Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): January 10, 2017

 

 

Dana Incorporated

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   1-1063   26-1531856

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

3939 Technology Drive, Maumee, Ohio 43537

(Address of principal executive offices) (Zip Code)

(419) 887-3000

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 7.01 Regulation FD Disclosure.

Dana Incorporated (“Dana”) issued a press release announcing its preliminary financial results for its fiscal year 2016 and its outlook for fiscal year 2017. A copy of the press release is attached hereto as Exhibit 99.1.

Dana previously announced it will participate in the 2017 Deutsche Bank Global Auto Industry Conference in Detroit, Michigan on January 10, 2017. President and Chief Executive Officer James Kamsickas and Senior Vice President and Chief Financial Officer Jonathan Collins will provide a brief overview of the company and answer questions for approximately 40 minutes, beginning at 3:55 p.m. EST.

Information on accessing a live webcast will be posted to Dana’s Investor website (www.dana.com/investors) prior to the event. In addition, the audio replay will be available the next business day via the Dana Investor website. A copy of the presentation slides, which will be discussed at the conference, is attached hereto as Exhibit 99.2.

The information in this report is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, is not subject to the liabilities of that section and is not deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits. The following item is furnished with this report.

 

Exhibit
No.

  

Description

99.1    Dana Incorporated Press Release dated January 10, 2017
99.2    Deutsche Bank Global Auto Industry Conference Presentation Slides

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    DANA INCORPORATED
Date: January 10, 2017     By:  

/s/ Marc S. Levin

    Name:   Marc S. Levin
    Title:   Senior Vice President, General Counsel and Secretary

 

3


Exhibit Index

 

Exhibit
No.

  

Description

99.1    Dana Incorporated Press Release dated January 10, 2017
99.2    Deutsche Bank Global Auto Industry Conference Presentation Slides

 

4

EX-99.1

Exhibit 99.1

 

LOGO

IMMEDIATE

Dana Incorporated Announces

Preliminary 2016 Financial Results, Provides Guidance for 2017

MAUMEE, Ohio, Jan. 10, 2017 – Dana Incorporated (NYSE: DAN) today announced preliminary financial results for 2016 and guidance for 2017. Preliminary results for 2016 are in line with the company’s previous guidance, and the 2017 forecast reflects increased sales and adjusted EBITDA.

Preliminary 2016 Financial Results Announced1

 

    Sales of $5.8 billion;

 

    Adjusted EBITDA of $660 million, 11.3 percent of sales

Preliminary sales for the year approximated $5.8 billion, about 4 percent lower than 2015, primarily due to foreign-currency translation that reduced sales by approximately $170 million. Sales from new business wins and strong North American vehicular markets partially offset weaker demand in the global off-highway and Brazilian markets.

Preliminary adjusted EBITDA for 2016 was approximately $660 million, or 11.3 percent of sales, a 50 basis-point improvement over 2015. Adjusted EBITDA benefited by $15 million from marketable securities gains and recoveries in a subsidiary of which $8 million was recognized in the fourth quarter. This subsidiary was divested at the end of the fourth quarter of 2016.

Company Updates Sales Backlog

Dana’s 2017-2019 sales backlog as of Dec. 31, 2016, remains strong at $750 million. The current backlog benefited from increased new business, primarily in the Light Vehicle Driveline segment, overcoming the effects of foreign currency and lower commercial-vehicle and off-highway market demand.

Company Issues 2017 Guidance1

End-market demand for light trucks is expected to improve slightly in 2017. In the medium/heavy-truck sector, lower North American Class 8 truck production will be mostly countered by higher demand in other regions. Off-highway market demand levels are anticipated to be relatively comparable or modestly higher compared with 2016. Increased sales from new business backlog are expected to add approximately $175 million to sales. Currency is expected to be a headwind of about $150 million.


Adjusted EBITDA margin in 2017 is expected to improve by approximately 10 basis points. This is driven by higher sales levels and improved cost performance, which more than offsets the impact of currency and the benefit from gains in 2016 of a divested subsidiary.

