16 |
) |
|
|
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
349 |
|
|
$ |
(50 |
) |
|
$ |
(169 |
) |
|
$ |
(22 |
) |
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LVD |
|
$ |
54 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5 |
|
|
$ |
59 |
|
Sealing |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
26 |
|
Thermal |
|
|
119 |
|
|
|
|
|
|
|
(89 |
) |
|
|
1 |
|
|
|
31 |
|
Commercial
Vehicle |
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
114 |
|
Off-Highway |
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
416 |
|
|
$ |
|
|
|
$ |
(89 |
) |
|
$ |
22 |
|
|
$ |
349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to January 31, 2008, we adjusted income tax accounts for items that occurred prior
to our emergence from bankruptcy. In accordance with SFAS 109, we offset these changes by adjusting
goodwill. The total adjustment of $22 resulted in a net decrease in the Off-Highway goodwill of
$13. Adjustments in the fourth quarter of 2008 resulted in a
reduction of $11 of goodwill in the driveshaft reporting unit. Since
goodwill in the driveshaft reporting unit was fully impaired in the third quarter of 2008, the $11 was
treated as a reduction of the goodwill impairment charges in LVD and
Commercial Vehicle.
Other Intangible Assets
In connection with the adoption of fresh start accounting, certain intangible assets including
core technology, trademarks and trade names and customer relationships were recorded at their
estimated fair value on January 31, 2008. Core technology includes the proprietary know-how and
expertise that is inherent in our products and manufacturing processes. Trademarks and trade names
include our trade names related to product lines and the related trademarks including Dana
® , Spicer ® and others. Customer relationships
include the established
relationships with our customers and the related ability of these customers to continue to generate
future recurring revenue and income.
Due to the triggering economic events in our driveshaft business noted above, we performed
impairment testing on its non-amortizable intangible assets as of June 30, 2008 and based on
market declines and revised forecasts we determined that the intangibles in several additional
segments should be reviewed at September 30, 2008 using the intangible asset valuation
methodologies described in Note 2. We determined that the fair value of these intangible assets had
declined in the driveshaft business in the second quarter of 2008 resulting in asset impairment
charge of $7. In the third quarter of 2008, the fair value calculations for a trademark in our
commercial vehicle business identified an impairment of $3. In the fourth quarter we reviewed
valuations as of October 31, and updated those valuations as of December 31, 2008. These valuations
resulted in impairments of $1 in the driveshaft business and $3 in the off-highway business in the
fourth quarter of 2008.
39
The following table summarizes the components of other intangible assets at December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Gross |
|
|
|
|
|
|
Net |
|
|
|
Useful Life |
|
|
Carrying |
|
|
Accumulated |
|
|
Carrying |
|
|
|
(years) |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
Amortizable intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core technology |
|
|
7 |
|
|
$ |
97 |
|
|
$ |
(14 |
) |
|
$ |
83 |
|
Trademarks and trade names |
|
|
17 |
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
Customer relationships |
|
|
8 |
|
|
|
476 |
|
|
|
(65 |
) |
|
|
411 |
|
Non-amortizable intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade names |
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
648 |
|
|
$ |
(79 |
) |
|
$ |
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortizable intangible assets at December 31, 2007, primarily trademarks, were less than $1.
The net carrying amounts of intangible assets attributable to each of our operating segments
at December 31, 2008 were as follows: LVD $209; Sealing $44; Thermal $19; Structures $54;
Commercial Vehicle $53; and Off-Highway $190.
Amortization expense related to intangible assets was $80 in 2008. Amortization of core
technology of $14 was charged to cost of sales and $66 of amortization of trademarks and trade
names and customer relationships was charged to amortization of intangibles.
Estimated aggregate pre-tax amortization expense related to intangible assets for each of the
next five years is as follows: 2009, $86; 2010, $86; 2011, $85; 2012, $85 and 2013, $84. Actual
amounts may differ from these estimates due to such factors as currency translation, customer
turnover, impairments, additional intangible asset acquisitions and other events.
Note 11. Investments in Affiliates
Leasing and Financing Affiliates
DCC had investments in equity affiliates engaged in leasing and financing activities at
December 31, 2008 totaling less than $1. For 2008, DCCs share of equity earnings of partnerships
was less than $1. Summarized combined financial information of all of DCCs equity affiliates
engaged in lease financing activities follows:
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
2006 |
|
Statement of Operations Information: |
|
|
|
|
|
|
|
|
Lease finance and other revenue |
|
$ |
58 |
|
|
$ |
64 |
|
Net income |
|
|
25 |
|
|
|
27 |
|
DCCs share of net income |
|
$ |
10 |
|
|
$ |
14 |
|
Financial Position Information: |
|
|
|
|
|
|
|
|
Lease financing and other assets |
|
$ |
85 |
|
|
$ |
182 |
|
Total liabilities |
|
|
18 |
|
|
|
38 |
|
Net worth |
|
|
67 |
|
|
|
144 |
|
DCCs share of net worth |
|
$ |
6 |
|
|
$ |
115 |
|
Dongfeng Joint Venture
In March 2007, Dana Mauritius, our wholly owned subsidiary, entered into an amended Sale and
Purchase Agreement with Dongfeng Motor and certain of its affiliates. The agreement provides for
Dana Mauritius to purchase a 50% equity interest in Dongfeng Axle in two stages. Dana Mauritius
purchased a 4% equity interest in Dongfeng Axle during 2007 for approximately $5 and will purchase
the remaining 46% equity interest for approximately $55 (subject to certain adjustments) by June
2010. The ancillary agreements were also amended to reflect the revised share purchase arrangement.
40
Note 12. Capital Stock
Series A and Series B Preferred Stock
Issuance Pursuant to the Plan, we issued 2.5 million shares of our Series A Preferred and
5.4 million shares of our Series B Preferred on the Effective Date. The Series A Preferred was sold
to Centerbridge Partners, L.P. and certain of its affiliates (Centerbridge) for $250, less a
commitment fee of $3 and expense reimbursement of $5, resulting in net proceeds of $242. The
Series B Preferred was sold to certain qualified investors (as described in the Plan) for $540,
less a commitment fee of $11, resulting in net proceeds of $529.
Conversion Rights In accordance with the terms of the preferred stock, all of the shares of
preferred stock are, at the holders option, convertible into a number of fully paid and
non-assessable shares of common stock at $13.19. This price is subject to certain adjustments as
set forth in the Restated Certificate of Incorporation.
Shares of Series A Preferred having an aggregate liquidation preference of not more than $125
and the Series B Preferred is convertible at any time at the option of the applicable holder after
July 31, 2008. The remaining shares of Series A Preferred are convertible after January 31, 2011.
In addition, we will be able to cause the conversion of all, but not less than all, of the
preferred stock, if the per share closing price of the common stock exceeds $22.24 for at least 20
consecutive trading days beginning on or after January 31, 2013. This price is subject to
adjustment under certain customary circumstances, including as a result of stock splits and
combinations, dividends and distributions and certain issuances of common stock or common stock
derivatives.
In connection with the issuance of the preferred stock, we entered into certain Registration
Rights Agreements and a Shareholders Agreement. The Registration Rights Agreements provide
registration rights for the shares of our preferred stock and certain other of our equity
securities. On the Effective Date, we also entered into a Shareholders Agreement with Centerbridge
containing certain preemptive rights related to approval of Board members and approvals of
significant transactions as well as restrictions related to Centerbridges ability to acquire
additional share of our common stock.
Centerbridge is limited for ten years from the Effective Date in its ability to acquire
additional shares of our common stock, par value $0.01 per share, if it would own more than 30% of
the voting power of our equity securities after such acquisition, or to take other actions to
control us after the Effective Date without the consent of a majority of our Board of Directors
(excluding directors elected by the holders of Series A Preferred or nominated by the Series A
Nominating Committee for election by the holders of common stock), including publicly proposing,
announcing or otherwise disclosing an intent to propose, or entering into an agreement with any
person for, (i) any form of business combination, acquisition or other transaction relating to Dana
or any of its subsidiaries, (ii) any form of restructuring, recapitalization or similar transaction
with respect to Dana or any of its subsidiaries, or (iii) any demand to amend, waive or terminate
the standstill provision in the Shareholders Agreement. Centerbridge has also agreed that it will
not otherwise act, alone or in concert with others, to seek or to offer to control or influence our
management, our Board of Directors or our policies.
Until such time as Centerbridge no longer beneficially owns at least 50% of the shares of
Series A Preferred outstanding at such time, holders of preferred stock have preemptive rights
sufficient to prevent dilution of ownership interests of such holders with respect to issuances of
new shares of our capital stock, other than shares of common stock if at the time of issuance the
common stock is listed on a national securities exchange, certain issuances to employees, directors
or consultants of ours or in connection with certain business acquisitions. Such preemptive rights
require that we must offer such ownership interests on the same terms and purchase price as the new
shares of capital stock to which such rights relate.
41
Right to Select Board Members Pursuant to the Shareholders Agreement and our Restated Certificate
of Incorporation as long as shares of Series A Preferred having an aggregate Series A Liquidation
Preference (as defined in the Shareholders Agreement) of at least $125 are owned by Centerbridge,
Centerbridge will be entitled, voting as a separate class, to elect three directors at each meeting
of stockholders held for the purpose of electing directors, at least one of whom will be
independent of both Dana and Centerbridge, as defined under the rules of the New York Stock
Exchange. A special committee consisting of two directors designated by Centerbridge and one
non-Centerbridge director selected by the board will nominate a fourth director who must be
unanimously approved by this committee.
Approval Rights Until January 31, 2011, so long as Centerbridge owns Series A Preferred having a
liquidation preference of at least $125, Centerbridges approval is required for us to be able to
do any of the following:
|
|
|
enter into material transactions with directors, officers or 10%
stockholders (other than officer and director compensation
arrangements); |
|
|
|
|
issue debt or equity securities senior to or pari passu with the
Series A Preferred other than in connection with certain refinancings; |
|
|
|
|
issue equity at a price below fair market value; |
|
|
|
|
amend our bylaws in a manner that materially changes the rights of
Centerbridge or stockholders generally or amend our charter (or
similar constituent documents); |
|
|
|
|
subject to certain limitations, take any actions that would result in
share repurchases or redemptions involving cash payments in excess of
$10 in any 12-month period; |
|
|
|
|
effect a merger or similar transaction that results in the transfer of
50% or more of our outstanding voting power, a sale of all or
substantially all of our assets or any other form of corporate
reorganization in which 50% or more of the outstanding shares of any
class or series of our capital stock is exchanged for or converted
into cash, securities or property of another business organization; |
|
|
|
|
voluntarily or involuntarily liquidate us; or |
|
|
|
|
pay cash dividends on account of common stock or any other stock that
ranks junior to or on parity with the Series A Preferred, including
the Series B Preferred (other than the stated 4% dividend on the
Series B Preferred). |
Centerbridges approval rights above are subject to override by a vote of two-thirds of our
voting securities not owned by Centerbridge or any of its affiliates, and its approval rights for
dividends and the issuance of senior or pari passu securities will end no later than the third
anniversary of the Effective Date.
In the event that Centerbridge and its affiliates at any time own in excess of 40% of our
issued and outstanding voting securities, on an as-converted basis, all voting securities in excess
of such 40% threshold must be voted in the same proportion that our other stockholders vote their
voting securities with respect to the applicable proposal.
Dividends Dividends on the preferred stock have been accrued from the issue date at a rate of 4%
per annum and are payable in cash on a quarterly basis as approved by the Board of Directors. The
Board approves the payment of dividends on a quarterly basis. The payment of preferred dividends
was suspended in November under the terms of our amended Term Facility and may resume when our
total leverage ratio as of the end of the previous fiscal quarter is less than or equal to
3.25:1.00. See Note 17. Preferred dividends accrued but not paid at December 31, 2008 were $11.
42
Common Stock
On the Effective Date, we began the process of issuing 100 million shares of Dana common stock, par
value $0.01 per share, including approximately 70 million shares for allowed unsecured nonpriority
claims, approximately 28 million shares for disputed unsecured nonpriority claims in Class 5B under
the Plan and approximately 2 million shares to pay bonuses to union employees and non-union hourly
and salaried non-management employees. We relied, based on the Confirmation Order, on
Section 1145(a)(1) of the Bankruptcy Code to exempt us from the registration requirements of the
Securities Act for the offer and sale of the common stock to the general unsecured creditors. We
filed a Registration Statement on Form S-8 with respect to the common stock issued for the
post-emergence bonuses to non-union hourly and salaried non-management employees and we have
substantially completed the issuance of these shares. At December 31, 2008, we had issued 100,099,188 shares of
our common stock.
Employees delivered to us shares of Dana common stock in settlement of withholding taxes due
upon the payment of stock awards and other taxable distributions of shares. At December 31, 2008,
we held less than $1 in treasury stock (34,127 shares at an average cost per share of $6.38).
Note 13. Earnings Per Share
The following table reconciles the weighted-average number of shares used in the basic
earnings per share calculations to the weighted-average number of shares used to compute diluted
earnings per share (in millions of shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
Prior Dana |
|
|
|
|
|
|
|
|
|
Eleven Months |
|
|
One Month |
|
|
|
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
January 31, |
|
|
Prior Dana |
|
|
Prior Dana |
|
|
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Weighted-average number
of shares
outstanding
basic |
|
|
100.1 |
|
|
|
149.9 |
|
|
|
149.9 |
|
|
|
149.7 |
|
Employee
compensation-related
shares, including
stock
options |
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number
of shares
outstanding diluted |
|
|
100.1 |
|
|
|
150.4 |
|
|
|
149.9 |
|
|
|
149.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share is calculated by dividing the net income (loss) attributable
to common stockholders by the weighted-average number of common shares outstanding. In accordance
with SFAS No. 128, Earnings per Share, shares issuable upon the satisfaction of certain
conditions pursuant to a contingent stock agreement, such as those contemplated by the Plan, are
considered outstanding common shares and included in the computation of basic earnings per share.
Accordingly, the 100 million shares of common stock contemplated by the Plan, without regard to the
actual issuance dates, were included in the calculation of basic earnings per share for the eleven
months ended December 31, 2008. The outstanding common shares computation excludes any shares held
in treasury.
The share count for diluted earnings (loss) per share is computed on the basis of the
weighted-average number of common shares outstanding plus the dilutive effects of potential common
shares outstanding during the period. Dilutive potential common shares include outstanding stock
options, restricted stock unit awards, performance share awards and preferred stock. To the extent
these instruments are anti-dilutive they are excluded from the calculation of diluted earnings per
share. Also, when there is a loss from continuing operations, potentially dilutive shares are
excluded from the computation of earnings per share as their effect would be anti-dilutive. We
excluded 2.5 million, 11.1 million and 12.8 million common stock equivalents from the table above
as the effect of including them would have been anti-dilutive for the eleven months ended
December 31, 2008 and the years 2007
43
and 2006. In addition, there were 0.4 million, 0.5 million and 0.6 million common stock equivalents
for these same periods that satisfied the definition of potentially dilutive shares. These potentially
dilutive shares have been excluded from the computation of earnings per share as the loss from
continuing operations for these periods caused the shares to have an anti-dilutive effect.
Conversion of the preferred stock was also not included in the share count for diluted earnings per
share due to the loss from continuing operations. The preferred stock would convert into
approximately 59.9 million shares of common stock at a $13.19 conversion price.
The calculation of earnings per share is based on the following income (loss) attributable to
the parent company stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
Ended |
|
|
|
|
|
|
December 31, |
|
|
January 31, |
|
|
Year Ended December 31, |
|
Attributable to Dana: |
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Income (loss) from continuing operations |
|
$ |
(673 |
) |
|
|
$ |
715 |
|
|
$ |
(433 |
) |
|
$ |
(618 |
) |
Loss from discontinued operations |
|
|
(4 |
) |
|
|
|
(6 |
) |
|
|
(118 |
) |
|
|
(121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss) |
|
$ |
(677 |
) |
|
|
$ |
709 |
|
|
$ |
(551 |
) |
|
$ |
(739 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share for income (loss) per share from continuing operations attributable to
parent company common stockholders and net income (loss) per
share attributable to parent company common
stockholders would include the charge for the preferred stock dividend requirement. Earnings per share
information reported by Prior Dana is not comparable to earnings per share information reported by
Dana because all existing equity interests of Prior Dana were eliminated upon the consummation of
the Plan.
Note 14. Incentive and Stock Compensation
Upon emergence, all common stock and outstanding common stock equivalents, including but not
limited to stock options and restricted stock units of Prior Dana, were cancelled in accordance with
the Plan.
Executive Incentive Compensation Plan
Five employees participated in the Executive Incentive Compensation (EIC) Plan during 2007,
earning $4 which was recognized as compensation expense in 2007. The EIC Plan specified that a
portion of each participants bonus, depending on the amount earned, could be paid in common stock
of the reorganized Dana. Four of the five employees earned amounts totaling approximately $1 in
2007 that required payment in the form of common stock. The number of shares issued in April 2008
as payment was determined based on the average closing price of the stock for the 20 trading days
following the filing of Danas Form 10-K for the year ended December 31, 2007, resulting in
73,562 shares of common stock being issued in April 2008 at a value of $9.86 per share.
