Delaware | 1-1063 | 26-1531856 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
Exhibit No. | Description | |
99.1
|
Dana Holding Corporation Press Release dated February 24, 2010 |
2
DANA HOLDING CORPORATION |
||||
Date: February 24, 2010 | By: | /s/ Marc S. Levin | ||
Name: | Marc S. Levin | |||
Title: | Senior Vice President, General Counsel and Secretary | |||
3
Exhibit No. | Description | |
99.1
|
Dana Holding Corporation Press Release dated February 24, 2010 |
4
| Operational profit improvements of more than $500 million substantially offset 35% sales decline |
||
| Achieved full-year adjusted EBITDA of $326 million | ||
| Delivered key financial objectives positive cash, cost reductions, and margin improvements in difficult environment | ||
| Accomplished sequential improvement in sales and adjusted EBITDA from third quarter of 2009 |
||
| Increased total cash to $947 million, reduced net debt by $418 million in 2009 |
2
Investor Contact
|
Media Contact | |
Lillian Etzkorn: 419.887.5160
|
Chuck Hartlage: 419.887.5123 |
3
Three Months Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
Net sales |
$ | 1,493 | $ | 1,521 | ||||
Costs and expenses |
||||||||
Cost of sales |
1,387 | 1,541 | ||||||
Selling, general and administrative expenses |
96 | 67 | ||||||
Amortization of intangibles |
18 | 17 | ||||||
Restructuring charges, net |
25 | 53 | ||||||
Impairment of goodwill |
(11 | ) | ||||||
Impairment of long-lived assets |
150 | 4 | ||||||
Other expense, net |
(2 | ) | (1 | ) | ||||
Loss before
interest, reorganization items and income taxes |
(185 | ) | (151 | ) | ||||
Interest expense |
31 | 43 | ||||||
Reorganization items |
3 | |||||||
Loss before income taxes |
(216 | ) | (197 | ) | ||||
Income tax expense |
(12 | ) | (51 | ) | ||||
Equity in earnings of affiliates |
(7 | ) | (1 | ) | ||||
Net loss |
(235 | ) | (249 | ) | ||||
Less: Noncontrolling interests net income |
1 | |||||||
Net loss attributable to the
parent company |
(236 | ) | (249 | ) | ||||
Preferred stock dividend requirements |
8 | 8 | ||||||
Net loss available to common
stockholders |
$ | (244 | ) | $ | (257 | ) | ||
Net loss per share available to
parent company stockholders: |
||||||||
Basic |
$ | (2.02 | ) | $ | (2.57 | ) | ||
Diluted |
$ | (2.02 | ) | $ | (2.57 | ) | ||
Average common shares outstanding |
||||||||
Basic |
139 | 100 | ||||||
Diluted |
139 | 100 |
page 1 of 9
Dana | Prior Dana | ||||||||||||||||
Eleven Months | One Month | ||||||||||||||||
Dana | Combined (1) | Ended | Ended | ||||||||||||||
Year Ended December 31, | December 31, | January 31, | |||||||||||||||
2009 | 2008 | 2008 | 2008 | ||||||||||||||
Net sales |
$ | 5,228 | $ | 8,095 | $ | 7,344 | $ | 751 | |||||||||
Costs and expenses |
|||||||||||||||||
Cost of sales |
4,985 | 7,815 | 7,113 | 702 | |||||||||||||
Selling, general and administrative expenses |
313 | 337 | 303 | 34 | |||||||||||||
Amortization of intangibles |
71 | 66 | 66 | ||||||||||||||
Restructuring charges, net |
118 | 126 | 114 | 12 | |||||||||||||
Impairment of goodwill |
169 | 169 | |||||||||||||||
Impairment of long-lived assets |
156 | 14 | 14 | ||||||||||||||
Other income, net |
98 | 61 | 53 | 8 | |||||||||||||
Income (loss) from continuing operations before