Capital spending is expected to remain at an elevated level due to continued investment supporting the strong new business backlog.

In the fourth quarter of 2016 the company announced a definitive agreement to purchase the power-transmission and fluid power businesses of Brevini Group, S.p.A. This transaction is expected to close in the first quarter of 2017, adding approximately $350 million to 2017 sales and $35 million to Adjusted EBITDA.

Dana’s financial guidance for 2017 is presented below both, excluding and including the Brevini acquisition:

 

    Sales of $5.8 to $6.0 billion, or $6.2 to $6.4 billion, including the acquisition;

 

    Adjusted EBITDA of $660 to $690 million, or $695 to $725 million, including the acquisition;

 

    Adjusted EBITDA as a percent of sales of 11.3 to 11.5 percent;

 

    Diluted adjusted EPS2 of $1.75 to $1.85, or $1.85 to $1.95, including the acquisition;

 

    Capital spending of $340 to $360 million, or $350 to $370 million, including the acquisition;

 

    Free cash flow of $50 to $70 million, or $60 to $80 million, including the acquisition.

 

1  Net income and diluted EPS guidance is not provided, as discussed below in Non-GAAP Financial Information.
2  As disclosed previously, it is reasonably possible that the company may release its valuation allowance against certain U.S. deferred tax assets. In the event of this occurrence, the 2017 diluted adjusted EPS targets would be approximately $0.20 lower than presented above.

“This past year was a very positive evolution for Dana as we executed our plan and exceeded our commitments. We successfully launched multiple customer programs and, once again this year, improved our profitability through cost performance and new business growth.” said Mr. James Kamsickas, Dana president and chief executive officer. “In addition to investments that support our growing business, we have selectively taken action to grow inorganically by acquiring three businesses that align with our strategy.

“We now look forward to 2017, as we expect to close and integrate the Brevini acquisition, which will add new growth opportunities in our Off-Highway business. We will also have another year of important new program launches in our Light Vehicle driveline segment.”


Dana to Present at 2017 Deutsche Bank Global Auto Industry Conference Today

President and Chief Executive Officer James Kamsickas and Executive Vice President and Chief Financial Officer Jonathan Collins will provide a brief overview of the company and answer questions for approximately 40 minutes, beginning at 3:55 p.m. EST.

Information on accessing the webcast will be posted to Dana’s Investor website, www.dana.com/investors, prior to the event.

Non-GAAP Financial Information

This release refers to adjusted EBITDA, a non-GAAP financial measure which we have defined as net income before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares. We define adjusted net income as net income (loss) attributable to the parent company, excluding any nonrecurring income tax items, restructuring and impairment expense, amortization expense, and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income. This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies. Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.

Free cash flow is a non-GAAP financial measure, which we have defined as cash provided by (used in) operating activities, less purchases of property, plant, and equipment. We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations. Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP. Free cash flow may not be comparable to similarly titled measures reported by other companies.


We have not provided reconciliations of preliminary and projected adjusted EBITDA and diluted adjusted EPS to the most comparable GAAP measures of net income and diluted EPS. Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments and income tax valuation adjustments. Reconciliations of these non-GAAP measures with the most comparable GAAP measures for historical periods are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance. Please reference the “Non-GAAP financial information” accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, where used, to the comparable GAAP measures.

Forward-Looking Statements

Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management’s beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,” “potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement.

Dana’s Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition. The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

About Dana Incorporated

Dana is a global leader in the supply of highly engineered driveline, sealing, and thermal-management technologies that improve the efficiency and performance of vehicles with both conventional and alternative-energy powertrains. Serving three primary markets – passenger vehicle, commercial truck, and off-highway equipment – Dana provides the world’s original-equipment manufacturers and the aftermarket with local product and service support through a network of nearly 100 engineering, manufacturing, and distribution facilities. Founded in 1904 and


based in Maumee, Ohio, the company employs approximately 23,000 people in 25 countries on six continents. In 2015, Dana generated sales of $6.06 billion. For more information, please visit dana.com.