2008 Omnibus Incentive Plan
Our 2008 Omnibus Incentive Plan authorizes grants of stock options, stock appreciation rights,
restricted stock awards, restricted stock units and performance share awards to be made pursuant to
the plan. The number of shares of common stock that may be issued or delivered may not exceed in
the aggregate 16.09 million shares. Cash settled awards do not count against the maximum aggregate
number. No grants may be made under the Omnibus Incentive Plan after December 25, 2017.
44
Our non-management directors can elect to defer payment of their retainers and fees for Board
and Committee service in the form of restricted stock units. The number of restricted stock units
granted is based on the amount deferred and the market price of our common stock on date of
deferral. As of December 31, 2008, these directors had elected to receive 40,892 restricted stock
units in lieu of fees.
At December 31, 2008, there were 8,848,856 shares available for future grants of options and
other types of awards under the 2008 Omnibus Incentive Plan.
2008 Long-Term Incentive Program
Our 2008 Long-Term Incentive Program (2008 LTIP) was implemented pursuant to the terms and
conditions of the 2008 Omnibus Incentive Plan. Employees designated by Dana, including our named
executive officers, participate in the 2008 LTIP. The 2008 LTIP provides for three different mixes
of long-term incentives. Certain executives, including the named executive officers, are eligible
for awards consisting of 50% stock options or stock appreciation rights and 50% performance shares.
A second group of employees is eligible for awards consisting of 50% performance shares and 50%
restricted stock units. A third group of key employees is eligible for restricted stock unit awards
from a discretionary pool.
Stock option or stock appreciation awards under the 2008 LTIP vest ratably over three years
and expire after ten years. The restricted stock unit awards cliff vest fully after three years and
will be settled in shares of Dana common stock, except for certain non-U.S. employees who will
receive cash.
With respect to performance share awards, payout is based on achieving specified financial
targets. Participants can receive share awards based on achieving from 50% to 250% of the
performance goals. Dana has set for each participant a number of notional shares payable at
threshold (50%), target (100%) and maximum (250%) performance goals. Each participant has received
notional shares equal to the number of shares of Dana common stock that would be payable at the
target. For the 2008 performance share awards, there are three distinct performance periods. The
first period covers the 2008 calendar year and accounts for 25% of the target award. The second
period covers the two-year period 2008 through 2009 and accounts for another 25% of the target
award. The final period covers the three-year period 2008 through 2010 and accounts for the
remaining 50% of the target award. Award payouts will be made in shares of Dana common stock except
for certain non-U.S. employees who will be paid in cash. The targets for 2008 were not achieved and
25% of the notional award is no longer available for distribution.
Summary of Stock Options The exercise price of each option we award equals the closing market
price of our common stock on the date of grant. Options generally vest over three years and their
maximum term is ten years. Shares issued upon the exercise of options are recorded as common stock
and additional paid-in capital at the option price. Stock options to be settled in cash result in
the recognition of a liability representing the vested portion of the obligation and, as of
December 31, 2008, a nominal amount is recorded in deferred employee benefits and other non-current
liabilities.
We calculated a fair value for each option at the date of the grant using the Black-Scholes
valuation model. We believe the Black-Scholes model is appropriate for situations in which
historical exercise data is not available. The weighted-average key assumptions used in the model
for various options granted during 2008 are summarized in the following table. We used the
simplified method to calculate the expected term, which represents the period of time that options
granted are expected to be outstanding. The simplified method is as described in SEC Staff
Accounting Bulletins Nos. 107 and 110. This method is appropriate because we have insufficient
historical exercise data to provide a reasonable basis upon which to estimate expected term due to
the limited period of time our new common stock has been publicly traded. The risk-free rate for
each period within the contractual life of the option is based on that periods U.S. Treasury yield
curve in effect at the time of grant. The dividend yield is assumed to be zero since there are no
current plans to pay common stock dividends. The volatility assumption was based on a benchmark
study of our peers.
45
|
|
|
|
|
|
|
Weighted- |
|
|
|
Average of |
|
|
|
Assumptions |
|
Expected term (in years) |
|
|
5.48 |
|
Risk-free interest rate |
|
|
2.83 |
% |
Expected volatility |
|
|
42.46 |
% |
The following table summarizes our stock option activity during the eleven months ended
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Exercise |
|
|
|
Options |
|
|
Price |
|
Outstanding at January 31, 2008 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
5,795,432 |
|
|
|
8.09 |
|
Forfeited |
|
|
(216,404 |
) |
|
|
10.00 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
5,579,028 |
|
|
$ |
8.01 |
|
|
|
|
|
|
|
|
The following table summarizes information about stock options outstanding and exercisable at
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding Options |
|
|
Exercisable Options |
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Number of |
|
|
Contractual |
|
|
Exercise |
|
|
Number of |
|
|
Exercise |
|
Range of Exercise Prices |
|
Options |
|
|
Life in Years |
|
|
Price |
|
|
Options |
|
|
Price |
|
$0.68 $3.33 |
|
|
1,611,927 |
|
|
|
6.5 |
|
|
$ |
1.87 |
|
|
|
|
|
|
$ |
|
|
$5.85 $6.42 |
|
|
200,550 |
|
|
|
9.7 |
|
|
|
6.27 |
|
|
|
|
|
|
|
|
|
$10.00 $12.75 |
|
|
3,766,551 |
|
|
|
8.5 |
|
|
|
10.74 |
|
|
|
352,448 |
|
|
|
12.63 |
|
|
|
|
5,579,028 |
|
|
|
7.9 |
|
|
$ |
8.01 |
|
|
|
352,448 |
|
|
$ |
12.63 |
|
The weighted-average fair value at grant date of the stock options granted during 2008 was
$3.51 per share. During 2008, we recognized $6 in compensation expense related to stock options. As
of December 31, 2008, the total unrecognized compensation expense for non-vested stock options
expected to vest was $10, which is being amortized over a remaining weighted-average period of
approximately 0.9 years. The total fair value of stock options vested during 2008 was $2.
Summary of Stock Appreciation Rights (SARs) SARs vest under the same terms and conditions as
option awards; however, they are settled in cash for the difference between the market price on the
date of exercise and the exercise price. As a result, SARs are recorded as a liability until the
date of exercise. The fair value of each SAR award is estimated using a similar method described
for option awards. The fair value of each SAR award is recalculated at the end of each reporting
period and the liability and expense adjusted based on the new fair value. As of December 31, 2008,
the nominal amount of such liability is recorded in deferred employee benefits and other
non-current liabilities.
The key assumptions used to determine the fair value of SARs granted during 2008 are
summarized in the following table.
|
|
|
|
|
|
|
Assumptions |
|
Expected term (in years) |
|
|
6.00 |
|
Risk-free interest rate |
|
|
1.72 |
% |
Dividend yield |
|
|
0.00 |
% |
Expected volatility |
|
|
53.40 |
% |
46
The following table summarizes our SAR activity during the eleven months ended December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
Number of |
|
|
Exercise |
|
|
|
SARs |
|
|
Price |
|
Outstanding at January 31, 2008 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
17,626 |
|
|
|
0.69 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
17,626 |
|
|
$ |
0.69 |
|
|
|
|
|
|
|
|
No SARs were exercisable at December 31, 2008. The fair value at grant date of the SARs
granted during 2008 was nominal. During 2008, we recognized a nominal amount in compensation
expense related to SARs. As of December 31, 2008, the total unrecognized compensation expense for
non-vested SARs expected to vest was a nominal amount and is being amortized over a remaining
weighted-average period of approximately 1.5 years.
Summary of Restricted Stock Units Each restricted stock unit granted represents the right to
receive one share of Dana common stock or, at the election of Dana (for units awarded to board
members) or for certain non-U.S. employees (for employee awarded units), cash equal to the market
value per share. All restricted stock units contain dividend equivalent rights. Restricted stock
units granted to non-employee directors vest in three equal annual installments beginning on the
first anniversary date of the grant and those granted to employees generally cliff vest fully after
three years. Compensation expense for stock-settled restricted stock units expected to vest is
measured based on the closing market price of our common stock at the date of grant and is
recognized on a straight-line basis over the vesting period. Compensation expense for cash-settled
restricted stock units expected to vest is measured based on the closing market price of our common
stock at the end of each reporting period and is recognized on a straight-line basis over the
vesting period.
The following table summarizes our restricted stock unit activity during the eleven months
ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
Number of |
|
|
Grant-Date Fair |
|
|
|
Units |
|
|
Value |
|
Outstanding at January 31, 2008 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
861,546 |
|
|
|
5.11 |
|
Forfeited |
|
|
(22,005 |
) |
|
|
10.00 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
839,541 |
|
|
$ |
4.98 |
|
|
|
|
|
|
|
|
During 2008, we recognized $1 of compensation expense related to restricted stock unit awards.
As of December 31, 2008, the total unrecognized compensation expense for non-vested restricted
stock units expected to vest was $2, which is being amortized over a remaining weighted-average
period of approximately 1.0 years. A total of 47,387 restricted stock units with a fair value of
less than $1 are non-forfeitable and will be issued according to the terms of the award.
Summary of Performance Shares Each notional performance share granted represents the right to
receive one share of Dana common stock or, at the election of Dana for certain non-U.S. employees,
cash equal to the market value per share, if specified performance goals are achieved during the
respective performance period. Compensation expense for performance shares settled in stock is
measured based on the closing market price of our common stock at the date of grant and is
recognized on a straight-line basis over the performance period subject to assessment of
achievement of the performance goals. Compensation expense for performance shares settled in cash
is measured based on the closing market price of the stock at the end of each reporting period and
is recognized on a straight-line basis over the performance period subject to assessment of
achievement of the performance goals. No performance shares were awarded for the 2008 portion of
the performance share award and, accordingly, no expense was recorded in 2008. Since no performance
goals have yet been established for 2009 and 2010, the corresponding amount of potential
compensation expense cannot be determined. Accordingly no expense has been recorded.
47
The following table summarizes our performance share activity during the eleven months ended
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-Average |
|
|
|
Number of |
|
|
Grant Date Fair |
|
|
|
Notional Shares |
|
|
Value |
|
Outstanding at January 31, 2008 |
|
|
|
|
|
$ |
|
|
Granted |
|
|
1,325,250 |
|
|
|
7.24 |
|
Forfeited or expired |
|
|
(333,575 |
) |
|
|
9.43 |
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008 |
|
|
991,675 |
|
|
$ |
6.51 |
|
|
|
|
|
|
|
|
Annual Incentive Programs
Our 2008 Annual Incentive Program (2008 AIP) was implemented pursuant to the terms and
conditions of the 2008 Omnibus Incentive Plan. Certain eligible employees designated by Dana,
including our named executive officers, participated in the plan. The 2008 AIP was based on a
calendar year performance period commencing January 1 and ending on December 31.
Awards under the plan were based on achieving certain financial target performance goals.
Participants were eligible to receive cash awards based on achieving from 50% to 250% of a targeted
performance goal. Because we did not achieve at least 50% of the target performance goal, we
recorded no expense for the 2008 program.
Note 15. Pension and Postretirement Benefit Plans
We have a number of defined contribution and defined benefit, qualified and nonqualified,
pension plans for certain employees. Other postretirement benefit plans, including medical and life
insurance, are provided for certain employees upon retirement.
Under the terms of the qualified defined contribution retirement plans, employee and employer
contributions may be directed into a number of diverse investments. None of these qualified defined
contribution plans allow direct investment in our stock.
SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement
Plans (SFAS 158), which we adopted effective December 31, 2006, requires companies to recognize
the funded status of each defined benefit pension and postretirement plan on the balance sheet. The
funded status of a plan is measured as the difference between the plan assets at fair value and the
benefit obligation. The funded status of all overfunded plans are aggregated and reported in
investments and other assets. The funded status of all underfunded or unfunded plans are aggregated
and reported in deferred employee benefits and other non-current liabilities and at December 31,
2007 in liabilities subject to compromise. In addition, the portion of the benefits payable in the
next year which exceeds the fair value of plan assets is reported in accrued payroll and employee
benefits and is determined on a plan-by-plan basis. Effective December 31, 2008, SFAS 158 also
required the measurement date of a plans assets and its obligations to coincide with a companys
year end, a requirement with which we already complied. Additionally, SFAS 158 requires companies
to recognize changes in the funded status of a defined benefit pension or postretirement plan in
the year in which the change occurs. SFAS 158 did not change the existing criteria for measurement
of net periodic benefit costs, plan assets or benefit obligations.
48
The components of net periodic benefit costs (credits) and amounts recognized in other
comprehensive income (OCI) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
|
Dana |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eleven |
|
|
|
|
|
|
|
|
|
|
|
|
|
Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
|
Prior Dana |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
One Month Ended |
|
|
Prior Dana |
|
|
Prior Dana |
|
|
|
2008 |
|
|
|
January 31, 2008 |
|
|
2007 |
|
|
2006 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Service cost |
|
$ |
|
|
|
$ |
8 |
|
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
15 |
|
|
$ |
12 |
|
|
$ |
31 |
|
|
$ |
20 |
|
Interest cost |
|
|
101 |
|
|
|
21 |
|
|
|
|
9 |
|
|
|
2 |
|
|
|
114 |
|
|
|
30 |
|
|
|
119 |
|
|
|
52 |
|
Expected return on
plan assets |
|
|
(126 |
) |
|
|
(14 |
) |
|
|
|
(12 |
) |
|
|
(2 |
) |
|
|
(142 |
) |
|
|
(26 |
) |
|
|
(158 |
) |
|
|
(51 |
) |
Amortization of
prior service cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
3 |
|
Recognized net
actuarial loss |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
27 |
|
|
|
2 |
|
|
|
26 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic
benefit cost
(credit) |
|
|
(25 |
) |
|
|
15 |
|
|
|
|
|
|
|
|
1 |
|
|
|
15 |
|
|
|
19 |
|
|
|
19 |
|
|
|
40 |
|
Curtailment (gain)
loss |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
4 |
|
|
|
|
|
|
|
3 |
|
Settlement (gain)
loss |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
128 |
|
|
|
13 |
|
|
|
2 |
|
Termination cost |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
16 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic
benefit cost
(credit) after
curtailments and
settlements |
|
$ |
(14 |
) |
|
$ |
3 |
|
|
|
$ |
|
|
|
$ |
1 |
|
|
$ |
32 |
|
|
$ |
151 |
|
|
$ |
48 |
|
|
$ |
47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in OCI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due to net
actuarial (gains)
losses |
|
$ |
102 |
|
|
$ |
(10 |
) |
|
|
$ |
105 |
|
|
$ |
28 |
|
|
$ |
(96 |
) |
|
$ |
(14 |
) |
|
|
|
|
|
|
|
|
Prior service cost
from plan
amendments |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Amortization of
prior service
cost in net
periodic cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
|
|
|
|
|
Amortization of net
actuarial gains
(losses) in net
periodic cost |
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(27 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
Immediate
recognition of
prior service cost,
unrecognized gains
(losses) and
transition
obligation due to
divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
(142 |
) |
|
|
|
|
|
|
|
|
Fresh start
adjustment |
|
|
|
|
|
|
|
|
|
|
|
(407 |
) |
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in
OCI |
|
|
102 |
|
|
|
(3 |
) |
|
|
|
(304 |
) |
|
|
(50 |
) |
|
|
(129 |
) |
|
|
(159 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in
benefit cost and
OCI |
|
$ |
88 |
|
|
$ |
|
|
|
|
$ |
(304 |
) |
|
$ |
(49 |
) |
|
$ |
(97 |
) |
|
$ |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Benefits |
|
|
|
Dana |
|
|
|
|
|
|
|
|
|
|
|
|
|
Eleven |
|
|
|
|
|
|
|
|
|
|
|
|
|
Months |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
|
Prior Dana |
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
One Month Ended |
|
|
Prior Dana |
|
|
Prior Dana |
|
|
|
2008 |
|
|
|
January 31, 2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Non-U.S. |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Service cost |
|
$ |
1 |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5 |
|
|
$ |
2 |
|
|
$ |
9 |
|
|
$ |
2 |
|
Interest cost |
|
|
6 |
|
|
|
|
5 |
|
|
|
1 |
|
|
|
70 |
|
|
|
6 |
|
|
|
85 |
|
|
|
6 |
|
Amortization of
prior service cost |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
(13 |
) |
|
|
|
|
Recognized net
actuarial loss |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
34 |
|
|
|
3 |
|
|
|
37 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
periodic
benefit
cost |
|
|
7 |
|
|
|
|
5 |
|
|
|
1 |
|
|
|
80 |
|
|
|
11 |
|
|
|
118 |
|
|
|
12 |
|
Curtailment gain |
|
|
(2 |
) |
|
|
|
(61 |
) |
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Settlement gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Termination cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic
benefit cost
(credit) after
curtailments and
settlements |
|
$ |
5 |
|
|
|
$ |
(56 |
) |
|
$ |
1 |
|
|
$ |
60 |
|
|
$ |
11 |
|
|
$ |
118 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in OCI: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service
credit from plan
amendments |
|
$ |
|
|
|
|
$ |
(278 |
) |
|
$ |
|
|
|
$ |
(326 |
) |
|
$ |
|
|
|
|
|
|
|
|
|
|
Amount due to net
actuarial (gains)
losses |
|
|
(15 |
) |
|
|
|
13 |
|
|
|
|
|
|
|
(68 |
) |
|
|
4 |
|
|
|
|
|
|
|
|
|
Amortization of
prior service
credit in net
periodic cost |
|
|
|
|
|
|
|
64 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
net actuarial
gains (losses) in
net periodic cost |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(34 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
Fresh start
adjustment |
|
|
|
|
|
|
|
89 |
|
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized
in OCI |
|
$ |
(15 |
) |
|
|
$ |
(115 |
) |
|
$ |
(52 |
) |
|
$ |
(399 |
) |
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized
in benefit cost
and OCI |
|
$ |
(10 |
) |
|
|
$ |
(171 |
) |
|
$ |
(51 |
) |
|
$ |
(339 |
) |
|
$ |
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated net actuarial gain for the defined benefit pension plans that will be amortized
from accumulated other comprehensive income (AOCI) into benefit cost in 2009 is less than $1 for
our non-U.S. plans. No amount of net actuarial loss is scheduled to be amortized in 2009 for our
U.S. plans. The net actuarial gain related to other postretirement benefit plans that will be
amortized from AOCI into benefit cost in 2009 is $1 for our non-U.S. plans.