interest, reorganization items and income taxes |
(317 | ) | (371 | ) | (382 | ) | 11 | ||||||||||
Interest expense |
139 | 150 | 142 | 8 | |||||||||||||
Reorganization items |
(2 | ) | 123 | 25 | 98 | ||||||||||||
Fresh start accounting adjustments |
1,009 | 1,009 | |||||||||||||||
Income (loss) from continuing operations
before income taxes |
(454 | ) | 365 | (549 | ) | 914 | |||||||||||
Income tax benefit (expense) |
27 | (306 | ) | (107 | ) | (199 | ) | ||||||||||
Equity in earnings of affiliates |
(9 | ) | (9 | ) | (11 | ) | 2 | ||||||||||
Income (loss) from continuing operations |
(436 | ) | 50 | (667 | ) | 717 | |||||||||||
Loss from discontinued operations |
(10 | ) | (4 | ) | (6 | ) | |||||||||||
Net income (loss) |
(436 | ) | 40 | (671 | ) | 711 | |||||||||||
Less: Noncontrolling interests net income (loss) |
(5 | ) | 8 | 6 | 2 | ||||||||||||
Net income (loss) attributable to
the parent company |
(431 | ) | 32 | (677 | ) | 709 | |||||||||||
Preferred stock dividend requirements |
32 | 29 | 29 | ||||||||||||||
Net income (loss) available to
common stockholders |
$ | (463 | ) | $ | 3 | $ | (706 | ) | $ | 709 | |||||||
Income (loss) per share from continuing
operations available to parent
company stockholders: |
|||||||||||||||||
Basic |
$ | (4.19 | ) | $ | (7.02 | ) | $ | 4.77 | |||||||||
Diluted |
$ | (4.19 | ) | $ | (7.02 | ) | $ | 4.75 | |||||||||
Loss per share from discontinued operations
attributable to parent company
stockholders: |
|||||||||||||||||
Basic |
$ | - | $ | (0.04 | ) | $ | (0.04 | ) | |||||||||
Diluted |
$ | - | $ | (0.04 | ) | $ | (0.04 | ) | |||||||||
Net income (loss) per share available to
parent company stockholders: |
|||||||||||||||||
Basic |
$ | (4.19 | ) | $ | (7.06 | ) | $ | 4.73 | |||||||||
Diluted |
$ | (4.19 | ) | $ | (7.06 | ) | $ | 4.71 | |||||||||
Average common shares outstanding |
|||||||||||||||||
Basic |
110 | 100 | 150 | ||||||||||||||
Diluted |
110 | 100 | 150 |
(1) | See Non-GAAP Measures in body of press release for comments regarding the presentation of
combined information for the year ended December 31, 2008. |
page 2 of 9
December 31, | ||||||||
2009 | 2008 | |||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 947 | $ | 777 | ||||
Accounts receivable |
||||||||
Trade, less allowance for doubtful accounts
of $18 in 2009 and $23 in 2008 |
728 | 764 | ||||||
Other |
141 | 164 | ||||||
Inventories |
608 | 869 | ||||||
Other current assets |
59 | 52 | ||||||
Current assets held for sale |
99 | 121 | ||||||
Total current assets |
2,582 | 2,747 | ||||||
Goodwill |
111 | 108 | ||||||
Intangibles |
438 | 515 | ||||||
Investments and other assets |
233 | 200 | ||||||
Investments in affiliates |
112 | 119 | ||||||
Property, plant and equipment, net |
1,484 | 1,636 | ||||||
Non-current assets held for sale |
104 | 282 | ||||||
Total assets |
$ | 5,064 | $ | 5,607 | ||||
Liabilities and equity |
||||||||
Current liabilities |
||||||||
Notes payable, including current portion of long-term debt |
$ | 34 | $ | 70 | ||||
Accounts payable |
601 | 759 | ||||||
Accrued payroll and employee benefits |
103 | 112 | ||||||
Accrued restructuring costs |
29 | 65 | ||||||
Taxes on income |
40 | 93 | ||||||
Other accrued liabilities |
270 | 258 | ||||||
Current liabilities held for sale |
79 | 89 | ||||||