###

 

Media Contact:    Jeff Cole
   +1-419-887-3535
   jeff.cole@dana.com

 

Investor Contact:    Craig Barber
   +1-419-887-5166
   craig.barber@dana.com
EX-99.2
© Dana 2017
1
1
© Dana 2017
Jonathan Collins
Executive Vice President and Chief Financial Officer
James Kamsickas
President and Chief Executive Officer
Exhibit 99.2
Dana Incorporated
Deutsche Bank
Global Auto Industry Conference
January 10, 2017


© Dana 2017
2
Certain statements and projections contained in this presentation are, by their nature,
forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. 
These forward-looking statements are based on our current expectations, estimates and
projections about our industry and business, management’s beliefs, and certain
assumptions made by us, all of which are subject to change. Forward-looking statements
can often be identified by words such as “anticipates,” “expects,” “intends,” “plans,”
“predicts,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” “would,” “could,”
“potential,” “continue,” “ongoing,” similar expressions, and variations or negatives of these
words. These forward-looking statements are not guarantees of future results and are
subject to risks, uncertainties and assumptions that could cause our actual results to differ
materially and adversely from those expressed in any forward-looking statement. Dana’s
Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current
Reports on Form 8-K, and other Securities and Exchange Commission filings discuss
important risk factors that could affect our business, results of operations and financial
condition. The forward-looking statements in this presentation speak only as of this date.
Dana does not undertake any obligation to revise or update publicly any forward-looking
statement for any reason.
Safe Harbor Statement


© Dana 2017
3
© Dana 2017
3
Founded in 1904
Based in Maumee, Ohio
2016 sales: ~$5.8 billion*
~25,000 people
Global operations and customers
Over 90 major facilities
25 countries on six continents
Customers in more than 130 countries
16 Technical Centers
Snapshot
*Preliminary


© Dana 2017
4
Product Overview
Seals & Gaskets
Battery Cooling
Electronics
Cooling
Engine Cooling
Hydraulic Hybrid
Sealing & Cooling
Active Warm Up
Planetary Continuously
Variable Transmissions
Hydrostatic/Hydrodynamic/
Powersplit
Transmissions
Aluminum Driveshafts
Steel Driveshafts
Universal Joints
Drive Axles
Steer Axles
AWD System
Disconnect
System
Differential Seals
Electric Axles
Engine
Transmission
Axles
Driveshaft


© Dana 2017
5
End Markets and Customers
© Dana 2017
5


© Dana 2017
6
25
Countries
91
Major Facilities
16
Tech Centers
>850,000
Sq. Ft. of Tech Centers
~25K
People
South America
10 Facilities
Argentina
Brazil
Colombia
Ecuador
North America
42 Facilities
Canada
Mexico
United States
Asia Pacific
20 Facilities
Australia
China
India
Japan
Korea
Taiwan
Thailand
Europe
19 Facilities
Belgium
France
Germany
Hungary
Italy
Russia*
South Africa
Spain
Sweden
Switzerland
United Kingdom
* Sales Office
Global Presence


© Dana 2017
7
Market Overview
North America
South America
Europe
Asia Pacific
North American economic growth expected to reach about
2% in 2017
U.S. dollar likely to remain strong compared with other
global currencies
Infrastructure spending expected to increase over the next
several years
Uncertainty remains around future U.S. tax and trade policy
Eurozone growth is expected to slow due to instability in
financial markets and uncertainty in political agendas
Markets in Eastern Europe will remain more volatile than
those in the west
Uncertainty surrounding the Brexit process could slow
growth
Euro weakness against the U.S. dollar
Brazilian economic recession has likely bottomed
Necessary political and economic policy changes are
happening in Brazil, but growth will be slow in returning
Currency fluctuations in the Brazilian real and Argentine
peso expected to continue
After a 2% contraction in 2016, the economy in Argentina is
expected to grow by 3% in 2017
Economic growth in India expected to continue with 2017,
adding another 6% in GDP
Chinese growth is expected to slow further due to continued
government reforms and lower stimulus
Thailand may see upward of 3% growth in 2017, driven by
exports and domestic infrastructure spending
Currency rate changes expected to remain a headwind for
the baht and renminbi
© Dana 2017
7