50
The following tables provide a reconciliation of the changes in the plans benefit obligations
and plan assets for 2008 and 2007 and the funded status and amounts recognized in the consolidated
balance sheets at December 31, 2008 and 2007, with continuing and discontinued operations combined.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
|
Dana |
|
|
Prior Dana |
|
|
|
|
|
|
Eleven Months Ended |
|
|
One Month Ended |
|
|
Prior Dana |
|
|
|
December 31, 2008 |
|
|
January 31, 2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Reconciliation of benefit
obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation at
beginning of period |
|
$ |
1,870 |
|
|
$ |
540 |
|
|
|
$ |
1,849 |
|
|
$ |
529 |
|
|
$ |
2,024 |
|
|
$ |
1,172 |
|
Service cost |
|
|
|
|
|
|
8 |
|
|
|
|
1 |
|
|
|
1 |
|
|
|
15 |
|
|
|
12 |
|
Interest cost |
|
|
101 |
|
|
|
21 |
|
|
|
|
9 |
|
|
|
2 |
|
|
|
114 |
|
|
|
30 |
|
Employee contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Plan amendments |
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
1 |
|
Actuarial (gain) loss |
|
|
(50 |
) |
|
|
(16 |
) |
|
|
|
22 |
|
|
|
11 |
|
|
|
(16 |
) |
|
|
(15 |
) |
Benefit payments |
|
|
(157 |
) |
|
|
(28 |
) |
|
|
|
(11 |
) |
|
|
(4 |
) |
|
|
(260 |
) |
|
|
(41 |
) |
Settlements,
curtailments and
terminations |
|
|
13 |
|
|
|
(114 |
) |
|
|
|
|
|
|
|
|
|
|
|
21 |
|
|
|
(706 |
) |
Acquisitions and
divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54 |
) |
|
|
(7 |
) |
Translation adjustments |
|
|
|
|
|
|
(54 |
) |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation at end of period |
|
$ |
1,777 |
|
|
$ |
364 |
|
|
|
$ |
1,870 |
|
|
$ |
540 |
|
|
$ |
1,849 |
|
|
$ |
529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Benefits |
|
|
|
Dana Eleven |
|
|
Prior Dana |
|
|
|
|
|
|
Months Ended |
|
|
One Month Ended |
|
|
Prior Dana |
|
|
|
December 31, 2008 |
|
|
January 31, 2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Reconciliation of benefit
obligation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation at
beginning of period |
|
$ |
752 |
|
|
$ |
140 |
|
|
|
$ |
1,019 |
|
|
$ |
141 |
|
|
$ |
1,494 |
|
|
$ |
115 |
|
Service cost |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
2 |
|
Interest cost |
|
|
|
|
|
|
6 |
|
|
|
|
5 |
|
|
|
1 |
|
|
|
70 |
|
|
|
6 |
|
Plan amendments |
|
|
|
|
|
|
|
|
|
|
|
(278 |
) |
|
|
|
|
|
|
(337 |
) |
|
|
|
|
Actuarial (gain) loss |
|
|
|
|
|
|
(17 |
) |
|
|
|
13 |
|
|
|
|
|
|
|
(57 |
) |
|
|
4 |
|
Benefit payments and
transfers |
|
|
(752 |
) |
|
|
(5 |
) |
|
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(136 |
) |
|
|
(6 |
) |
Settlements,
curtailments and
terminations |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Acquisitions and
divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
Translation adjustments |
|
|
|
|
|
|
(23 |
) |
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligation at end of period |
|
$ |
|
|
|
$ |
100 |
|
|
|
$ |
752 |
|
|
$ |
140 |
|
|
$ |
1,019 |
|
|
$ |
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
|
Dana Eleven |
|
|
Prior Dana |
|
|
|
|
|
|
Months Ended |
|
|
One Month Ended |
|
|
Prior Dana |
|
|
|
December 31, 2008 |
|
|
January 31, 2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Reconciliation of fair value of
plan assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at beginning of
period |
|
$ |
1,784 |
|
|
$ |
338 |
|
|
|
$ |
1,865 |
|
|
$ |
358 |
|
|
$ |
1,921 |
|
|
$ |
891 |
|
Actual return on plan assets |
|
|
(23 |
) |
|
|
19 |
|
|
|
|
(71 |
) |
|
|
(16 |
) |
|
|
227 |
|
|
|
23 |
|
Acquisitions and
divestitures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56 |
) |
|
|
|
|
Employer contributions |
|
|
24 |
|
|
|
13 |
|
|
|
|
1 |
|
|
|
2 |
|
|
|
33 |
|
|
|
111 |
|
Employee contributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Benefit payments |
|
|
(157 |
) |
|
|
(28 |
) |
|
|
|
(11 |
) |
|
|
(4 |
) |
|
|
(260 |
) |
|
|
(41 |
) |
Settlements |
|
|
|
|
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(692 |
) |
Translation adjustments |
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at end of period |
|
$ |
1,628 |
|
|
$ |
183 |
|
|
|
$ |
1,784 |
|
|
$ |
338 |
|
|
$ |
1,865 |
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of period |
|
$ |
(149 |
) |
|
$ |
(181 |
) |
|
|
$ |
(86 |
) |
|
$ |
(202 |
) |
|
$ |
16 |
|
|
$ |
(171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Benefits |
|
|
|
Dana Eleven |
|
|
Prior Dana |
|
|
|
|
|
|
Months Ended |
|
|
One Month Ended |
|
|
Prior Dana |
|
|
|
December 31, 2008 |
|
|
January 31, 2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Reconciliation of fair
value of plan assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at
beginning of period |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Employer contributions |
|
|
752 |
|
|
|
5 |
|
|
|
|
7 |
|
|
|
1 |
|
|
|
136 |
|
|
|
6 |
|
Benefit payments and
transfers |
|
|
(752 |
) |
|
|
(5 |
) |
|
|
|
(7 |
) |
|
|
(1 |
) |
|
|
(136 |
) |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value at end of period |
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of
period |
|
$ |
|
|
|
$ |
(100 |
) |
|
|
$ |
(752 |
) |
|
$ |
(140 |
) |
|
$ |
(1,019 |
) |
|
$ |
(141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
Other Benefits |
|
|
|
Dana |
|
|
Prior Dana |
|
|
Dana |
|
|
Prior Dana |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Amounts recognized in the
consolidated
balance
sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncurrent assets |
|
$ |
2 |
|
|
$ |
20 |
|
|
|
$ |
41 |
|
|
$ |
27 |
|
|
$ |
|
|
|
$ |
|
|
|
|
$ |
|
|
|
$ |
|
|
Current liabilities |
|
|
|
|
|
|
(10 |
) |
|
|
|
(12 |
) |
|
|
(10 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
(137 |
) |
|
|
(7 |
) |
Noncurrent liabilities |
|
|
(151 |
) |
|
|
(191 |
) |
|
|
|
(13 |
) |
|
|
(188 |
) |
|
|
|
|
|
|
(94 |
) |
|
|
|
(882 |
) |
|
|
(134 |
) |
AOCI |
|
|
102 |
|
|
|
(3 |
) |
|
|
|
304 |
|
|
|
50 |
|
|
|
|
|
|
|
(15 |
) |
|
|
|
115 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized |
|
$ |
(47 |
) |
|
$ |
(184 |
) |
|
|
$ |
320 |
|
|
$ |
(121 |
) |
|
$ |
|
|
|
$ |
(115 |
) |
|
|
$ |
(904 |
) |
|
$ |
(89 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
Other Benefits |
|
|
|
Dana |
|
|
Prior Dana |
|
|
Dana |
|
|
Prior Dana |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Amounts recognized in
AOCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial
loss (gain) |
|
$ |
102 |
|
|
$ |
(10 |
) |
|
|
$ |
299 |
|
|
$ |
47 |
|
|
$ |
|
|
|
$ |
(15 |
) |
|
|
$ |
528 |
|
|
$ |
49 |
|
Prior service cost |
|
|
|
|
|
|
7 |
|
|
|
|
5 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
(413 |
) |
|
|
|
|
Transition asset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
Gross amount
recognized |
|
|
102 |
|
|
|
(3 |
) |
|
|
|
304 |
|
|
|
50 |
|
|
|
|
|
|
|
(15 |
) |
|
|
|
115 |
|
|
|
52 |
|
Deferred tax cost
(benefit) |
|
|
|
|
|
|
|
|
|
|
|
(69 |
) |
|
|
(18 |
) |
|
|
|
|
|
|
|
|
|
|
|
95 |
|
|
|
(17 |
) |
Noncontrolling and
equity interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount
recognized |
|
$ |
102 |
|
|
$ |
(3 |
) |
|
|
$ |
235 |
|
|
$ |
29 |
|
|
$ |
|
|
|
$ |
(15 |
) |
|
|
$ |
210 |
|
|
$ |
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pursuant to a restructuring of our pension liabilities in the U.K. necessitated by the planned
divestiture of several non-core U.K. businesses, we recorded $8 of pension curtailment cost as a
realignment charge in the first quarter of 2007 and a settlement charge of $145 in the second
quarter of 2007 ($128 as a realignment charge in continuing operations and $17 in discontinued
operations). During the first quarter of 2007, the sale of the engine hard parts business resulted
in a postretirement medical plan settlement gain of $12.
Certain changes to our U.S. pension and postretirement benefit plans implemented during the
bankruptcy process were:
|
|
|
elimination of postretirement healthcare benefits for active non-union
employees in the U.S. effective as of April 1, 2007. This action
reduced our accumulated postretirement benefit obligation (APBO) for
postretirement healthcare by $115 in the first quarter of 2007.
Because the elimination of these benefits reduced benefits previously
earned, it was considered a negative plan amendment. Accordingly, the
reduction in the APBO was offset by a credit to accumulated other
comprehensive loss which was amortized to income as a reduction of
OPEB expense until the accumulated other comprehensive loss was
eliminated under fresh start accounting; |
|
|
|
|
contribution of an aggregate of $78 to a VEBA trust for postretirement
healthcare and life insurance benefits for non-union retirees in the
U.S. in exchange for release of the Debtors from these obligations. We
funded our contribution with payments of $25 in June 2007 and $53 in
January 2008. In May 2007, we also made a $2 payment to the
International Association of Machinists (IAM) to resolve all claims
for postretirement non-pension benefits after September 30, 2007 for
retirees and active employees represented by the IAM. These actions
reduced our APBO by $303 in the second quarter of 2007, with $80 being
offset by the payment obligation to the VEBAs and $223 being credited
to accumulated other comprehensive loss which was eliminated under
fresh start accounting; |
|
|
|
|
amendment of our U.S. pension plans for non-union employees to freeze
service credits and benefit accruals effective July 1, 2007. In
connection with this action, we recorded a curtailment charge of $3
during the second quarter of 2007 and certain plan assets and
obligations were remeasured resulting in a reduction of net
liabilities offset by a credit to OCI of $63. |
In the second quarter of 2007, we recorded a pension curtailment gain of $11 related to the
reversal of a decision to close a U.S. facility.
53
During the third quarter of 2007, lump sum distributions from one of the pension plans in the
U.S. reached a level requiring recognition of $12 as pension settlement expense. The portions
attributable
to divested operations and manufacturing footprint actions amounted to $4 and $5 and were included
in discontinued operations and realignment charges. Exercise of employee early retirement
incentives generated pension plan curtailment losses of $5 which are included in reorganization
items. The lump sum distributions and the reversal of the decision to close a facility required a
remeasurement of two plans which reduced our pension obligation by $42 in the third quarter of 2007
and resulted in a credit to OCI.
Completion of a facility closure in the third quarter of 2007 resulted in recognition of a
postretirement medical plan curtailment gain of $8 which was included in realignment charges.
During the fourth quarter of 2007, continuing high levels of lump sum pension fund
distributions triggered $7 of additional pension settlement charges. The portions attributable to
divested operations and manufacturing footprint actions amounted to $1 and $3 and were included in
discontinued operations and realignment charges. Exercise of employee early retirement incentives,
resulting from the settlement agreements with the unions, generated pension plan curtailment losses
of $2 which are included in reorganization items, net.
Other changes related to our U.S. pensions and other postretirement benefits specific to
union- represented employees and retirees became effective on January 31, 2008 with our emergence
from bankruptcy. Under these provisions, we:
|
|
|
froze credited service and benefit accruals under our defined benefit
pension plans for employees; |
|
|
|
|
agreed to make future contributions, based on a cents per hour
formula, to a USW multiemployer pension trust, which will provide
future pension benefits for covered employees; |
|
|
|
|
eliminated non-pension retiree benefits (postretirement healthcare and
life insurance benefits) for employees and retirees; and |
|
|
|
|
contributed an aggregate of approximately $733 in cash on February 1,
2008 (which is net of amounts paid for non-pension retiree benefits,
long-term disability and related healthcare claims of retirees
incurred and paid between July 1, 2007 and January 31, 2008) to the
union-administered VEBAs. These VEBAs are completely independent of
Dana and will provide non-pension retiree benefits, disability
benefits and related healthcare benefits, as determined by the VEBA
trustees, to eligible retirees and disability claimants. The VEBAs are
administered by the VEBA trustees who have full fiduciary
responsibility for investing assets and determining benefit levels. We
are not obligated to provide incremental funding in the event of an
asset shortfall and these assets will never be returned to Dana. As a
result of the changes in our U.S. other postretirement benefits that
became effective on January 31, 2008 with our emergence from
bankruptcy, we recognized a portion of the previously unrecognized
prior service credits as a curtailment gain of $61 due to the negative
plan amendment and reported it as a component of the gain on
settlement of liabilities subject to compromise. The gain was
calculated based on the current estimate of the future working
lifetime attributable to those participants who will not be eligible
for benefits following the estimated exhaustion of funds. The
calculation used current plan assumptions and current levels of plan
benefits. In connection with the recognition of our obligations to the
VEBAs at emergence, the APBO was reset to an amount equal to the VEBA
payments, resulting in a reduction of $278 with an offsetting credit
to accumulated other comprehensive loss. |
Our postretirement healthcare obligations for all U.S. employees and retirees, including the
related cost and funding requirements, after making our VEBA contributions, have been eliminated.
With regard to pension benefits, credited service and benefit accruals have been frozen for all
U.S. employees in defined benefit plans. As a result, the future pension service costs have been
eliminated.
54
Under fresh start accounting we were required to remeasure all defined benefit plan
obligations and assets. The discount rates used to measure the U.S. pension and other
postretirement benefit obligations were 6.13% and 6.10% at January 31, 2008 compared to 6.26% and 6.24% at
December 31, 2007. The weighted-average discount rates used to measure the non-U.S. pension and
other postretirement benefit obligations were both 5.29% at January 31, 2008 compared to 5.27% and
5.29% at December 31, 2007. The generally adverse asset investment performance during the month of
January 2008 negatively impacted net obligations. As a result of these changes, a net actuarial
loss of $140 adversely affected the funded status of our plans, reducing net assets by $35 and
increasing the net defined benefit obligations by $105 with offsets to accumulated other
comprehensive loss. The accumulated other comprehensive loss balance at January 31, 2008 was
eliminated under fresh start accounting.
During the second quarter of 2008, we settled a substantial portion of the Canadian retiree
pension benefit obligations by purchasing non-participating annuity contracts to cover vested
benefits. This action necessitated a remeasurement of the assets and liabilities of the affected
plans as of May 31, 2008. The discount rate used for remeasurement was 5.50% versus 5.25% used at
January 31, 2008. As a result of the annuity purchases, we reduced the benefit obligation by $114
and also reduced the fair value of plan assets by $114. We recorded a settlement gain of $12 as a
reduction to cost of sales.