Total current liabilities |
1,156 | 1,446 | ||||||
Long-term debt |
969 | 1,181 | ||||||
Deferred employee
benefits and other
non-current liabilities |
1,160 | 845 | ||||||
Commitments and contingencies |
||||||||
Total liabilities |
3,285 | 3,472 | ||||||
Parent company stockholders equity |
||||||||
Preferred stock, 50,000,000 shares authorized |
||||||||
Series A, $0.01 par value, 2,500,000 issued and outstanding |
242 | 242 | ||||||
Series B, $0.01 par value, 5,400,000 issued and outstanding |
529 | 529 | ||||||
Common stock, $0.01 par value, 450,000,000 authorized,
139,414,149 issued and outstanding |
1 | 1 | ||||||
Additional paid-in capital |
2,580 | 2,321 | ||||||
Accumulated deficit |
(1,169 | ) | (706 | ) | ||||
Accumulated other
comprehensive loss |
(504 | ) | (359 | ) | ||||
Total parent company stockholders equity |
1,679 | 2,028 | ||||||
Noncontrolling interests |
100 | 107 | ||||||
Total equity |
1,779 | 2,135 | ||||||
Total liabilities and equity |
$ | 5,064 | $ | 5,607 | ||||
page 3 of 9
Three Months Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
Cash flows operating activities |
||||||||
Net loss |
$ | (235 | ) | $ | (249 | ) | ||
Depreciation |
80 | 75 | ||||||
Amortization of intangibles |
22 | 21 | ||||||
Amortization of deferred financing charges and original issue
discount |
7 | 7 | ||||||
Impairment of goodwill, intangibles, investments and other assets |
150 | (7 | ) | |||||
Deferred income taxes |
11 | 40 | ||||||
Loss on extinguishment of debt |
10 | |||||||
Change in accounts receivable |
22 | 409 | ||||||
Change in inventories |
35 | 70 | ||||||
Change in accounts payable |
13 | (216 | ) | |||||
Change in other current assets and liabilities |
(25 | ) | (93 | ) | ||||
Other, net |
40 | (31 | ) | |||||
Net cash flows provided by operating activities (1) |
120 | 36 | ||||||
Cash flows investing activities |
||||||||
Purchases of property, plant and equipment (1) |
(25 | ) | (86 | ) | ||||
Proceeds from sale of businesses and assets |
14 | |||||||
Other |
(2 | ) | (1 | ) | ||||
Net cash flows used in investing activities |
(27 | ) | (73 | ) | ||||
Cash flows financing activities |
||||||||
Net change in short-term debt |
4 | |||||||
Deferred financing payments |
(24 | ) | ||||||
Proceeds from long-term debt |
22 | |||||||
Repayment of long-term debt |
(17 | ) | (153 | ) | ||||
Proceeds from issuance of common stock |
33 | |||||||
Dividends paid to noncontrolling interests |
(1 | ) | ||||||
Other |
1 | (3 | ) | |||||
Net cash flows provided by (used in) financing activities |
39 | (177 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
132 | (214 | ) | |||||
Cash and
cash equivalents beginning of period |
814 | 1,007 | ||||||
Effect of exchange rate changes on cash balances |
1 | (16 | ) | |||||
Cash and
cash equivalents end of period |
$ | 947 | $ | 777 | ||||
(1) | Free cash flow of $95 in 2009 and ($50) in 2008 is the sum of net cash provided by operating activities reduced by the purchases of property, plant and equipment. |
page 4 of 9
Dana | Prior Dana | ||||||||||||||||
Eleven Months | One Month | ||||||||||||||||
Dana | Combined (1) | Ended | Ended | ||||||||||||||
Year Ended December 31, | December 31, | January 31, | |||||||||||||||
2009 | 2008 | 2008 | 2008 | ||||||||||||||