© Dana 2017
8
Business Overview
Light Vehicle Driveline
Off-Highway Drivetrain
Commercial Vehicle Driveline
Power Technologies
North American light-vehicle production volume is expected
to be flat in 2017
Global light-truck production is expected to see modest
improvement
Dana successfully launched several programs in 2016,
including the Ford Super Duty; several new launches in
2017, especially
the new Jeep
®
Wrangler
North American Class 8 truck production expected to be
approximately 200K units in 2017
Entered into long-term agreement with Navistar; standard
position on driveshafts
Brazil truck and bus production is expected to increase by
10% over 2016; integration of Sifco
acquisition in process
Global markets for agriculture equipment expected to be
mixed with some improvement in North America and Asia,
while Europe and South America are expected to be stable
North American construction markets expected to be stable
to slightly better than last year, while other regions will
remain flat
Dana focused on Brevini
acquisition closing in first quarter of
2017; integration plans formulated and transition teams in
place
Global light-vehicle production expected to see low single-
digit growth driven by Europe and Asia
Light-vehicle engine production will likely be flat in North
America
Dana nominated for two Automotive News PACE awards for
industry-leading sealing technology
© Dana 2017
8


© Dana 2017
9
Shifting Into Overdrive
Enterprise Strategy
Strengthen
Customer
Centricity
Leverage
the Core
Commercialize
New
Technology
Expand
Global
Markets
Accelerate
Hybridization &
Electrification
Operational Excellence
Design & Engineering
Manufacturing
Purchasing
Aftermarket
Acquisitions
© Dana 2017
9


© Dana 2017
10
Business acquisition
closed December 2016
Activity
Strategic Rationale
Secures local supply requirements for Brazilian market
Improves cost structure through vertical integration
Business acquisition
to
close Q1 2017
Doubles Off-Highway Driveline addressable market through
technology to enter the tracked vehicle space
Significant opportunity to cross-sell Brevini
work enabling
applications to existing Dana customer base
Delivers $30M of cost synergies in 18-24 months
Subsidiary divestiture
closed November 2016
Subsidiary divestiture
closed December 2016
Underperforming joint venture arrangement contributed
$40M of sales with negligible profit
Sale proceeds will remain in region to fund future growth
Eliminates uncertainty associated with legacy liability
obligations
Increases operational liquidity by ~$45M
Inorganic Growth
Companies, LLC
© Dana 2017
10


© Dana 2017
11
Organic Growth Vectors
Durastar
Package
Spicer
®
SmartConnect™
Disconnecting AWD
MultiTwister
®
Air/Oil Separator
Enterprise Strategy Elements Driving Organic Growth
Strengthen
Customer
Centricity
Commercialize
New
Technology
Accelerate
Hybridization &
Electrification
Expand
Global
Markets
© Dana 2017
11


© Dana 2017
12
Returning Home
© Dana 2017
12


© Dana 2017
13
13
© Dana 2017
Jonathan Collins
Executive Vice President and Chief Financial Officer
Outlook and Financials


© Dana 2017
14
Guidance range
2016 Financials
Preliminary results deliver on commitments and expectations
Preliminary sales,
adjusted EBITDA, and
margin are all in line
with expectations
Adj. EBITDA benefits
from $15m of gains in
recently divested Dana
Companies
Capital spend, FCF and
diluted Adj. EPS
represent our previous
guidance
See appendix for comments regarding the presentation of non-GAAP measures
Preliminary Results
~$5.8B
$320M
$1.75
11.0%
$120M
$1.65
$120M
$5.8B
$6.0B
$640M
$670M
~$660M
11.3%
$320M
$340M
Guidance as of Q3 2016
$140M
$1.75
11.2%
Preliminary results
Sales
Adjusted EBITDA
Margin
Capital
Spend
Free Cash Flow
Diluted Adjusted
EPS
© Dana 2017
14