Employee acceptances of early retirement incentives in the U.S. generated pension plan special
termination costs of $7 in the second quarter of 2008 and curtailment losses of $2 in the third
quarter of 2008, which were included in realignment charges, as well as curtailment losses of $3 in
the second quarter of 2008 which were charged against OCI. The affected pension plans were
remeasured at June 30, 2008 and again at August 31, 2008. The remeasurement at June 30, 2008
increased net assets by $3 and reduced the net defined benefit obligations by $32 with a credit to
OCI for $35. The remeasurement at August 31, 2008 increased net assets by $2 and increased the net
defined benefit obligations by $72 with a charge to OCI for $70.
During the fourth quarter of 2008, we also offered a voluntary separation program in the
U.S. to our salaried workforce. The additional pension obligation attributable to those employees
electing separation was measured at December 31, 2008. A curtailment charge of $1 was recorded in
realignment charges.
The following table presents information regarding the aggregate funding levels of our defined
benefit pension plans at December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Plans with fair value of plan
assets in excess of
obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation |
|
$ |
13 |
|
|
$ |
134 |
|
|
$ |
1,405 |
|
|
$ |
300 |
|
Projected benefit obligation |
|
|
13 |
|
|
|
151 |
|
|
|
1,405 |
|
|
|
305 |
|
Fair value of plan assets |
|
|
15 |
|
|
|
158 |
|
|
|
1,445 |
|
|
|
332 |
|
Plans with obligations in excess
of fair value of plan
assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation |
|
|
1,764 |
|
|
|
208 |
|
|
|
444 |
|
|
|
206 |
|
Projected benefit obligation |
|
|
1,764 |
|
|
|
213 |
|
|
|
444 |
|
|
|
224 |
|
Fair value of plan assets |
|
|
1,613 |
|
|
|
25 |
|
|
|
420 |
|
|
|
26 |
|
Benefit obligations of certain non-U.S. pension plans, amounting to $183 at December 31, 2008,
and other postretirement benefit plans of $100 are not funded.
55
The weighted average asset allocations of our pension plans at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Asset Category |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
17 |
% |
|
|
|
|
|
|
37 |
% |
|
|
47 |
% |
Controlled-risk debt securities |
|
|
57 |
|
|
|
88 |
% |
|
|
36 |
|
|
|
46 |
|
Absolute return strategies investments |
|
|
9 |
|
|
|
|
|
|
|
25 |
|
|
|
|
|
Cash and short-term securities |
|
|
17 |
|
|
|
12 |
|
|
|
2 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Target asset allocations of U.S. pension plans for equity securities, controlled-risk debt
securities, absolute return strategies investments and cash and other assets at December 31, 2008
and 2007 were 40%, 35%, 20% and 5%. U.S. pension plan target asset allocations are established
through an investment policy, which is updated periodically and reviewed by the Board of Directors.
The investment policy allows fora flexible asset allocation mix which is intended to provide
appropriate diversification to dampen market volatility while assuming a reasonable level of
economic risk.
Our policy recognizes that the link between assets and liabilities is the level of long-term
interest rates and that properly managing the relationship between assets of the pension plans and
pension liabilities serves to mitigate the impact of market volatility on our funding levels.
Given the U.S. plans demographics, an important component of our asset/liability modeling
approach is the use of what we refer to as controlled-risk assets; for the U.S. fund these assets
are long duration U.S. government fixed-income securities. Such securities have been a positively
correlated asset class to pension liabilities and their use can mitigate interest rate risk and
provide the opportunity to allocate additional plan assets to other asset categories with low
correlation to equity market indices.
The investment policy permits plan assets to be invested in a number of diverse investment
categories, including absolute return strategies investments such as hedge funds. Absolute return
strategies investments are currently limited to not less than 10% nor more than 30% of total
assets. At December 31, 2008, approximately 9% of our U.S. plan assets were invested in absolute
return strategies investments, primarily in U.S. and international hedged directional equity funds.
The cash and other short-term debt securities provide adequate liquidity for anticipated near-term
benefit payments.
The weighted-average asset allocation targets for our funded non-U.S. plans at December 31,
2008 were 88% debt securities and 12% cash and other assets.
The significant weighted average assumptions used in the measurement of pension benefit
obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Discount rate |
|
|
6.44 |
% |
|
|
5.80 |
% |
|
|
6.26 |
% |
|
|
5.27 |
% |
|
|
5.88 |
% |
|
|
5.03 |
% |
Rate of
compensation
increase |
|
|
N/A |
|
|
|
3.21 |
% |
|
|
5.00 |
% |
|
|
3.11 |
% |
|
|
5.00 |
% |
|
|
2.98 |
% |
Expected return on
plan assets |
|
|
7.50 |
% |
|
|
6.03 |
% |
|
|
8.25 |
% |
|
|
6.66 |
% |
|
|
8.25 |
% |
|
|
6.32 |
% |
The assumptions and the expected return on plan assets presented in the table above are used
to determine pension expense for the succeeding year. For 2006 expense, the discount rate was 5.65%
for U.S. plans and 4.65% for non-U.S. plans while the expected return on plan assets was 8.50% for
U.S. plans and 6.38% for non-U.S. plans.
56
The pension plan discount rate assumptions are evaluated annually in consultation with our
outside actuarial advisors. Long-term interest rates on high quality corporate debt instruments are
used to determine the discount rate. For our largest plans, discount rates are developed based upon
using a discounted bond portfolio analysis, with appropriate consideration given to defined benefit
payment terms and duration of the liabilities. In the U.S. in December 2008, at least one rating
agency downgraded their ratings on several large banks, many to levels that would no longer be
considered high quality. Taken together, these banks issue bonds that make up a substantial portion
of the universe of corporate bonds with maturities greater than 20 years, which are the most
important bonds for discount rates. This action had a substantial impact on discount rates at the
end of the year.
The expected rate of return on plan assets was selected on the basis of our long-term view of
return and risk assumptions for major asset classes. We define long-term as forecasts that span at
least the next ten years. Our long-term outlook is influenced by a combination of return
expectations by individual asset class, actual historical experience and our diversified investment
strategy. Periodic rebalancing of the portfolio is undertaken as appropriate to keep the assets
managed within the specified ranges. Our three-year, five-year and ten-year compounded rates of
return through December 31, 2008 were 6.0%, 8.5% and 6.0%. Our three-year, five-year and ten-year
compounded rates of return through December 31, 2007 were 11.4%, 13.5% and 8.3%. The
appropriateness of the expected rate of return is assessed on an annual basis and revised if
necessary. The volatility experienced in global equity, debt, currency and commodity markets in
2008 in part caused us to reexamine our future outlook. Also, since the benefit accruals are frozen
for all of our U.S. pension plans, we expect to shift the targeted asset allocation in the future
to a higher percentage of fixed income securities. Our U.S. pension funds exposure to
international equities and absolute return vehicles was under 20% at the end of 2008, compared to
42% at the end of 2007. Based on our historical performance on a normalized basis but with a
greater percentage of fixed income securities and exclusion of unusually high returns in certain
asset classes, we selected 7.5% as the rate of return assumption for U.S. plans as of December 31,
2008 versus 8.25% as of December 31, 2007.
The significant weighted average assumptions used in the measurement of other postretirement
benefit obligations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
|
U.S. |
|
|
Non-U.S. |
|
Discount rate |
|
|
6.33 |
% |
|
|
6.24 |
% |
|
|
5.29 |
% |
|
|
5.86 |
% |
|
|
5.04 |
% |
Initial weighted
healthcare costs
trend rate |
|
|
7.98 |
% |
|
|
9.50 |
% |
|
|
8.40 |
% |
|
|
10.00 |
% |
|
|
8.38 |
% |
Ultimate healthcare
costs trend rate |
|
|
5.03 |
% |
|
|
5.00 |
% |
|
|
4.95 |
% |
|
|
5.00 |
% |
|
|
4.94 |
% |
Year ultimate reached |
|
|
2014 |
|
|
|
2013 |
|
|
|
2014 |
|
|
|
2013 |
|
|
|
2014 |
|
The assumptions presented in the table above, which were evaluated annually, were used to
determine expense for the succeeding year. The discount rate selection process was similar to the
pension plans. Assumed healthcare cost trend rates have a significant effect on the healthcare
obligation. To determine the trend rates, consideration is given to the plan design, recent
experience and healthcare economics.
A one-percentage-point change in assumed healthcare costs trend rates would have the following
effects for 2008:
|
|
|
|
|
|
|
|
|
|
|
1% Point |
|
|
1% Point |
|
|
|
Increase |
|
|
Decrease |
|
Effect on total of service and interest cost components |
|
$ |
1 |
|
|
$ |
(1 |
) |
Effect on postretirement benefit obligations |
|
|
9 |
|
|
|
(8 |
) |
57
Expected benefit payments by our pension plans and other postretirement plans for each of the
next five years and for the period 2014 through 2018 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
Other Benefits |
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
Non-U.S. |
|
Year |
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
$ |
154 |
|
|
$ |
20 |
|
|
$ |
6 |
|
2010 |
|
|
150 |
|
|
|
92 |
|
|
|
7 |
|
2011 |
|
|
148 |
|
|
|
17 |
|
|
|
7 |
|
2012 |
|
|
146 |
|
|
|
18 |
|
|
|
7 |
|
2013 |
|
|
142 |
|
|
|
19 |
|
|
|
7 |
|
2014 to 2018 |
|
|
653 |
|
|
|
103 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,393 |
|
|
$ |
269 |
|
|
$ |
70 |
|
|
|
|
|
|
|
|
|
|
|
Pension benefits are funded through deposits with trustees that satisfy, at a minimum, the
applicable funding regulations. OPEB benefits are funded as they become due. Projected
contributions to be made to the defined benefit pension plans in 2009 are $13 for our
non-U.S. plans and nil for our U.S. plans.
The recent volatility in global capital markets has resulted in declines in the fair value of our
pension plan assets during 2008. The decline in fair value also impacts expected 2009 plan asset
returns and minimum pension funding obligations. While using a higher discount rate to measure the
corresponding liability may largely offset these asset declines, it is possible that our future
pension plan funding requirements may be different than expected.
Note 16. Cash Deposits
Cash deposits are maintained to provide credit enhancement for certain agreements and are
reported as part of cash and cash equivalents. In the U.S., these deposits support surety bonds
that enable us to self-insure our workers compensation obligations in certain states and also fund
an escrow account required to appeal a judgment rendered in Texas. Outside the U.S., the deposits
support letters of credit, bank guarantees and certain employee benefit obligations. Cash is also
held by consolidated entities that have noncontrolling interests and varying levels of participation
rights involving cash withdrawals. For most of these deposits, the cash may be withdrawn if
comparable security is provided in the form of letters of credit. Accordingly, these deposits are
not considered to be restricted.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
Non-U.S. |
|
|
Total |
|
Cash and cash equivalents |
|
$ |
280 |
|
|
$ |
352 |
|
|
$ |
632 |
|
Cash and cash equivalents held as deposits |
|
|
56 |
|
|
|
20 |
|
|
|
76 |
|
Cash and cash equivalents held at less
than wholly owned subsidiaries |
|
|
|
|
|
|
69 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 |
|
$ |
336 |
|
|
$ |
441 |
|
|
$ |
777 |
|
|
|
|
|
|
|
|
|
|
|
A substantial portion of the non-U.S. cash and cash equivalents is needed for working capital
and other operating purposes. Several countries have local regulatory requirements that
significantly restrict the ability of our operations to repatriate this cash. Beyond these
restrictions, there are practical limitations on repatriation of cash from certain countries
because of the resulting tax withholdings.
58
Note 17. Liquidity and Financing Agreements
Liquidity There are several risks and uncertainties relating to the global economy and our
industry that could materially affect our future financial performance and liquidity. Among the
potential outcomes, these risks and uncertainties could result in decreased sales, limited access
to credit, rising costs, increased global competition, customer or supplier bankruptcies, delays in
customer payment terms and acceleration of supplier payments, growing inventories and failure to
meet debt covenants.
Based on our current forecast for 2009, we expect to be able to meet the financial covenants
of our existing debt agreements and have sufficient liquidity to finance our operations. While we
believe that the 2009 market demand assumptions underlying our current forecast are reasonable,
weve also considered the possibility of even weaker demand based generally on more pessimistic
production level forecasts (e.g. North American light vehicle production of about 9 million units).
In addition to the above external factors potentially impacting our sales, achieving our current
forecast is dependent upon a number of internal factors such as our ability to execute our
remaining cost reduction plans, to operate effectively within the reduced cost structure and to
realize the projected pricing improvements.
Weve also considered the potential consequences of a bankruptcy filing by two of our major
customers, General Motors (GM) and Chrysler. Sales to GM in 2008 were 6% of our consolidated sales,
while Chrysler represented approximately 3%. In the event of a bankruptcy filing on the part of
either of these customers, we believe it is likely that most of our programs would be continued
following bankruptcy, and, if not, the programs would be discontinued over time allowing us
sufficient opportunity to offset much of the adverse effects. As such, we expect the adverse
effects of these bankruptcies would be limited principally to recovering less than the full amount
of the outstanding receivable from these customers at the time of any such filing. We would expect
our exposure under this scenario to be in the range of $5 to $30 depending on a number of factors,
including the age and level of receivable at the time of the bankruptcy filing and whether we are
treated as a critical supplier.
If the more pessimistic sales scenario described above and a GM and Chrysler bankruptcy filing
occur or if our success in achieving price increases from our customers are less than anticipated
we believe we could still satisfy our debt covenants and the liquidity needs of the business during
2009 through incremental headcount reductions and reductions in plant conversion costs.
Notwithstanding this assessment, there is a high degree of uncertainty in the current environment,
and it is possible that certain scenarios would result in our not being able to comply with the
financial covenants in our debt agreements or maintain sufficient liquidity.
Non-compliance with the covenants would provide our lenders with the ability to demand
immediate repayment of all outstanding borrowings under the Term Facility and the Revolving
Facility. We do not have sufficient cash on hand to satisfy this demand. Accordingly, the inability
to comply with covenants, obtain waivers for non-compliance, or obtain alternative financing would
have a material adverse effect on our financial position, results of operations and cash flows. In
the event we were unable to meet our debt covenant requirements, however, we believe we would be
able to obtain a waiver or amend the covenants. Obtaining such waivers or amendments would likely
result in significant incremental cost. Although we cannot provide assurance that we would be
successful in obtaining the necessary waivers or in amending the covenants, we were able to do so
in 2008 and are confident that we would be able to do so in 2009, if necessary.
Based on our current forecast and our assessment of reasonably possible pessimistic scenarios,
we do not believe that there is substantial doubt about our ability to continue as a going concern
in 2009. We were in compliance with our debt covenants at December 31, 2008 and expect to maintain
compliance over the course of 2009. While our ability to borrow the full amount of availability
under our revolving credit facilities may at times be limited by the financial covenants, we
believe that our over all liquidity and operating cash flow will be sufficient to meet our
anticipated cash requirements for capital expenditures, working capital, debt obligations and other
commitments throughout 2009.
59
Exit Financing On the Effective Date, Dana, as Borrower, and certain of our domestic
subsidiaries, as guarantors, entered into an Exit Facility with Citicorp USA, Inc., Lehman Brothers
Inc. and Barclays
Capital. The Exit Facility consists of a Term Facility in the total aggregate amount of $1,430 and
a $650 Revolving Facility. The Term Facility was fully drawn in borrowings of $1,350 on the
Effective Date and $80 on February 1, 2008. Net proceeds were reduced by payment of $114 of
original issue discount (OID) and other customary issuance costs and fees of $40 for net proceeds
of $1,276. Interest expense is charged for OID which is amortized using the constant interest
method, and for costs and fees which are amortized on a straight-line basis over the life of the
agreement. There were no initial borrowings under the Revolving Facility, but $200 was utilized for
existing letters of credit.
In October 2008, we borrowed $180 under the Revolving Facility. One of our lenders failed to
honor its obligation of $20 and, under the terms of our Revolving Facility, that lender became a
defaulting lender. If this lender does not honor its obligation, then our availability could be
reduced by up to 10%. The amount outstanding under the Revolving Facility was repaid in December.
In November 2008, we entered into an amendment to our Term Facility (the Amendment) which,
among other changes, revises our quarterly financial covenants as follows:
|
|
|
commencing as of December 31, 2008, a maximum leverage ratio of not
greater than 4.25 to 1.00 at December 31, 2008, increasing in steps to
6.10 to 1.00 at June 30, 2009, then decreasing in steps to 2.50 to
1.00 as of September 30, 2012, based on the ratio of consolidated
funded debt to the previous twelve month consolidated earnings before
interest, taxes, depreciation and amortization (EBITDA), as defined in
the agreement; and |
|
|
|
|
commencing as of December 31, 2008, a minimum interest coverage ratio
of not less than 2.50 to 1.00 at December 31, 2008, decreasing in
steps to 1.75 to 1.00 at June 30, 2009, then increasing in steps to
4.50 to 1.00 as of March 31, 2013, based on the ratio of the previous
twelve month EBITDA to consolidated interest expense for that period. |
The Amendment changes the Credit Agreements definition of EBITDA by increasing the amount of
restructuring charges that are excluded from EBITDA in 2009 and 2010 from $50 to $100 per year.