Cash flows operating activities |
|||||||||||||||||
Net income (loss) |
$ | (436 | ) | $ | 40 | $ | (671 | ) | $ | 711 | |||||||
Depreciation |
311 | 292 | 269 | 23 | |||||||||||||
Amortization of intangibles |
86 | 81 | 81 | ||||||||||||||
Amortization of inventory valuation |
49 | 49 | |||||||||||||||
Amortization of deferred financing charges and original issue discount |
34 | 27 | 27 | ||||||||||||||
Impairment of goodwill, intangibles, investments and other assets |
156 | 183 | 183 | ||||||||||||||
Deferred income taxes |
(20 | ) | 213 | 22 | 191 | ||||||||||||
(Gain) loss on extinguishment of debt |
(35 | ) | 10 | 10 | |||||||||||||
Reorganization: |
|||||||||||||||||
Reorganization items net of cash payments |
(4 | ) | 55 | (24 | ) | 79 | |||||||||||
Payment of claims (2) |
(100 | ) | (100 | ) | |||||||||||||
Payments to VEBAs (2) |
(788 | ) | (733 | ) | (55 | ) | |||||||||||
Gain on settlement of liabilities subject to compromise |
(27 | ) | (27 | ) | |||||||||||||
Fresh start adjustments |
(1,009 | ) | (1,009 | ) | |||||||||||||
Pension contributions in excess of expense |
(5 | ) | (38 | ) | (36 | ) | (2 | ) | |||||||||
Change in accounts receivable |
107 | 434 | 512 | (78 | ) | ||||||||||||
Change in inventories |
299 | (34 | ) | (6 | ) | (28 | ) | ||||||||||
Change in accounts payable |
(184 | ) | (210 | ) | (227 | ) | 17 | ||||||||||
Change in accrued payroll and employee benefits |
(80 | ) | (67 | ) | (79 | ) | 12 | ||||||||||
Change in accrued income taxes |
(41 | ) | (42 | ) | (40 | ) | (2 | ) | |||||||||
Change in other current assets and liabilities |
(7 | ) | (124 | ) | (142 | ) | 18 | ||||||||||
Other, net |
27 | 36 | 8 | 28 | |||||||||||||
Net cash flows provided by (used in) operating activities (2) |
208 | (1,019 | ) | (897 | ) | (122 | ) | ||||||||||
Cash flows investing activities |
|||||||||||||||||
Purchases of property, plant and equipment (2) |
(99 | ) | (250 | ) | (234 | ) | (16 | ) | |||||||||
Proceeds from sale of businesses and assets |
3 | 19 | 14 | 5 | |||||||||||||
Change in restricted cash |
93 | 93 | |||||||||||||||
Other |
(2 | ) | (6 | ) | (1 | ) | (5 | ) | |||||||||
Net cash flows provided by (used in) investing activities |
(98 | ) | (144 | ) | (221 | ) | 77 | ||||||||||
Cash flows financing activities |
|||||||||||||||||
Net change in short-term debt |
(36 | ) | (88 | ) | (70 | ) | (18 | ) | |||||||||
Proceeds from Exit Facility debt |
1,430 | 80 | 1,350 | ||||||||||||||
Deferred financing payments |
(1 | ) | (66 | ) | (26 | ) | (40 | ) | |||||||||
Proceeds from long-term debt |
27 | ||||||||||||||||
Repayment of long-term debt |
(214 | ) | (164 | ) | (164 | ) | |||||||||||
Net proceeds from issuance of common stock |
250 | ||||||||||||||||
Dividends paid to preferred stockholders |
(18 | ) | (18 | ) | |||||||||||||
Dividends paid to noncontrolling interests |
(5 | ) | (8 | ) | (7 | ) | (1 | ) | |||||||||
Proceeds from (repayment of) debtor-in-possession facility |
(900 | ) | (900 | ) | |||||||||||||
Payment of DCC Medium Term Notes |
(136 | ) | (136 | ) | |||||||||||||
Original issue discount payment |
(114 | ) | (114 | ) | |||||||||||||
Issuance of Series A and Series B preferred stock |
771 | 771 | |||||||||||||||
Other |
11 | (2 | ) | (2 | ) | ||||||||||||