© Dana 2017
15
With Valuation Allowance Release
2017 Financials
Sales
Adjusted EBITDA
Margin
Capital
Spend
Free Cash Flow
Diluted Adjusted
EPS
~$5.9B
~$675M
~$60M
~$710M
11.4%
~$350M
~$360M
~$6.3B
±
$100M
~$1.60
Guidance
±
$15M
±
10bps
2017 guidance provided
both with and without
impact of pending
Brevini
acquisition
Margins expected to
improve by 30 basis
points over prior year
excluding the impact of
Dana Companies gains
Capital spending to
remain elevated to
deliver backlog
FCF ~1% of sales as a
result of elevated capital
expenditures and the
working capital
investment required to
deliver growth
Diluted Adj. EPS targets
provided with and
without the impacts of
potential release of U.S.
valuation allowance
See appendix for comments regarding the presentation of non-GAAP measures
Including Brevini
±
$10M
±
$10M
±
$0.05
~$1.80
~$1.70
~$1.90
~$70M
’17 guidance improves over ’16 and progresses toward ’19
11.3%
Guidance range
© Dana 2017
15


© Dana 2017
16
2017 Sales and Profit Growth
’17 guidance improves over ’16 and progresses toward ’19
See appendix for comments regarding the presentation of non-GAAP measures
~[VALUE]M
~[VALUE]M
~[VALUE]M
~$(0.2)B
~[VALUE]M
~[VALUE]M
~$(15)M
~[VALUE]M
~$5.8B
~$0.3B
~$5.9B
~$0.4B
~$6.3B
2016 P
Sales Growth
Currency
Dana Companies
Gains
2017 T
Brevini
Acquistion
2017 T
~11.3%
~11.4%
~11.3%
Sales
Adjusted
EBITDA
Positive
Change
Negative
Change
Full
Year
Backlog and market will
drive sales and Adjusted
EBITDA growth
Foreign currency will
remain a headwind in
2017 mainly due to the
recent strengthening of
the USD to the EUR
2016 preliminary results
include $15M of gains in
a recently divested
subsidiary, Dana
Companies
Brevini
acquisition,
expected to close in Q1,
projected to add
approximately $350M to
sales and $35M to
Adjusted EBITDA
P= Preliminary Results; T= Target


© Dana 2017
17
Organic Growth Update
NA
60%
EU
15%
SA
10%
AP
15%
$175
$475
$750
2016 Base
2017
2018
2019
2019 Backlog
$1B organic sales growth is supported by $750M of backlog
Backlog includes:
booked incremental new
business net of any lost
replacement business
Backlog remains strong
due to new business
wins and securing
virtually all replacement
business
Some incremental
business has shifted
from 2017 to 2018 due
to program timing
changes
Organic sales growth
projection of $1B from
2016 to 2019 is
composed of ¾ backlog
and ¼ increased market
demand
+$175
+$300
+$275
Backlog
75%
End-
Market
Demand
25%
0%
0%
2019 Organic Growth
$1B
Region
Customer
LV
$600
CV
$50
OH
$50
PTG
$50
Segment
FCA
33%
Ford
26%
Nissan
9%
VW
7%
Toyota
7%
Daimler
6%
GM
5%
JLG
4%
Other
3%
© Dana 2017
17