After 2010, restructuring charges of up to $50 per year are excluded (up to an aggregate maximum of
$100 for periods after 2010). In addition, discontinued operations are to be excluded from EBITDA.
The Amendment also permits us to dispose of certain lines of business.
Under the Amendment, we may not make preferred or common dividend payments and certain other
payments until the total leverage ratio as of the end of the preceding fiscal quarter is less than
or equal to 3.25:1.00. The Amendment also reduced the net amount of foreign subsidiary permitted
indebtedness to an aggregate of $400 outstanding at any time.
The Amendment increased the interest rate payable on outstanding advances by 0.50% per annum
and we repaid $150 of the Term Facility. We paid an additional $24 of fees to creditors including
an amendment fee of 1.50% of outstanding advances under the Term Facility after giving effect to
the $150 prepayment. This amount has been deferred and will amortize to interest expense on a
straight-line basis. OID reduced the basis of the $150 of debt repaid by $10 resulting in a loss on
the repayment of debt of $10 recorded in other income (expense). The write-off of prepaid fees and
expenses of $3 related to the $150 repayment was charged to interest expense.
Amounts outstanding under the Revolving Facility may be borrowed, repaid and reborrowed with
the final payment due and payable on January 31, 2013. Amounts outstanding under the Term Facility
are payable up to January 31, 2014 in equal quarterly amounts on the last day of each fiscal
quarter at a rate of 1% per annum of the original principal amount of the Term Facility, adjusted
for any prepayments (including the $150 in November 2008). The remaining balance is due in equal
quarterly installments in the final year of the Term Facility with final maturity on January 31,
2015. The amended Exit Facility contains mandatory prepayment requirements in certain other
circumstances and certain term loan prepayments are subject to a prepayment call premium prior to
the second anniversary of the Term Facility.
60
The Revolving Facility bears interest at a floating rate based on, at our option, the base
rate or LIBOR rate (each as described in the Revolving Facility) plus a margin based on the undrawn
amounts available under the Revolving Facility set forth below:
|
|
|
|
|
|
|
|
|
Remaining Borrowing Availability |
|
Base Rate |
|
|
LIBOR Rate |
|
Greater than $450 |
|
1.00 |
% |
|
|
2.00 |
% |
Greater than $200 but less than or equal to $450 |
|
1.25 |
% |
|
|
2.25 |
% |
$200 or less |
|
1.50 |
% |
|
|
2.50 |
% |
We pay a commitment fee of 0.375% per annum for unused committed amounts under the Revolving
Facility. Up to $400 of the Revolving Facility may be applied to letters of credit. Issued letters
of credit reduce availability. We pay a fee for issued and undrawn letters of credit in an amount
per annum equal to the applicable LIBOR margin based on a quarterly average availability under the
Revolving Facility and a per annum fronting fee of 0.25%, payable quarterly.
As amended, the Term Facility interest rate is a floating rate based on, at our option, the
base rate or LIBOR rate (each as described in the Term Facility) plus a margin of 3.25% in the case
of base rate loans or 4.25% in the case of LIBOR rate loans. Through January of 2010, the LIBOR
rates payable with respect to each of the Revolving Facility and the Term Facility may not be less
than 3.00%.
Under the amended Exit Facility, Dana (with certain subsidiaries excluded) is required to
comply with customary covenants for facilities of this type and we are required to maintain
compliance with the financial covenants outlined in the Term Facility (as amended) and the
Revolving Facility. The amended Exit Facility and the European Receivables Loan Facility include
material adverse change provisions that, if exercised by the lenders, could adversely affect our
financial condition by restricting future borrowing. We are not aware of any existing conditions
that would limit our ability to obtain funding as a result of the material adverse change
provisions. These credit facilities also include customary events of default for facilities of this
type which could give our lenders the right, among other things, to restrict future borrowings,
terminate their commitments, accelerate the repayment of obligations and foreclose on the
collateral granted to them.
The amended Exit Facility is guaranteed by all of our domestic subsidiaries except for DCC, Dana
Companies, LLC and their respective subsidiaries (the guarantors). The Revolving Facility Security
Agreement grants a first priority lien on Danas and the guarantors accounts receivable and
inventory and a second priority lien on substantially all of Danas and the guarantors remaining
assets, including a pledge of 65% of the stock of our material foreign subsidiaries.
The net proceeds from the Exit Facility were used to repay Danas DIP Credit Agreement (which
was terminated pursuant to its terms), make other payments required upon exit from bankruptcy
protection and provide liquidity to fund working capital and other general corporate purposes.
As of February 28, 2009, we had gross borrowings of $1,266 (before a reduction of $87 for
unamortized OID) under the Term Facility, no borrowings under the Revolving Facility and we had
utilized $146 for letters of credit. Based on our borrowing base collateral, we had availability at
that date under the Revolving Facility of $212 after deducting the outstanding letters of credit,
assuming no reduction in availability for the defaulting lender and recognizing the effective
limitation of availability based on our financial covenants.
As market conditions warrant, we, our affiliates, or major equity holders may from time to
time repurchase debt securities issued by Dana or its subsidiaries, in privately negotiated or open
market transactions, by tender offer, exchange offer or otherwise.
Interest Rate Agreements Interest on the Term Facility accrues at variable interest rates. Under
the Term Facility we are required to carry interest rate hedge agreements covering a notional
amount of not less than 50% of the aggregate loans outstanding under the Term Facility until
January 2011. We paid $1 in May 2008 to enter into a series of contracts that effectively cap the
LIBOR component of the interest rate calculation for our Term Facility at 6.00% and our effective
interest rate at 10.25% through May 2011 on a notional amount of $711 of the Term Facility
(reducing in quarterly steps to $694 in February 2011). The amounts recorded in the balance sheet
for these contracts are adjusted to their fair value monthly with the offset recorded in interest
expense. The fair value of the contracts as of December 31, 2008 was nominal.
61
European Receivables Loan Facility In July 2007, certain of our European subsidiaries entered
into definitive agreements to establish an accounts receivable securitization program. The
agreements include
a Receivable Loan Agreement (the Loan Agreement) with GE Leveraged Loans Limited (GE) that provides
for a five-year accounts receivable securitization facility under which up to the euro equivalent
of $225 in financing is available to those European subsidiaries (Sellers) subject to the
availability of adequate levels of accounts receivable.
These obligations are secured by a lien on and security interest in all of each Sellers
rights to the transferred accounts receivable, as well as collection accounts and items related to
the accounts receivable. The accounts receivable purchased remain in our consolidated financial
statements because the structure of the Facility does not meet accounting requirements for
treatment as a qualifying special purpose entity under GAAP. Loans from GE and the participating
lenders are also included in our consolidated financial statements and the program is accounted for
as a secured borrowing with a pledge of collateral. At December 31, 2008, the total amount of
accounts receivable serving as collateral securing the borrowing was $158.
Advances bear interest based on the LIBOR applicable to the currency in which each advance is
denominated, plus a margin as specified in the Loan Agreement. Advances are to be repaid in full by
July 2012. We also pay a fee to the lenders based on any unused amount of the accounts receivable
facility.
The Loan Agreement contains representations and warranties, affirmative and negative covenants
and events of default that are customary for financings of this type. The Sellers, and our
subsidiary Dana International Luxembourg SARL (Dana Luxembourg) and certain of its subsidiaries
(collectively, the Dana European Group) also entered into a Performance and Indemnity Deed (the
Performance Guaranty) with GE under which Dana Luxembourg has, among other things, guaranteed the
Sellers obligations to perform under their respective purchase agreements.
At December 31, 2008, there were borrowings under this facility equivalent to $30 recorded as
notes payable. Although there is $77 of borrowing base available to support additional borrowings,
at December 31, 2008 our additional borrowing capacity under this facility and our other credit
facilities is effectively limited to $212 based on our financial covenants.
DCC Notes
DCC was a non-Debtor subsidiary. At the time of our bankruptcy filing, DCC had outstanding notes
(the DCC Notes) in the amount of approximately $399. The holders of a majority of the outstanding
principal amount of the DCC Notes formed an Ad Hoc Committee which asserted that the DCC Notes had
become immediately due and payable. Two DCC noteholders that were not part of the Ad Hoc Committee
sued DCC for nonpayment of principal and accrued interest on their DCC Notes. In December 2006, DCC
made a payment of $8 to these two noteholders in full settlement of their claims. Also in December
2006, DCC and the holders of most of the DCC Notes executed a forbearance agreement and Dana and
DCC executed a settlement agreement relating to claims between them. These agreements provided,
among other things, that (i) the forbearing noteholders would not exercise their rights or remedies
with respect to the DCC Notes for a period of 24 months (or until the effective date of our
reorganization plan), during which time DCC would endeavor to sell its remaining asset portfolio in
an orderly manner and use the proceeds to pay down the DCC Notes, and (ii) Dana stipulated to a
general unsecured pre-petition claim by DCC in the Bankruptcy Cases in the amount of $325 (the DCC
Claim) in exchange for DCCs release of certain claims against the Debtors.
Under the settlement agreement, Dana and DCC also terminated their intercompany tax sharing
agreement under which they had formerly computed tax benefits and liabilities with respect to their
U.S. consolidated federal tax returns and consolidated or combined state tax returns. At
December 31, 2007 the amount of principal outstanding under these DCC Notes was $136. In January
2008, DCC made a $90 payment to the forbearing noteholders, consisting of $87 of principal and $3
of interest. On the Effective Date and pursuant to the Plan we paid DCC the $49 remaining amount
due to DCC noteholders, thereby settling DCCs general unsecured claim of $325 with the Debtors.
DCC, in turn, used these funds to repay the noteholders in full.
62
Fees are paid to the banks for providing committed lines, but not for uncommitted lines. We
paid fees of $71, $18 and $30 in 2008, 2007 and 2006 in connection with our committed facilities.
Bank fees totaling $18, $13 and $37 in 2008, 2007 and 2006 and amortization of OID in 2008 of $16 are
included in interest expense.
Details of consolidated long-term debt at December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
December 31, 2008 |
|
|
|
December 31, 2007 |
|
|
|
Carrying |
|
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Value |
|
|
Fair Value |
|
|
|
Value |
|
|
Fair Value |
|
Term Loan Facility,
weighted average rate,
7.07% |
|
$ |
1,266 |
|
|
$ |
608 |
|
|
|
$ |
|
|
|
$ |
|
|
Less original issue
discount (OID) |
|
|
(87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,179 |
|
|
|
608 |
|
|
|
|
|
|
|
|
|
|
DIP Term Loan |
|
|
|
|
|
|
|
|
|
|
|
900 |
|
|
|
900 |
|
Indebtedness of DCC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured notes,
fixed rates, 2.00%
8.375%, due 2008 to
2012 |
|
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
136 |
|
Nonrecourse notes,
fixed rates, 5.92%,
due 2008 to 2011 |
|
|
6 |
|
|
|
6 |
|
|
|
|
7 |
|
|
|
7 |
|
Other indebtedness |
|
|
15 |
|
|
|
13 |
|
|
|
|
19 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,200 |
|
|
|
627 |
|
|
|
|
1,062 |
|
|
|
1,061 |
|
Less: Current maturities |
|
|
19 |
|
|
|
19 |
|
|
|
|
1,043 |
|
|
|
1,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
1,181 |
|
|
$ |
608 |
|
|
|
$ |
19 |
|
|
$ |
18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total maturities of all long-term debt (excluding OID) for the next five years and after
are as follows: 2009, $19; 2010, $18; 2011, $18; 2012, $15; 2013, $14 and beyond 2013, $1,203.
Note 18. Fair Value Measurements
SFAS 157 defines fair value, provides a framework for measuring fair value and expands disclosures
about fair value measurements. This statement does not require any new fair value measurements, but
provides guidance on how to measure fair value by establishing a three-tier fair value hierarchy
that prioritizes the inputs to valuation techniques used to measure fair value:
|
|
|
Level 1 inputs (highest priority) include unadjusted quoted prices in
active markets for identical assets or liabilities. |
|
|
|
|
Level 2 inputs include other than quoted prices for similar assets or
liabilities that are observable either directly or indirectly. |
|
|
|
|
Level 3 inputs (lowest priority) include unobservable inputs in which
there is little or no market data, which require the reporting entity
to develop its own assumptions. |
In February 2008, the FASB issued FASB Staff Position FAS 157-2, Effective Date of FASB
Statement No. 157 (FSP 157). The FSP defers the provisions of SFAS 157 with respect to
nonfinancial assets and nonfinancial liabilities that are measured at fair value in the financial
statements on a non-recurring basis until 2009. Major items in this classification include those
measured at fair value in goodwill and impairment testing of intangible assets with indefinite
lives. The adoption will not have a material impact on our financial statements.
63
In October 2008, the FASB issued FSP No. 157-3, Determining the Fair Value of a Financial
Asset When the Market for That Asset is Not Active (FSP 157-3). FSP 157-3 clarifies the
application of SFAS 157 in a market that is not active and provides factors to take into consideration when
determining the fair value of an asset in an inactive market. FSP 157-3 was effective upon
issuance, including prior periods for which financial statements have not been issued.
In measuring the fair value of our assets and liabilities, we use market data or assumptions
that we believe market participants would use in pricing an asset or liability including
assumptions about risk when appropriate. Our valuation techniques include a combination of
observable and unobservable inputs. Decreases in the value of notes receivable of $13, $10 and $28
during the second, third and fourth quarters of 2008 were charged to OCI. These decreases were
attributable to changes to the variables in our calculation.
As of December 31, 2008, our assets and liabilities that are carried at fair value on a
recurring basis include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
|
Quoted |
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
Prices in |
|
|
Other |
|
|
Significant |
|
|
|
|
|
|
|
Active |
|
|
Observable |
|
|
Unobservable |
|
|
|
|
|
|
|
Markets |
|
|
Inputs |
|
|
Inputs |
|
|
|
Total |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note receivable |
|
$ |
20 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
20 |
|
Interest rate caps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forward contracts |
|
|
8 |
|
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
28 |
|
|
$ |
|
|
|
$ |
8 |
|
|
$ |
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency forward contracts |
|
$ |
6 |
|
|
|
|
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
6 |
|
|
$ |
|
|
|
$ |
6 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of interest rate caps which are measured using Level 1 is less than $1.
The change in value of the notes receivable can be summarized as follows:
|
|
|
|
|
Changes in fair value during the period (pre-tax) |
|
Level 3 |
|
December 31, 2007 |
$ |
67 |
|
Accretion of value included in Interest Income |
|
1 |
|
Unrealized loss included in OCI |
|
(6 |
) |
|
|
|
|
January 31, 2008 |
|
62 |
|
Accretion of value included in Interest Income |
|
9 |
|
Unrealized loss included in OCI |
|
(51 |
) |
|
|
|
|
December, 31 2008 |
|
$ |
20 |
|
|
|
|
|
Substantially all of the notes receivable amount consists of one note, due 2019, obtained in
connection with a divestiture in 2004. It is adjusted each quarter based primarily on the market
value of publicly traded debt of the obligor. We expect to hold this note to maturity and that it
will recover its value. Net changes in the values of the other notes receivable are de minimis.
See Interest Rate Agreements in Note 17 for a discussion of the interest rate caps.
We manufacture and sell our products in a number of countries and, as a result, are exposed to
movements in foreign currency exchange rates. From time to time, we enter into forward contracts to
manage the exposure on forecasted transactions denominated in foreign currencies and to manage the
risk of transaction gains and losses associated with assets and liabilities denominated in
currencies other than the functional currency of certain subsidiaries. The changes in the fair
value of these forward contracts are recorded in cost of sales for product related hedges and in
other income for repatriation hedges.
64
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities Including an Amendment of FASB Statement No. 115 (SFAS 159). The fair
value option established by SFAS 159 permits companies to choose to measure eligible financial
instruments and certain other items at fair value at specified election dates. Entities that elect
the fair value option must report unrealized gains and losses on items for which the fair value
option has been elected in earnings at each subsequent reporting date. We adopted SFAS 159 on
January 1, 2009 but have not elected to measure any additional financial instruments and other
items at fair value.
Note 19. Commitments and Contingencies
Impact of Our Bankruptcy Filing During our Chapter 11 reorganization proceedings, most actions
against the Debtors relating to pre-petition liabilities were automatically stayed. Substantially
all of our pre-petition liabilities were addressed under the Plan. Our emergence from bankruptcy
resolved certain of our contingencies as discussed below.
During January 2008, both an Ad Hoc Committee of Asbestos Personal Injury Claimants as well as
an asbestos claimant, Jose Angel Valdez, filed notices of appeal of the Confirmation Order. The
United States District Court for the Southern District of New York dismissed both appeals. Valdez,
and then another plaintiff, attempted to appeal to the Second Circuit Court of Appeals. These
matters were dismissed by the Court of Appeals. All appeals of the Confirmation Order have ended.