Net cash flows provided by (used in) financing activities |
32 | 705 | (207 | ) | 912 | ||||||||||||
Net increase (decrease) in cash and cash equivalents |
142 | (458 | ) | (1,325 | ) | 867 | |||||||||||
Cash and cash equivalents beginning of period |
777 | 1,271 | 2,147 | 1,271 | |||||||||||||
Effect of exchange rate changes on cash balances |
28 | (40 | ) | (45 | ) | 5 | |||||||||||
Net change in cash of discontinued operations |
4 | 4 | |||||||||||||||
Cash and
cash equivalents end of period |
$ | 947 | $ | 777 | $ | 777 | $ | 2,147 | |||||||||
(1) | See Non-GAAP Measures in body of press release for comments regarding the presentation of combined information for the year ended December 31, 2008. | |
(2) | Free cash flow of $109 in 2009 and ($381) in 2008 is the sum of net cash provided by (used in) operating activities (excluding claims payments) reduced by the purchases of property, plant and equipment. |
page 5 of 9
Three Months Ended | ||||||||
December 31, | ||||||||
SALES | 2009 | 2008 | ||||||
Light Vehicle Driveline |
$ | 595 | $ | 508 | ||||
Sealing |
158 | 134 | ||||||
Thermal |
53 | 42 | ||||||
Structures |
189 | 159 | ||||||
Commercial Vehicle |
288 | 321 | ||||||
Off-Highway |
210 | 358 | ||||||
Other |
(1 | ) | ||||||
Total Sales |
$ | 1,493 | $ | 1,521 | ||||
Adjusted EBITDA |
||||||||
Light Vehicle Driveline |
$ | 52 | $ | (17 | ) | |||
Sealing |
10 | (6 | ) | |||||
Thermal |
5 | (1 | ) | |||||
Structures |
15 | (8 | ) | |||||
Commercial Vehicle |
28 | 3 | ||||||
Off-Highway |
11 | 10 | ||||||
Segment EBITDA |
121 | (19 | ) | |||||
Shared services and administrative |
(7 | ) | (7 | ) | ||||
Other income, net |
3 | 30 | ||||||
Foreign exchange not in segments |
(2 | ) | ||||||
Adjusted EBITDA |
$ | 115 | $ | 4 | ||||
page 6 of 9
Dana | Prior Dana | ||||||||||||||||
Eleven Months | One Month | ||||||||||||||||
Dana | Combined (1) | Ended | Ended | ||||||||||||||
Year Ended December 31, | December 31, | January 31, | |||||||||||||||
SALES | 2009 | 2008 | 2008 | 2008 | |||||||||||||
Light Vehicle Driveline |
$ | 2,021 | $ | 2,884 | $ | 2,603 | $ | 281 | |||||||||
Sealing |
535 | 705 | 641 | 64 | |||||||||||||
Thermal |
179 | 259 | 231 | 28 | |||||||||||||
Structures |
592 | 876 | 786 | 90 | |||||||||||||
Commercial Vehicle |
1,051 | 1,572 | 1,442 | 130 | |||||||||||||
Off-Highway |
850 | 1,794 | 1,637 | 157 | |||||||||||||
Other |
5 | 4 | 1 | ||||||||||||||
Total Sales |
$ | 5,228 | $ | 8,095 | $ | 7,344 | $ | 751 | |||||||||
Adjusted EBITDA |
|||||||||||||||||
Light Vehicle Driveline |
$ | 131 | $ | 89 | $ | 79 | $ | 10 | |||||||||
Sealing |
21 | 50 | 44 | 6 | |||||||||||||
Thermal |
8 | 6 | 3 | 3 | |||||||||||||
Structures |
35 | 41 | 37 | 4 | |||||||||||||
Commercial Vehicle |
81 | 56 | 50 | 6 | |||||||||||||
Off-Highway |
38 | 116 | 102 | 14 | |||||||||||||
Segment EBITDA |
314 | 358 | 315 | 43 | |||||||||||||
Shared services and administrative |
(22 | ) | (26 | ) | (23 | ) | (3 | ) | |||||||||
Other income (expense), net |
33 | 20 | 22 | (2 | ) | ||||||||||||
Foreign exchange not in segments |
1 | (3 | ) | (3 | ) | ||||||||||||
Adjusted EBITDA |
$ | 326 | $ | 349 | $ | 311 | $ | 38 | |||||||||
(1) | See Non-GAAP Measures in body of press release for comments regarding the presentation of combined information for the year ended December 31, 2008. |