© Dana 2017
18
$652
$660
~[VALUE]
~[VALUE]
10.8%
~[VALUE]
~[VALUE]
~12.8%
5%
6%
7%
8%
9%
10%
11%
12%
13%
2015A
2016P
2017T
2018
2019T
$5.8
$5.6
$0.3
$0.2
2015A
2016P
2017T
2018
2019T
Sales at Constant Currency
Currency Impact
2015A
2016T
2017T
2018
2019T
Valuation Allowance Release Impact
~$1.90
~$2.60
Financial Trends Including Acquisitions
See appendix for comments regarding the presentation of non-GAAP measures
Sales
Adjusted EBITDA
Cash Flow
Diluted Adj. Earnings Per Share¹
1
Assumes release of US tax valuation allowance by 2019
$146
~[VALUE]
~[VALUE]
~[VALUE]
$260
~[VALUE]
~[VALUE]
~[VALUE]
2015A
2016T
2017T
2018
2019T
Free Cash Flow
Capital Expenditures
FCF % of
Sales
2%
1%
5%
~$440
~$430
~$630
~$1.75
$ in Millions
$ in Billions
$ in Millions
$406
$1.75
$6.1
$5.8
+200 bps
~$6.3
±
2%
9% CAGR
~$7.2
±
3%
±
20%
±
5%
2%
±
3%
±
2%
±
3%
±
3%
±
3%
~$1.70
P= Preliminary Results; T= Target
+50M
Adj. EBITDA
Margin


© Dana 2017
19
2019 Financial Targets
Sales Growth vs. 2016
Adjusted EBITDA Margin
Free Cash Flow % of Sales
Diluted Adj. Earnings Per Share¹
+$1.4B
12.8%
5%
$2.60
1
Assumes release of US tax valuation allowance
See appendix for comments regarding the presentation of non-GAAP measures
Revised projections include impact of Brevini
acquisition expected to close in Q1
+$1B Organic / +$0.4B Inorganic
+30 bps from acquisitions
+25 cents from acquisitions
© Dana 2017
19


© Dana 2017
20
Investment Highlights
Global
Presence
1
Cycle
Positioning
5
Customer
Diversity
2
Solid
Balance
Sheet
7
Expanding
Margins
6
Technology
Portfolio
3
Sales
Growth
4
Clear
Investment
Priorities
8
© Dana 2017
20


© Dana 2017
21
The
preceding
slides
refer
to
adjusted
EBITDA,
a
non-GAAP
financial
measure
which
we
have
defined
as
net
income
before
interest,
taxes,
depreciation,
amortization,
equity
grant
expense,
restructuring
expense
and
other
adjustments
not
related
to
our
core
operations
(gain/loss
on
debt
extinguishment,
pension
settlements,
divestitures,
impairment,
etc.).
Adjusted
EBITDA
is
a
measure
of
our
ability
to
maintain
and
continue
to
invest
in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating
and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe
adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to
other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other
results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income divided by adjusted diluted shares.  We
define adjusted net income as net income attributable to the parent company, excluding any nonrecurring income tax items, restructuring charges,
amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax
effects.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income.  This
measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial
performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor
be an alternative measure to diluted EPS reported under GAAP.
Free
cash
flow
is
a
non-GAAP
financial
measure
which
we
have
defined
as
net
cash
provided
by
(used
in)
operating
activities
less
purchases
of
property,
plant
and
equipment.
We
believe
this
measure
is
useful
to
investors
in
evaluating
the
operational
cash
flow
of
the
company
inclusive
of
the spending required to maintain the operations.  Free cash flow is neither intended to represent nor be an alternative to the measure of net cash
provided by (used in) operating activities reported under GAAP.  Free cash flow may not be comparable to similarly titled measures reported by
other companies.
We have not provided reconciliations of preliminary and projected adjusted EBITDA and diluted adjusted EPS to the most comparable GAAP
measures of net income and diluted EPS. Providing net income and diluted EPS guidance is potentially misleading and not practical given the
difficulty of projecting event driven transactional and other non-core operating items that are included in net income and diluted EPS, including
restructuring actions, asset impairments and income tax valuation adjustments. Reconciliations of these non-GAAP measures with the most
comparable GAAP measures for historical periods are indicative of the reconciliations that will be prepared upon completion of the periods covered
by the non-GAAP guidance.  Please reference the “Non-GAAP financial information” accompanying our quarterly earnings conference call
presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, where used, to the
comparable GAAP measures
Non-GAAP Financial Information