Class Action Lawsuit and Derivative Actions A securities class action entitled Howard Frank v.
Michael J. Burns and Robert C. Richter was originally filed in October 2005 in the U.S. District
Court for the Northern District of Ohio, naming our former Chief Executive Officer, Michael J.
Burns, and former Chief Financial Officer, Robert C. Richter, as defendants. In a consolidated
complaint filed in August 2006, lead plaintiffs alleged violations of the U.S. securities laws and
claimed that the price at which our stock traded at various times between April 2004 and October
2005 was artificially inflated as a result of the defendants alleged wrongdoing. In June 2007, the
District Court denied lead plaintiffs motion for an order partially lifting the statutory
discovery stay which would have enabled them to obtain copies of certain documents produced to the
Securities and Exchange Commission (SEC). By order dated August 21, 2007, the District Court
granted the defendants motion to dismiss the consolidated complaint and entered a judgment closing
the case. On November 19, 2008, following briefing and oral arguments on the lead plaintiffs
appeal, the Sixth Circuit vacated the District Courts judgment of dismissal on the ground that the
decision on which it was based misstated the applicable pleading standard. In doing so, the Sixth
Circuit gave no indication of its views as to whether, under the correct pleading standard, it
would have affirmed the District Courts judgment. The Sixth Circuit remanded the case to the
District Court to consider whether it would still dismiss under the correct articulation of the
pleading standard. By Order filed February 11, 2009, the District Court established a schedule for
the submission of new briefs on Plaintiffs motion to dismiss the consolidated complaint and
scheduled oral arguments on the motion for May 19, 2009.
A stockholder derivative action entitled Roberta Casden v. Michael J. Burns, et al. was
originally filed in the U.S. District Court for the Northern District of Ohio in March 2006. An
amended complaint filed in August 2006 added alleged non-derivative class claims on behalf of
holders of our stock alleging, among other things, that the defendants (our former Board of
Directors, former Chief Executive Officer and former Chief Financial Officer) had breached their
fiduciary duties and acted in bad faith in determining to file for protection under the bankruptcy
laws. These alleged non-derivative class claims are not asserted against Dana. In June 2006, the
District Court stayed the derivative claims, deferring to the Bankruptcy Court on those claims. In
July 2007, the District Court dismissed the non-derivative class claims asserted in the amended
complaint and entered a judgment closing the case. On January 16, 2009, following briefing and oral
argument on the plaintiffs appeal, the Sixth Circuit affirmed the District Courts judgment.
SEC Investigation In September 2005, we reported that management was investigating accounting
matters arising out of incorrect entries related to a customer agreement in our Commercial Vehicle
operations, and that the Prior Dana Audit Committee had engaged outside counsel to conduct an
independent investigation of these matters as well. Outside counsel informed the SEC of the
investigation, which ended in December 2005, the same month that we filed restated financial
statements for the first two quarters of 2005 and the years 2002 through 2004. In January 2006, we
learned that the SEC had issued a formal order of investigation with respect to matters related to
our restatements. The SECs investigation is a non-public, fact-finding inquiry to determine
whether any violations of the law have occurred. We are continuing to cooperate fully with the SEC
in the investigation.
65
Legal Proceedings Arising in the Ordinary Course of Business We are a party to various pending
judicial and administrative proceedings arising in the ordinary course of business. These include,
among others, proceedings based on product liability claims and alleged violations of environmental
laws. We have reviewed these pending legal proceedings, including the probable outcomes, our
reasonably anticipated costs and expenses, the availability and limits of our insurance coverage
and surety bonds and our established reserves for uninsured liabilities.
Further information about some of these legal proceedings follows, including information about
our accruals for the liabilities that may arise from such proceedings. We accrue for contingent
liabilities at the time when we believe they are both probable and estimable. We review our
assessments of probability and estimability as new information becomes available and adjust our
accruals quarterly, if appropriate. Since we do not accrue for contingent liabilities that we
believe are probable unless we can reasonably estimate the amounts of such liabilities, our actual
liabilities may exceed the amounts we have recorded. We do not believe that any liabilities that
may result from these proceedings are reasonably likely to have a material adverse effect on our
liquidity or financial condition.
Asbestos Personal Injury Liabilities We had approximately 31,000 active pending asbestos personal
injury liability claims at December 31, 2008, which is down from 41,000 claims pending at
December 31, 2007. In addition, approximately 16,000 mostly inactive claims have been settled and
are awaiting final documentation and dismissal, with or without payment. We have accrued $124 for
indemnity and defense costs for settled, pending and future claims at December 31, 2008 compared to
$136 at December 31, 2007. We used a fifteen year time horizon for our estimate of the liability as
of December 31, 2008.
Prior to 2006, we reached agreements with some of our insurers to commute policies covering
asbestos personal injury claims. We apply proceeds from insurance commutations to reduce any
recorded recoverable amount. At December 31, 2008, we had recorded $63 as an asset for probable
recovery from our insurers for the pending and projected asbestos personal injury liability claims,
compared to $69 recorded at December 31, 2007. The recorded asset reflects our assessment of the
capacity of our current insurance agreements to provide for the payment of anticipated defense and
indemnity costs for pending claims and projected future demands. The recorded asset does not
represent the limits of our insurance coverage, but rather the amount we would expect to recover if
we paid the accrued indemnity and defense costs.
As part of our reorganization, assets and liabilities associated with asbestos claims were
retained in Prior Dana which was then merged into Dana Companies, LLC, a consolidated wholly owned
subsidiary of Dana. The assets of Dana Companies, LLC include insurance rights relating to coverage
against these liabilities and other assets which we believe are sufficient to satisfy its
liabilities. Dana Companies, LLC continues to process asbestos personal injury claims in the normal
course of business, is separately managed and has an independent board member. The independent
board member is required to approve certain transactions including dividends or other transfers of
$1 or more of value to Dana.
Other Product Liabilities We had accrued $2 for non-asbestos product liability costs at
December 31, 2008, compared to $4 at December 31, 2007, with no recovery expected from third
parties at either date. The decline in 2008 results from a reduction in the volume of active
claims. We estimate these liabilities based on assumptions about the value of the claims and about
the likelihood of recoveries against us derived from our historical experience and current
information.
Environmental Liabilities Accrued environmental liabilities at December 31, 2008 were $18,
compared to $180 at December 31, 2007. The reduction is attributable to the discharge of underlying
environmental claims upon emergence. These discharged claims include claims being addressed through
the disputed claims process described in Note 2. As such, these matters will not have an impact on
our post-emergence financial condition or results of operations. We consider the most probable
method of remediation, current laws and regulations and existing technology in determining the fair
value of our environmental liabilities.
66
One of the larger claims at emergence was a claim involving the Hamilton Avenue Industrial
Park (Hamilton) site in New Jersey. We had been a potentially responsible party at this site (also
known as the Cornell Dubilier Electronics or CDE site) under the Comprehensive Environmental
Response, Compensation and Liability Act (CERCLA). This matter had been the subject of an
estimation proceeding as a result of our objection to a claim filed by the U.S. Environmental
Protection Agency (EPA) and other federal agencies (collectively, the Government) in connection
with this and several other CERCLA sites. Following several months of litigation and settlement
discussions, we had concluded there was a probable settlement outcome and adjusted the liability at
December 31, 2007 to the tentative $126 settlement amount. In April 2008, we reached a tentative
agreement with the Government providing for an allowed general unsecured claim of $126. Following
the governments comment period we received court approval and satisfied this claim in October 2008
with the distribution of 5.2 million shares of our common stock (valued in reorganization at $23.15
per share) from the disputed claims reserve.
Other Liabilities Related to Asbestos Claims After the Center for Claims Resolution (CCR)
discontinued negotiating shared settlements for asbestos claims for its member companies in 2001,
some former CCR members defaulted on the payment of their shares of some settlements and some
settling claimants sought payment of the unpaid shares from other members of the CCR at the time of
the settlements, including from us. We have been working with the CCR, other former CCR members,
our insurers and the claimants over a period of several years in an effort to resolve these issues.
Through December 31, 2008, we had paid $47 to claimants and collected $45 with respect to these
claims. At December 31, 2008, we had a receivable of $2 for the claims to be recovered. We received
$20 in the fourth quarter of 2008 as a result of resolving administrative disputes with several of
our insurers. Efforts to recover additional CCR-related payments from surety bonds and other claims
are continuing. Additional recoveries are not assured and accordingly have not been recorded as
assets at December 31, 2008.
Lease Commitments
Cash obligations under future minimum rental commitments under operating leases and net rental
expense are shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 |
|
|
2010 |
|
|
2011 |
|
|
2012 |
|
|
2013 |
|
|
Thereafter |
|
|
Total |
|
Lease Commitments |
|
$ |
41 |
|
|
$ |
35 |
|
|
$ |
30 |
|
|
$ |
24 |
|
|
$ |
22 |
|
|
$ |
97 |
|
|
$ |
249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Rental Expense |
|
$ |
89 |
|
|
$ |
105 |
|
|
$ |
113 |
|
Note 20. Warranty Obligations
We record a liability for estimated warranty obligations at the dates our products are sold.
We record the liability based on our estimate of costs to settle the claim. Adjustments are made as
new information becomes available. Changes in our warranty liabilities are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
|
|
|
|
December 31, |
|
|
|
January 31, |
|
|
Prior Dana |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
Balance, beginning of period |
|
$ |
93 |
|
|
|
$ |
92 |
|
|
$ |
90 |
|
Amounts accrued for current period sales |
|
|
62 |
|
|
|
|
4 |
|
|
|
59 |
|
Adjustments of prior accrual estimates |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
Settlements of warranty claims |
|
|
(61 |
) |
|
|
|
(3 |
) |
|
|
(61 |
) |
Foreign currency translation and other |
|
|
(4 |
) |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
100 |
|
|
|
$ |
93 |
|
|
$ |
92 |
|
|
|
|
|
|
|
|
|
|
|
|
67
We have been notified by two of our larger customers that quality issues relating to products
supplied by us could result in warranty claims. Our customers have advised us of alleged vehicle performance
issues which may be attributable to our product. We are currently investigating the information
provided by these customers and we are performing product testing to ascertain whether the reported
performance failures are attributable to our products. At December 31, 2008, no liability had been
recorded for these matters as the information currently available to us is insufficient to assess
our liability, if any.
Note 21. Income Taxes
Continuing Operations Income tax expense (benefit) attributable to continuing operations can be
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
16 |
|
|
|
$ |
14 |
|
|
$ |
56 |
|
|
$ |
|
|
U.S. state and local |
|
|
3 |
|
|
|
|
|
|
|
|
(4 |
) |
|
|
(6 |
) |
Non-U.S. |
|
|
66 |
|
|
|
|
(6 |
) |
|
|
39 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current |
|
|
85 |
|
|
|
|
8 |
|
|
|
91 |
|
|
|
83 |
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal and state |
|
|
(8 |
) |
|
|
|
27 |
|
|
|
(106 |
) |
|
|
3 |
|
Non-U.S. |
|
|
30 |
|
|
|
|
164 |
|
|
|
77 |
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deferred |
|
|
22 |
|
|
|
|
191 |
|
|
|
(29 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expense (benefit) |
|
$ |
107 |
|
|
|
$ |
199 |
|
|
$ |
62 |
|
|
$ |
66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense was calculated based upon the following components of income (loss) from
continuing operations before income tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
U.S. operations |
|
$ |
(618 |
) |
|
|
$ |
429 |
|
|
$ |
(406 |
) |
|
$ |
(634 |
) |
Non-U.S. operations |
|
|
69 |
|
|
|
|
485 |
|
|
|
19 |
|
|
|
63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss)
from continuing
operations before
income taxes |
|
$ |
(549 |
) |
|
|
$ |
914 |
|
|
$ |
(387 |
) |
|
$ |
(571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
Effective tax rate The effective income tax rate for continuing operations differs from the
U.S. federal statutory income tax rate for the following reasons:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
Twelve Months |
|
|
|
Ended |
|
|
|
Ended |
|
|
Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
U.S. federal income tax rate |
|
|
(35 |
)% |
|
|
|
35 |
% |
|
|
(35 |
)% |
|
|
(35 |
)% |
Adjustments resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-deductible items,
including reorganization
expense |
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
|
|
State and local income
taxes, net of federal
benefit |
|
|
1 |
|
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(3 |
) |
Non-U.S. income |
|
|
14 |
|
|
|
|
(4 |
) |
|
|
1 |
|
|
|
9 |
|
Non-U.S. withholding taxes
on undistributed earnings
of non-U.S. operations |
|
|
(1 |
) |
|
|
|
1 |
|
|
|
10 |
|
|
|
|
|
General business tax credits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
Goodwill impairment |
|
|
10 |
|
|
|
|
|
|
|
|
8 |
|
|
|
3 |
|
Settlement and return
adjustments |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
1 |
|
Fresh start accounting
adjustments |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Effect of gain on
settlement of liabilities
subject to compromise |
|
|
|
|
|
|
|
66 |
|
|
|
|
|
|
|
|
|
Miscellaneous items |
|
|
4 |
|
|
|
|
|
|
|
|
4 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of continuing
operations before valuation
allowance adjustments on
effective tax rate |
|
|
(7 |
) |
|
|
|
101 |
|
|
|
6 |
|
|
|
(24 |
) |
Valuation allowance
adjustments |
|
|
26 |
|
|
|
|
(79 |
) |
|
|
10 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
continuing operations |
|
|
19 |
% |
|
|
|
22 |
% |
|
|
16 |
% |
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generally, the discharge of a debt obligation for an amount less than the adjusted issue price
creates cancellation of indebtedness income (CODI), which must be included in the obligors taxable
income. However, recognition of CODI is limited for a taxpayer that is a debtor in a reorganization
case if the discharge is granted by the court or pursuant to a plan of reorganization approved by
the court. In our case, the Plan enabled the Debtors to qualify for this bankruptcy exclusion rule.
The CODI triggered by discharge of debt under the Plan affected the taxable income of the Debtors
for the short form tax return (January 2008) by reducing certain income tax attributes otherwise
available in the following order: (i) net operating losses (NOLs) for the year of discharge and net
operating loss carryforwards; (ii) most credit carryforwards, including the general business credit
and the minimum tax credit; (iii) net capital losses for the year of discharge and capital loss
carryforwards; and (iv) the tax basis of the debtors assets.
Based on our assessments, we had pre-emergence NOLs in the U.S. of approximately $300
available after emergence. The deferred tax assets related to our pre-emergence U.S. NOLs,
including those remaining post-emergence, have a full valuation allowance. The Internal Revenue
Code (IRC) will impose an annual limitation of approximately $90 on our use of these pre-emergence
NOLs.
69
We paid approximately $733 following emergence to fund two VEBAs for certain union employee
benefit obligations. We are currently working with the IRS, through the pre-filing agreement
program, to evaluate applicable tax laws and regulations to determine the timing of the deduction
for the amounts paid to the VEBAs. This amount is treated as a deductible cost in the 2008
post-emergence period and does not increase the estimated $300 of pre-emergence NOLs that are
subject to the limitations imposed by the IRC. Offsetting this deduction in 2008 is additional CODI
generated by the amendment of our Exit Facility in November 2008. Under IRS regulations, this
amendment is treated as a reissuance of debt at fair value for tax purposes. The difference between
the fair market value of the debt at that time and the face value becomes an original issue
discount for tax purposes generating CODI of approximately $550. We believe that the full amount
will be deductable over the remaining term of the loan. The net deferred tax assets related to
these issues have a full valuation allowance.
Valuation Allowance Adjustments We periodically assess the need to establish valuation allowances
against our net deferred tax assets. Consideration is given to all positive and negative evidence
related to the realization of some or all of our deferred tax assets. This assessment considers,
among other matters, forecasts of future profitability, the nature, frequency and severity of
recent losses, the duration of statutory carryforward periods and the implementation of feasible
and prudent tax planning strategies. Based on this analysis and our history of losses and our
near-term profit outlook, we have established 100% valuation allowances against our U.S. deferred
tax assets. Similar valuation allowances are recorded in other countries where, based on the profit
outlook, realization of the deferred tax asset does not satisfy the more likely than not
recognition criterion. With the exception of the tax benefits which offset the OCI tax charges in
2007, we have not recognized tax benefits on losses generated since 2005 in several countries,
including the U.S., where the recent history of operating losses does not allow us to satisfy the
more likely than not criterion for realization of deferred tax assets. Consequently, there is no
income tax benefit against the pre-tax losses of these jurisdictions as valuation allowances are
established offsetting the associated tax benefit. During the fourth quarter of 2008, we determined
that our deferred tax assets in Canada require a full valuation allowance and we recorded a charge
to tax expense of $34. We will maintain full valuation allowances against our net deferred tax
assets in the U.S. and other applicable countries until sufficient positive evidence exists to
reduce or eliminate the valuation allowance.