page 7 of 9
Three Months Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
Segment EBITDA |
$ | 121 | $ | (19 | ) | |||
Shared services and administrative |
(7 | ) | (7 | ) | ||||
Other income, net |
3 | 30 | ||||||
Foreign exchange not in segments |
(2 | ) | ||||||
Adjusted EBITDA |
115 | 4 | ||||||
Depreciation |
(80 | ) | (75 | ) | ||||
Amortization |
(22 | ) | (21 | ) | ||||
Restructuring |
(25 | ) | (53 | ) | ||||
Impairment |
(150 | ) | 7 | |||||
Reorganization items, net |
(3 | ) | ||||||
Loss on extinguishment of debt |
(10 | ) | ||||||
Strategic transaction expenses |
(12 | ) | (3 | ) | ||||
Loss on sale of assets, net |
(6 | ) | (3 | ) | ||||
Stock compensation expense |
(6 | ) | (2 | ) | ||||
Foreign
exchange on intercompany loans and market value adjustments on forwards |
(5 | ) | (7 | ) | ||||
Interest expense |
(31 | ) | (43 | ) | ||||
Interest income |
6 | 12 | ||||||
Loss from continuing operations
before income taxes |
$ | (216 | ) | $ | (197 | ) | ||
page 8 of 9
Dana | Prior Dana | ||||||||||||||||
Eleven Months | One Month | ||||||||||||||||
Dana | Combined (1) | Ended | Ended | ||||||||||||||
Year Ended December 31, | December 31, | January 31, | |||||||||||||||
2009 | 2008 | 2008 | 2008 | ||||||||||||||
Segment EBITDA |
$ | 314 | $ | 358 | $ | 315 | $ | 43 | |||||||||
Shared services and administrative |
(22 | ) | (26 | ) | (23 | ) | (3 | ) | |||||||||
Other income (expense), net |
33 | 20 | 22 | (2 | ) | ||||||||||||
Foreign exchange not in segments |
1 | (3 | ) | (3 | ) | ||||||||||||
Adjusted EBITDA |
326 | 349 | 311 | 38 | |||||||||||||
Depreciation |
(311 | ) | (292 | ) | (269 | ) | (23 | ) | |||||||||
Amortization |
(86 | ) | (130 | ) | (130 | ) | |||||||||||
Restructuring |
(118 | ) | (126 | ) | (114 | ) | (12 | ) | |||||||||
DCC EBIT |
(2 | ) | (2 | ) | |||||||||||||
Impairment |
(156 | ) | (183 | ) | (183 | ) | |||||||||||
Reorganization items, net |
2 | (123 | ) | (25 | ) | (98 | ) | ||||||||||
Gain (loss) on extinguishment of debt |
35 | (10 | ) | (10 | ) | ||||||||||||
Strategic transaction expenses |
(16 | ) | (10 | ) | (10 | ) | |||||||||||
Loss on sale of assets, net |
(8 | ) | (10 | ) | (10 | ) | |||||||||||
Stock compensation expense |
(13 | ) | (6 | ) | (6 | ) | |||||||||||
Foreign exchange on intercompany loans
and market value adjustments on forwards |
6 | (3 | ) | (7 | ) | 4 | |||||||||||
Interest expense |
(139 | ) | (150 | ) | (142 | ) | (8 | ) | |||||||||
Interest income |
24 | 52 | 48 | 4 | |||||||||||||
Fresh start accounting adjustments |
1,009 | 1,009 | |||||||||||||||
Income (loss) from continuing operations
before income taxes |
$ | (454 | ) | $ | 365 | $ | (549 | ) | $ | 914 | |||||||
Net cash flows provided by (used in)
operating activities |
$ | 208 | $ | (1,019 | ) | $ | (897 | ) | $ | (122 | ) | ||||||
Bankruptcy emergence payments |
888 | 833 | 55 | ||||||||||||||
Purchases of property, plant and equipment |
(99 | ) | (250 | ) | (234 | ) | (16 | ) | |||||||||
Free cash flow |
$ | 109 | $ | (381 | ) | $ | (298 | ) | $ | (83 | ) | ||||||
(1) | See Non-GAAP Measures in body of press release for comments regarding the presentation of combined information for the year ended December 31, 2008. |
page 9 of 9