70
Deferred Tax Assets and Liabilities Temporary differences and carryforwards which give rise to
deferred tax assets and liabilities at December 31 include the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
Net operating loss carryforwards |
|
$ |
624 |
|
|
|
$ |
336 |
|
|
$ |
642 |
|
Postretirement benefits other than pensions |
|
|
32 |
|
|
|
|
156 |
|
|
|
365 |
|
Expense accruals |
|
|
335 |
|
|
|
|
174 |
|
|
|
306 |
|
Research and development costs |
|
|
155 |
|
|
|
|
184 |
|
|
|
186 |
|
Capital loss carryforward |
|
|
12 |
|
|
|
|
82 |
|
|
|
116 |
|
Foreign tax credits recoverable |
|
|
111 |
|
|
|
|
107 |
|
|
|
107 |
|
Other tax credits recoverable |
|
|
69 |
|
|
|
|
61 |
|
|
|
61 |
|
Postemployment benefits |
|
|
(3 |
) |
|
|
|
14 |
|
|
|
34 |
|
Inventory reserves |
|
|
(22 |
) |
|
|
|
(51 |
) |
|
|
15 |
|
Other employee benefits |
|
|
4 |
|
|
|
|
1 |
|
|
|
2 |
|
Other |
|
|
54 |
|
|
|
|
30 |
|
|
|
65 |
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
1,371 |
|
|
|
|
1,094 |
|
|
|
1,899 |
|
Valuation allowance |
|
|
(1,137 |
) |
|
|
|
(710 |
) |
|
|
(1,609 |
) |
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
234 |
|
|
|
|
384 |
|
|
|
290 |
|
Depreciation non-leasing |
|
|
(124 |
) |
|
|
|
(181 |
) |
|
|
(98 |
) |
Unremitted earnings |
|
|
(81 |
) |
|
|
|
(104 |
) |
|
|
(97 |
) |
Leasing activities |
|
|
3 |
|
|
|
|
(6 |
) |
|
|
(6 |
) |
Pension accruals |
|
|
46 |
|
|
|
|
35 |
|
|
|
(6 |
) |
Goodwill |
|
|
5 |
|
|
|
|
(2 |
) |
|
|
(1 |
) |
Intangibles |
|
|
(199 |
) |
|
|
|
(234 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
(350 |
) |
|
|
|
(492 |
) |
|
|
(208 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets (liabilities) |
|
$ |
(116 |
) |
|
|
$ |
(108 |
) |
|
$ |
82 |
|
|
|
|
|
|
|
|
|
|
|
|
Our deferred tax assets include benefits expected from the utilization of NOLs, capital loss
and credit carryforwards in the future. The following table identifies the various deferred tax
asset components and the related allowances that existed at December 31, 2008. Due to time
limitations on the ability to realize the benefit of the carryforwards, additional portions of
these deferred tax assets may become unrealizable in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred |
|
|
|
|
|
|
|
|
Earliest |
|
|
|
Tax |
|
|
Valuation |
|
|
Carryforward |
|
Year of |
|
|
|
Asset |
|
|
Allowance |
|
|
Period |
|
Expiration |
|
Net operating losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. federal |
|
$ |
391 |
|
|
$ |
(391 |
) |
|
20 |
|
|
2023 |
|
U.S. state |
|
|
104 |
|
|
|
(104 |
) |
|
Various |
|
|
2009 |
|
Brazil |
|
|
31 |
|
|
|
(25 |
) |
|
Unlimited |
|
|
|
|
France |
|
|
26 |
|
|
|
|
|
|
Unlimited |
|
|
|
|
U.K |
|
|
15 |
|
|
|
(15 |
) |
|
Unlimited |
|
|
|
|
Luxembourg |
|
|
39 |
|
|
|
(39 |
) |
|
Unlimited |
|
|
|
|
Venezuela |
|
|
8 |
|
|
|
(8 |
) |
|
3 |
|
|
2011 |
|
Argentina |
|
|
3 |
|
|
|
(3 |
) |
|
5 |
|
|
2011 |
|
Australia |
|
|
5 |
|
|
|
(5 |
) |
|
Unlimited |
|
|
|
|
Other non-U.S |
|
|
2 |
|
|
|
(2 |
) |
|
Various |
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
624 |
|
|
|
(592 |
) |
|
|
|
|
|
|
Capital losses |
|
|
12 |
|
|
|
(12 |
) |
|
|
|
|
|
|
Other credits |
|
|
180 |
|
|
|
(180 |
) |
|
10 - 20 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
816 |
|
|
$ |
(784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
Foreign income repatriation Prior to 2007, we did not provide for U.S. federal income and
non-U.S. withholding taxes on undistributed earnings from our non-U.S. operations because such
earnings were considered to be re-invested indefinitely outside of the U.S. With the confirmation
of our plan of reorganization and emergence from bankruptcy, we intend to repatriate approximately
$972 of accumulated non-U.S. earnings. Accordingly, income tax expense for 2007 includes a charge
of $37, net of valuation allowances, representing the non-U.S. withholding taxes which are expected
to be incurred in connection with the repatriation of these non-U.S. earnings. During 2008, we
modified our repatriation plans and recorded additional tax expense of $14, net of valuation
allowances, to increase the liability for the one month period ended January 31, 2008 and we
recorded a tax benefit of $5, net of valuation allowances, for the eleven months ended December 31,
2008 to reduce the estimated liability.
The earnings of our non-U.S. subsidiaries will likely be repatriated to the U.S. in the form
of repayments of intercompany borrowings and distributions from earnings. Certain of our
international operations had intercompany loan obligations to the U.S. totaling $444. Of these
intercompany loans, $240 are denominated in a foreign currency and are not considered to be
permanently invested as they are expected to be repaid in the near term.
Income tax audits We conduct business globally and, as a result, file income tax returns in
multiple jurisdictions that are subject to examination by taxing authorities throughout the world.
With few exceptions, we are no longer subject to U.S. federal, state and local or foreign income
tax examinations for years before 1999. The U.S. Federal Income Tax audits for 1999 to 2002 are
settled. The closing agreements on these transactions are being reviewed and are expected to be
finalized in 2009. The effect, if any, on our results of operations is not expected to be material.
The U.S. Federal audits of the 2003 through 2005 taxation years are effectively settled with both
sides reviewing the settlement calculations. Based on our estimates of the settlement impacts, we
reduced the tax liabilities including interest by $27 in the fourth quarter of 2008 related to
pre-emergence tax matters and, in accordance with SFAS 109 requirements, charged the adjustment to
goodwill. After 2008, SFAS 141(R) will require that any adjustments to our pre-emergence liability
for uncertain tax positions be recorded as tax expense. The closing agreements on these
transactions are expected to be finalized in 2009 and the effect, if any, on our operations is not
expected to be material.
We are currently under audit by foreign authorities for certain taxation years. When these
issues are settled the total amounts of unrecognized tax benefits for all open tax years may be
modified. Audit outcomes and the timing of the audit settlements are subject to significant
uncertainty; therefore, we cannot make an estimate of the impact on our financial position at this
time.
Unrecognized tax benefits We adopted FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxes (FIN 48), on January 1, 2007 and credited retained earnings for the initial impact of
approximately $3. As of the adoption date, we had gross unrecognized tax benefits of $137, of which
$112 could be reduced by NOL carryforwards, and other timing adjustments. The net amount of $25, if
recognized, would affect our effective tax rate. Unrecognized tax benefits are the difference
between a tax position taken, or expected to be taken, in a tax return and the benefit recognized
for accounting purposes pursuant to FIN 48. Interest income or expense, as well as penalties
relating to income tax audit adjustments and settlements are recognized as components of income tax
expense or benefit. Interest of $5, $8 and $15 was accrued on the uncertain tax positions as of
December 31, 2008, January 31, 2008 and December 31, 2007. Net interest expense (income) of ($10),
$9 and $12 was recognized as part of the provision for income taxes in 2008, 2007 and 2006.
A reconciliation of the beginning to ending amount of gross unrecognized tax benefits is as
follows:
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
Balance at January 1 |
|
$ |
57 |
|
|
$ |
137 |
|
Decreases related to prior year tax positions |
|
|
(11 |
) |
|
|
(90 |
) |
|
|
|
|
|
|
|
|
Balance at January 31 |
|
|
46 |
|
|
|
|
|
Increases related to settlements |
|
|
8 |
|
|
|
|
|
Decreases related to prior years tax positions |
|
|
(27 |
) |
|
|
|
|
Increases related to current year tax positions |
|
|
17 |
|
|
|
10 |
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
44 |
|
|
$ |
57 |
|
|
|
|
|
|
|
|
72
As at December 31, 2008, the total amount of gross unrecognized tax benefits was $44, all of
which, if recognized, would impact the effective tax rate. If matters for 1999 through 2005 are
settled with the IRS within the next 12 months, the total amounts of unrecognized tax benefits for
all open tax years may be modified. Audit outcomes and the timing of the audit settlements are
subject to significant uncertainty; therefore, we cannot make an estimate of the impact on earnings
at this time. At December 31, 2007, we had included accrued liabilities for income taxes of the
Debtors in liabilities subject to compromise since they were settled as part of the bankruptcy
process.
Note 22. Other Income, Net
Other income, net included:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Interest income |
|
$ |
48 |
|
|
|
$ |
4 |
|
|
$ |
42 |
|
|
$ |
37 |
|
DCC other income (loss), net |
|
|
2 |
|
|
|
|
(1 |
) |
|
|
38 |
|
|
|
45 |
|
Divestiture gains |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
10 |
|
Foreign exchange gain (loss) |
|
|
(12 |
) |
|
|
|
3 |
|
|
|
35 |
|
|
|
4 |
|
Claim settlement |
|
|
|
|
|
|
|
|
|
|
|
(11 |
) |
|
|
|
|
Loss on repayment of debt |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic transaction fees |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Export and other credits |
|
|
11 |
|
|
|
|
1 |
|
|
|
17 |
|
|
|
13 |
|
Other, net |
|
|
24 |
|
|
|
|
1 |
|
|
|
30 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income, net |
|
$ |
53 |
|
|
|
$ |
8 |
|
|
$ |
162 |
|
|
$ |
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange gains and losses on cross-currency intercompany loan balances that are not
considered permanently invested are included in foreign exchange gain (loss) above. Foreign
exchange gains and losses on loans that are permanently invested are reported in OCI. In 2008, $240
of cross-currency obligations to our U.S. operations as of December 31, 2007 were repaid.
Dana and its subsidiaries enter into foreign exchange contracts to hedge certain intercompany
loans and accrued interest balances as well as to reduce exposure in cross-currency transactions in
the normal course of business. At December 31, 2008, these foreign exchange contracts had a total
notional amount of $158. These contracts are marked to market, with the gain or loss reflected in
foreign exchange gain (loss).
The claim settlement charge of $11 in 2007 represents the estimated costs to settle a
contractual matter with an investor in one of our equity investments.
Note 23. Segment, Geographical Area and Major Customer Information
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information
(SFAS 131), establishes standards for reporting information about operating segments and related
disclosures about products and services and geographic locations. SFAS 131 requires reporting on a
single basis of segmentation. The components that management establishes for purposes of making
decisions about an enterprises operating matters are referred to as operating segments.
We manage our operations globally through six operating segments with four operating segments
focused on specific products for the automotive light vehicle market: LVD, Sealing, Thermal and
Structures and two operating segments focused on specific medium-duty and heavy-duty vehicle
markets: Commercial Vehicle and Off-Highway. We report operating and related disclosures about each
of our six segments below on a basis that is used internally for evaluating segment performance
and deciding how to allocate resources to those segments.
73
Costs not included in the operating
segment results are related primarily to executive
administrative services, trailing liabilities of closed operations and
other non-administrative items not directly attributable to the operating segments.
Management had previously utilized earnings before interest and taxes (EBIT) as the primary
internal segment profit measure. While EBIT and net income continue to be important profit
measures, in 2008 the primary measure was changed to segment EBITDA, to enhance the comparability
and usefulness of our operating segment results after application of fresh start accounting upon
emergence from bankruptcy. Prior period results were restated to conform to the 2008 presentation.
Although a non-GAAP financial measure, segment EBITDA is also more closely aligned with the
performance measurements in our debt covenants. EBITDA, as defined for both internal performance
measurement and debt covenant compliance, excludes equity in earnings
of affiliates, noncontrolling
interests, discontinued operations, certain nonrecurring and unusual items such as goodwill
impairment, amortization of fresh start inventory step-up and divestiture gains and losses.
We evaluate DCC as if it were accounted for under the equity method of accounting rather than
on the fully consolidated basis required for external reporting. DCC is included as a reconciling
item between the segment results and our loss before income tax.
Segment Information
We used the following information to evaluate our operating segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Eleven Months Ended December 31, 2008 |
|
|
December 31, |
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
External |
|
|
Segment |
|
|
Segment |
|
|
Capital |
|
|
Depreciation/ |
|
|
Net |
|
2008 |
|
Sales |
|
|
Sales |
|
|
EBITDA |
|
|
Spend |
|
|
Amortization |
|
|
Assets |
|
LVD |
|
$ |
2,603 |
|
|
$ |
158 |
|
|
$ |
79 |
|
|
$ |
69 |
|
|
$ |
120 |
|
|
$ |
1,116 |
|
Sealing |
|
|
641 |
|
|
|
17 |
|
|
|
44 |
|
|
|
30 |
|
|
|
32 |
|
|
|
372 |
|
Thermal |
|
|
231 |
|
|
|
6 |
|
|
|
3 |
|
|
|
10 |
|
|
|
15 |
|
|
|
119 |
|
Structures |
|
|
786 |
|
|
|
10 |
|
|
|
37 |
|
|
|
43 |
|
|
|
36 |
|
|
|
352 |
|
Commercial Vehicle |
|
|
1,442 |
|
|
|
43 |
|
|
|
50 |
|
|
|
57 |
|
|
|
33 |
|
|
|
754 |
|
Off-Highway |
|
|
1,637 |
|
|
|
43 |
|
|
|
102 |
|
|
|
25 |
|
|
|
25 |
|
|
|
595 |
|
Eliminations and other |
|
|
4 |
|
|
|
(277 |
) |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,344 |
|
|
$ |
|
|
|
$ |
315 |
|
|
$ |
234 |
|
|
$ |
269 |
|
|
$ |
3,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Dana |
|
|
|
One Month Ended January 31, 2008 |
|
|
January 31, |
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
External |
|
|
Segment |
|
|
Segment |
|
|
Capital |
|
|
Depreciation/ |
|
|
Net |
|
2008 |
|
Sales |
|
|
Sales |
|
|
EBITDA |
|
|
Spend |
|
|
Amortization |
|
|
Assets |
|
LVD |
|
$ |
281 |
|
|
$ |
15 |
|
|
$ |
10 |
|
|
$ |
8 |
|
|
$ |
10 |
|
|
$ |
1,007 |
|
Sealing |
|
|
64 |
|
|
|
1 |
|
|
|
6 |
|
|
|
2 |
|
|
|
2 |
|
|
|
292 |
|
Thermal |
|
|
28 |
|
|
|
|
|
|
|
3 |
|
|
|
1 |
|
|
|
1 |
|
|
|
126 |
|
Structures |
|
|
90 |
|
|
|
1 |
|
|
|
4 |
|
|
|
2 |
|
|
|
5 |
|
|
|
329 |
|
Commercial Vehicle |
|
|
130 |
|
|
|
6 |
|
|
|
6 |
|
|
|
3 |
|
|
|
3 |
|
|
|
620 |
|
Off-Highway |
|
|
157 |
|
|
|
4 |
|
|
|
14 |
|
|
|
|
|
|
|
2 |
|
|
|
469 |
|
Eliminations and other |
|
|
1 |
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
751 |
|
|
$ |
|
|
|
$ |
43 |
|
|
$ |
16 |
|
|
$ |
23 |
|
|
$ |
3,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Dana |
|
|
|
Year Ended December 31, 2007 |
|
|
December 31, |
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
External |
|
|
Segment |
|
|
Segment |
|
|
Capital |
|
|
Depreciation/ |
|
|
Net |
|
2007 |
|
Sales |
|
|
Sales |
|
|
EBITDA |
|
|
Spend |
|
|
Amortization |
|
|
Assets |
|
LVD |
|
$ |
3,476 |
|
|
$ |
145 |
|
|
$ |
112 |
|
|
$ |
87 |
|
|
$ |
116 |
|
|
$ |
1,195 |
|
Sealing |
|
|
728 |
|
|
|
22 |
|
|
|
62 |
|
|
|
27 |
|
|
|
25 |
|
|
|
285 |
|
Thermal |
|
|
293 |
|
|
|
6 |
|
|
|
17 |
|
|
|
15 |
|
|
|
11 |
|
|
|
117 |
|
Structures |
|
|
1,069 |
|
|
|
18 |
|
|
|
86 |
|
|
|
38 |
|
|
|
58 |
|
|
|
373 |
|
Commercial Vehicle |
|
|
1,531 |
|
|
|
67 |
|
|
|
78 |
|
|
|
47 |
|
|
|
40 |
|
|
|
568 |
|
Off-Highway |
|
|
1,609 |
|
|
|
42 |
|
|
|
142 |
|
|
|
30 |
|
|
|
21 |
|
|
|
434 |
|
Eliminations and other |
|
|
15 |
|
|
|
(300 |
) |
|
|
|
|
|
|
8 |
|
|
|
7 |
|
|
|
531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,721 |
|
|
$ |
|
|
|
$ |
497 |
|
|
$ |
252 |
|
|
$ |
278 |
|
|
$ |
3,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Dana |
|
|
|
Year Ended December 31, 2006 |
|
|
December 31, |
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 |
|
|
|
External |
|
|
Segment |
|
|
Segment |
|
|
Capital |
|
|
Depreciation/ |
|
|
Net |
|
2006 |
|
Sales |
|
|
Sales |
|
|
EBITDA |
|
|
Spend |
|
|
Amortization |
|
|
Assets |
|
LVD |
|
$ |
3,050 |
|
|
$ |
155 |
|
|
$ |
49 |
|
|
$ |
130 |
|
|
$ |
101 |
|
|
$ |
1,581 |
|
Sealing |
|
|
684 |
|
|
|
31 |
|
|
|
65 |
|
|
|
27 |
|
|
|
25 |
|
|
|
265 |
|
Thermal |
|
|
283 |
|
|
|
5 |
|
|
|
29 |
|
|
|
18 |
|
|
|
9 |
|
|
|
194 |
|
Structures |
|
|
1,174 |
|
|
|
27 |
|
|
|
28 |
|
|
|
58 |
|
|
|
63 |
|
|
|
420 |
|
Commercial Vehicle |
|
|
1,962 |
|
|
|
78 |
|
|
|
75 |
|
|
|
24 |
|
|
|
41 |
|
|
|
632 |
|
Off-Highway |
|
|
1,283 |
|
|
|
40 |
|
|
|
114 |
|
|
|
23 |
|
|
|
19 |
|
|
|
382 |
|
Eliminations and other |
|
|
68 |
|
|
|
(336 |
) |
|
|
|
|
|
|
6 |
|
|
|
10 |
|
|
|
228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
8,504 |
|
|
$ |
|
|
|
$ |
360 |
|
|
$ |
286 |
|
|
$ |
268 |
|
|
$ |
3,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
The following table reconciles segment EBITDA to the consolidated income (loss) from
continuing operations before income tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
|
|
|
|
December 31, |
|
|
|
January 31, |
|
|
Year Ended December 31, |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Segment EBITDA |
|
$ |
315 |
|
|
|
$ |
43 |
|
|
$ |
497 |
|
|
$ |
360 |
|
Shared services and administrative |
|
|
(23 |
) |
|
|
|
(3 |
) |
|
|
(14 |
) |
|
|
(18 |
) |
Other income (expense) not in segments |
|
|
22 |
|
|
|
|
(2 |
) |
|
|
(27 |
) |
|
|
(65 |
) |
Foreign exchange not in segments |
|
|
(3 |
) |
|
|
|
|
|
|
|
(6 |
) |
|
|
5 |
|
Depreciation |
|
|
(269 |
) |
|
|
|
(23 |
) |
|
|
(278 |
) |
|
|
(268 |
) |
Amortization of intangibles |
|
|
(81 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of fresh start inventory step-up |
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Realignment |
|
|
(114 |
) |
|
|
|
(12 |
) |
|
|
(205 |
) |
|
|
(92 |
) |
DCC EBIT |
|
|
(2 |
) |
|
|
|
|
|
|
|
38 |
|
|
|
7 |
|
Impairment of goodwill |
|
|
(169 |
) |
|
|
|
|
|
|
|
(89 |
) |
|
|
(46 |
) |
Impairment of other assets |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
(234 |
) |
Reorganization items, net |
|
|
(25 |
) |
|
|
|
(98 |
) |
|
|
(275 |
) |
|
|
(143 |
) |
Loss on repayment of debt |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic transaction expenses |
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of assets, net |
|
|
(10 |
) |
|
|
|
|
|
|
|
(9 |
) |
|
|
(9 |
) |
Stock compensation expense |
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange on intercompany loans
and market value adjustments on hedges |
|
|
(7 |
) |
|
|
|
4 |
|
|
|
44 |
|
|
|
|
|
Divestiture gains |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Interest expense |
|
|
(142 |
) |
|
|
|
(8 |
) |
|
|
(105 |
) |
|
|
(115 |
) |
Interest income |
|
|
48 |
|
|
|
|
4 |
|
|
|
42 |
|
|
|
37 |
|
Fresh start accounting adjustments |
|
|
|
|
|
|
|
1,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
before income taxes |
|
$ |
(549 |
) |
|
|
$ |
914 |
|
|
$ |
(387 |
) |
|
$ |
(571 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The losses from continuing operations before income taxes for the eleven months ended
December 31, 2008 include net expenses of $139 related to adjustments arising from the application
of fresh start accounting, primarily amortization of intangibles, the expensing of the incremental
value of inventories sold during the period and additional depreciation expense.
Net assets at the segment level are intended to correlate with invested capital. The amount
includes accounts receivable, inventories, prepaid expenses (excluding taxes), goodwill,
investments in affiliates, net property, plant and equipment, accounts payable and certain accrued
liabilities, but excludes assets and liabilities of discontinued operations.
Net assets differ from consolidated total assets as follows:
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
Prior Dana |
|
|
|
2008 |
|
|
2007 |
|
Net assets |
|
$ |
3,402 |
|
|
$ |
3,503 |
|
Accounts payable and other current liabilities |
|
|
1,205 |
|
|
|
1,643 |
|
DCCs asets in excess of equity |
|
|
|
|
|
|
149 |
|
Other current and long-term assets |
|
|
1,000 |
|
|
|
1,106 |
|
Assets of discontinued operations |
|
|
|
|
|
|
24 |
|
|
|
|
|
|
|
|
Consolidated total assets |
|
$ |
5,607 |
|
|
$ |
6,425 |
|
|
|
|
|
|
|
|
76
Although accounting for discontinued operations does not result in the reclassification of
prior balance
sheets, our segment reporting excludes the assets of our discontinued operations for all
periods presented based on the treatment of these items for internal reporting purposes.
The differences between operating capital spend and depreciation shown by segment and
purchases of property, plant and equipment and depreciation shown on the cash flow statement result
from the exclusion from the segment table of the amounts related to discontinued operations.
Certain expenses incurred in connection with realignment activities are included in the respective
segment operating results, as are certain credits to earnings resulting from the periodic
adjustments of our restructuring accruals to reflect changes in our estimates of the total cost
remaining on restructuring projects and gains and losses realized on the sale of assets related to
realignment.
Geographic Information
Of our consolidated net sales, no countries other than the U.S. and Italy account for more
than 10% and only Brazil, Germany and Canada account for more than 5%. Sales are attributed to the
location of the product entity recording the sale. Long-lived assets include property, plant and
equipment; goodwill and equity investments in joint ventures. They do not include certain other
non-current assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
Long-Lived Assets |
|
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
|
|
|
Eleven Months |
|
|
|
One Month |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
|
|
Ended |
|
|
Year Ended |
|
|
December 31, |
|
|
|
December 31, |
|
|
|
January 31, |
|
|
December 31, |
|
|
Dana |
|
|
|
Prior Dana |
|
|
|
2008 |
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
|
2008 |
|
|
|
2007 |
|
|
2006 |
|
North America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
3,016 |
|
|
|
$ |
333 |
|
|
$ |
4,000 |
|
|
$ |
4,204 |
|
|
$ |
790 |
|
|
|
$ |
1,070 |
|
|
$ |
1,149 |
|
Canada |
|
|
319 |
|
|
|
|
46 |
|
|
|
536 |
|
|
|
757 |
|
|
|
80 |
|
|
|
|
113 |
|
|
|
123 |
|
Mexico |
|
|
188 |
|
|
|
|
17 |
|
|
|
255 |
|
|
|
210 |
|
|
|
109 |
|
|
|
|
41 |
|
|
|
138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total North
America |
|
|
3,523 |
|
|
|
|
396 |
|
|
|
4,791 |
|
|
|
5,171 |
|
|
|
979 |
|
|
|
|
1,224 |
|
|
|
1,410 |
|
Europe |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Italy |
|
|
838 |
|
|
|
|
85 |
|
|
|
821 |
|
|
|
625 |
|
|
|
199 |
|
|
|
|
86 |
|
|
|
73 |
|
Germany |
|
|
442 |
|
|
|
|
45 |
|
|
|
459 |
|
|
|
396 |
|
|
|
153 |
|
|
|
|
196 |
|
|
|
535 |
|
Other Europe |
|
|
889 |
|
|
|
|
94 |
|
|
|
976 |
|
|
|
835 |
|
|
|
211 |
|
|
|
|
303 |
|
|
|
297 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Europe |
|
|
2,169 |
|
|
|
|
224 |
|
|
|
2,256 |
|
|
|
1,856 |
|
|
|
563 |
|
|
|
|
585 |
|
|
|
905 |
|
South America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil |
|
|
578 |
|
|
|
|
47 |
|
|
|
527 |
|
|
|
409 |
|
|
|
125 |
|
|
|
|
112 |
|
|
|
102 |
|
Other South America |
|
|
388 |
|
|
|
|
20 |
|
|
|
387 |
|
|
|
358 |
|
|
|
132 |
|
|
|
|
81 |
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total South
America |
|
|
966 |
|
|
|
|
67 |
|
|
|
914 |
|
|
|
767 |
|
|
|
257 |
|
|
|
|
193 |
|
|
|
191 |
|
Asia Pacific |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia |
|
|
188 |
|
|
|
|
14 |
|
|
|
250 |
|
|
|
323 |
|
|
|
49 |
|
|
|
|
97 |
|
|
|
87 |
|
Other Asia Pacific |
|
|
498 |
|
|
|
|
50 |
|
|
|
510 |
|
|
|
387 |
|
|
|
236 |
|
|
|
|
185 |
|
|
|
154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asia Pacific |
|
|
686 |
|
|
|
|
64 |
|
|
|
760 |
|
|
|
710 |
|
|
|
285 |
|
|
|
|
282 |
|
|
|
241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
7,344 |
|
|
|
$ |
751 |
|
|
$ |
8,721 |
|
|
$ |
8,504 |
|
|
$ |
2,084 |
|
|
|
$ |
2,284 |
|
|
$ |
2,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales to Major Customers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Ford |
|
$ |
1,399 |
|
|
$ |
1,991 |
|
|
$ |
1,936 |
|
|
|
|
17 |
% |
|
|
23 |
% |
|
|
23 |
% |
General Motors |
|
$ |
523 |
|
|
$ |
642 |
|
|
$ |
807 |
|
|
|
|
6 |
% |
|
|
7 |
% |
|
|
10 |
% |
Export sales from the U.S. to international customers were $345, $314 and $402 in 2008, 2007 and
2006.
77
Quarterly Results (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Dana |
|
|
|
Dana 2008 |
|
|
|
One Month |
|
|
|
Two Months |
|
|
Quarter |
|
|
Quarter |
|
|
Quarter |
|
|
|
Ended |
|
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
Ended |
|
|
|
January 31 |
|
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
Net sales |
|
$ |
751 |
|
|
|
$ |
1,561 |
|
|
$ |
2,333 |
|
|
$ |
1,929 |
|
|
$ |
1,521 |
|
Gross margin |
|
$ |
49 |
|
|
|
$ |
58 |
|
|
$ |
145 |
|
|
$ |
48 |
|
|
$ |
(20 |
) |
Net income (loss) |
|
$ |
709 |
|
|
|
$ |
(50 |
) |
|
$ |
(122 |
) |
|
$ |
(256 |
) |
|
$ |
(249 |
) |
Net income (loss)
per share available
to common
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
4.73 |
|
|
|
$ |
(0.55 |
) |
|
$ |
(1.28 |
) |
|
$ |
(2.66 |
) |
|
$ |
(2.57 |
) |
Diluted |
|
$ |
4.71 |
|
|
|
$ |
(0.55 |
) |
|
$ |
(1.28 |
) |
|
$ |
(2.66 |
) |
|
$ |
(2.57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Dana |
|
|
|
|
|
|
|
For the 2007 Quarters Ended |
|
|
|
March 31 |
|
|
June 30 |
|
|
September 30 |
|
|
December 31 |
|
Net sales |
|
$ |
2,145 |
|
|
$ |
2,289 |
|
|
$ |
2,130 |
|
|
$ |
2,157 |
|
Gross margin |
|
$ |
102 |
|
|
$ |
148 |
|
|
$ |
113 |
|
|
$ |
127 |
|
Net loss |
|
$ |
(92 |
) |
|
$ |
(133 |
) |
|
$ |
(69 |
) |
|
$ |
(257 |
) |
Net loss per share
available to common
stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.61 |
) |
|
$ |
(0.89 |
) |
|
$ |
(0.46 |
) |
|
$ |
(1.72 |
) |
Diluted |
|
$ |
(0.61 |
) |
|
$ |
(0.89 |
) |
|
$ |
(0.46 |
) |
|
$ |
(1.72 |
) |
The second quarter of 2008 included a pre-tax impairment of goodwill of $75. The third quarter
of 2008 included a pre-tax impairment of goodwill of $105. The fourth quarter of 2008 includes
an $11 reduction in goodwill impairment as a result of income tax
adjustments being credited to goodwill.
The second quarter of 2007 included a charge of $128 to continuing operations and a charge of
$17 to discontinued operations in connection with the settlement of pension obligations in the U.K.
Net loss in the fourth quarter of 2007 included additional pre-tax reorganization charges of $102
in the quarter primarily related to settlements of bankruptcy claims subsequent to the end of the
year and a pre-tax impairment of goodwill of $89. Also included were pre-tax charges of $5 and tax
charges of $18 related to prior periods.
78
DANA HOLDING CORPORATION AND CONSOLIDATED SUBSIDIARIES
SCHEDULE II
VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
arising |
|
|
|
|
|
|
|
|
|
|
Amounts |
|
|
|
|
|
|
from change |
|
|
|
|
|
|
Balance at |
|
|
charged |
|
|
|
|
|
|
in currency |
|
|
Balance at |
|
|
|
Beginning |
|
|
(credited) |
|
|
Allowance |
|
|
exchange rates |
|
|
end of |
|
|
|
of period |
|
|
to income |
|
|
utilized |
|
|
and other items |
|
|
period |
|
For the Eleven
Months Ended
December 31, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowances Deducted
from Assets
Allowance for
Doubtful
Receivables |
|
$ |
23 |
|
|
$ |
5 |
|
|
$ |
(4 |
) |
|
$ |
(1 |
) |
|
$ |
23 |
|
Valuation Allowance
for Deferred Tax
Assets |
|
|
710 |
|
|
|
266 |
|
|
|
|
|
|
|
161 |
|
|
|
1,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowances
Deducted from
Assets |
|
$ |
733 |
|
|
$ |
271 |
|
|
$ |
(4 |
) |
|
$ |
160 |
|
|
$ |
1,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Month Ended
January 31, 2008 |
|
Prior Dana
|
Allowances Deducted
from Assets
Allowance for
Doubtful
Receivables |
|
$ |
20 |
|
|
$ |
|
|
|
$ |
(1 |
) |
|
$ |
4 |
|
|
$ |
23 |
|
Valuation Allowance
for Deferred
Tax Assets |
|
|
1,609 |
|
|
|
(723 |
) |
|
|
|
|
|
|
(176 |
) |
|
|
710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowances
Deducted from
Assets |
|
$ |
1,629 |
|
|
$ |
(723 |
) |
|
$ |
(1 |
) |
|
$ |
(172 |
) |
|
$ |
733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowances Deducted
from Assets
Allowance for
Doubtful
Receivables |
|
$ |
23 |
|
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
|
|
|
$ |
20 |
|
Valuation Allowance
for Deferred Tax
Assets |
|
|
1,971 |
|
|
|
(57 |
) |
|
|
(3 |
) |
|
|
(302 |
) |
|
|
1,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowances
Deducted from
Assets |
|
$ |
1,994 |
|
|
$ |
(58 |
) |
|
$ |
(5 |
) |
|
$ |
(302 |
) |
|
$ |
1,629 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowances Deducted
from Assets
Allowance for
Doubtful
Receivables |
|
$ |
22 |
|
|
$ |
3 |
|
|
$ |
(7 |
) |
|
$ |
5 |
|
|
$ |
23 |
|
Allowance for
Credit Losses
Lease Financing |
|
|
17 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Valuation Allowance
for Deferred Tax
Assets |
|
|
1,535 |
|
|
|
182 |
|
|
|
(4 |
) |
|
|
258 |
|
|
|
1,971 |
|
Allowance for Loan
Losses |
|
|
9 |
|
|
|
(3 |
) |
|
|
|
|
|
|
(6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowances
Deducted from
Assets |
|
$ |
1,583 |
|
|
$ |
165 |
|
|
$ |
(11 |
) |
|
$ |
257 |
|
|
$ |
1,994 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79