Skip to main navigation

11. Mobile-nav

  • Company
    • Overview
    • Sustainability and Social Responsibility
    • History
    • Mission and Vision
    • Leadership
    • Innovation and Technology
    • Brands
  • Markets
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
    • Hydraulics
  • E-Mobility
    • Overview
    • Why Electrify with Dana
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers
DANA Logo
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • History
    • Mission and Vision
    • Leadership
    • Innovation and Technology
    • Global Technology Centers
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Aftermarket
      Hydraulics
        Sales Terms and Conditions
      • e-Mobility
        • Overview
        • Why Electrify with Dana
      • Contact
        • a href="https://www.dana.com/contact/">Overview
        • Locations

      2. Top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources
       Search

      News Release Details

      Breadcrumb

      • Investors
      • Investor News
      • Dana Incorporated Announces Fourth-Quarter, Full-Year 2016 Financial Results

      Dana Incorporated Announces Fourth-Quarter, Full-Year 2016 Financial Results

      February 9, 2017 at 7:00 AM EST
      PDF Version

      MAUMEE, Ohio, Feb. 9, 2017 /PRNewswire/ --

      Full-Year Highlights

      • Sales of $5.8 billion
      • Net income attributable to Dana of $640 million and diluted EPS of $4.36, inclusive of $478 tax benefit from net release of income tax valuation allowance
      • Adjusted EBITDA of $660 million, providing a margin of 11.3 percent, with all four business units improving year-over-year margin performance
      • Diluted adjusted EPS of $1.94, 12% improvement over 2015
      • Operating cash flow of $384 million; free cash flow of $62 million, including $322 million of capital investment to support new business growth
      • Repurchased $81 million of common stock in 2016, totaling nearly $1.5 billion since program inception
      • Completed three strategic acquisitions:  Magnum Gaskets® in January 2016, SIFCO S.A. in December 2016, and the power-transmission and fluid power businesses of Brevini Group, S.p.A. in February 2017
      • Strong sales backlog of $750 million, providing top-line growth in excess of market over the next three years

      Dana Incorporated (NYSE: DAN) today announced financial results for the fourth-quarter and full-year for 2016.

      "Dana had an excellent 2016 as the team executed our plan very effectively.  We successfully launched multiple customer vehicle programs and improved our profitability through cost performance, despite having to overcome significant weakness in certain key end markets," said James Kamsickas, Dana president and chief executive officer.  "Our core business continues to expand while we have efficiently grown inorganically by acquiring businesses that align with our enterprise strategy."

      Fourth-Quarter 2016 Financial Results 
      Sales for the fourth quarter of 2016 totaled $1.45 billion, compared with $1.38 billion in same period of 2015, representing a 5 percent increase.  The increase was largely attributable to higher light-vehicle end-market demand in North America, Europe, and Asia, as well as new business gains.  The benefits from the stronger light-vehicle market were partially offset by weaker demand in the commercial-vehicle and off-highway markets.

      Net income attributable to Dana for the fourth quarter of 2016 was $485 million, compared with a loss of $82 million in the fourth quarter of 2015.  The company's fourth quarter 2016 results included a $490 million tax benefit compared with a tax expense of $92 million in the same period of 2015.  Net income in 2016 includes a tax benefit for the release of valuation allowance against U.S. deferred tax assets of $501 million, offset in part by a $23 million net addition to valuation allowances provided in other countries.  These benefits to net income were reduced by a pre-tax charge of $80 million ($52 million after-tax) from the divestiture of subsidiaries.  The fourth quarter of 2015 included nonrecurring tax and equity investment impairment charges of $118 million.

      Reported diluted earnings per share were $3.34 in the fourth quarter of 2016, compared with a loss per share of $0.54 in 2015.

      Adjusted EBITDA for the fourth quarter of 2016 was $166 million, a $37 million increase over the same period last year.  This provided an 11.5 percent margin, which was a 210 basis point improvement over the fourth quarter of 2015.  Profit in 2016 benefited from higher sales volume and pricing recoveries, transactional foreign currency impacts, and improved cost performance, mainly in the Commercial Vehicle segment.

      Excluding the effects of certain nonrecurring items such as the above-mentioned income tax valuation allowance adjustments, loss on divestitures, and impairment charges, diluted adjusted earnings per share in the fourth quarter of 2016 were $0.59, compared with $0.34 in the same period last year.  This was driven primarily by a year-over-year fourth-quarter 2016 earnings improvement, as well as a lower share count.

      Operating cash flow in the fourth quarter of 2016 was $202 million, compared with $140 million in the same period of 2015.  Inclusive of capital spending of $124 million in the fourth quarter of 2016, free cash flow was $78 million, a $6 million improvement over the fourth quarter of 2015.

      Full-Year 2016 Financial Results
      Sales for 2016 were $5.83 billion, $234 million lower compared with 2015, primarily due to unfavorable currency translation that lowered sales by $173 million.  Strong market demand, pricing, and new business wins in the company's Light Vehicle Driveline and Power Technologies business units provided a combined organic increase in sales of $322 million.  These gains were more than offset by currency headwinds and lower demand in commercial-vehicle and global off-highway markets.  

      Net income attributable to Dana for the full-year 2016 was $640 million, compared with $159 million in 2015.  Net income in 2016 benefited from the above-mentioned $478 million fourth-quarter net release of tax valuation allowances offset in part by after-tax charges of $52 million on divestitures and loss on debt extinguishment of $11 million.  Net income in 2015 was impacted by net non-recurring charges of $68 million.

      Excluding the impact of these non-recurring items in both years, net income attributable to Dana was $225 million in 2016, compared with $227 million in 2015. Adjusted EBITDA for 2016 was $660 million, or 11.3 percent of sales, 50 basis points higher than 2015, as all product groups improved margins in 2016.  Foreign currency effects reduced adjusted EBITDA by $20 million, with lower sales volume net of pricing reduced earnings by $19 million.  Higher end-market demand, new customer programs, and cost recoveries in the Light Vehicle Driveline and Power Technologies businesses,  was offset by weaker volumes in the commercial vehicle and off-highway markets.  A combination of strong cost performance and gains associated with the recently divested Dana Companies subsidiary contributed $47 million to adjusted EBITDA, which more than offset the currency and volume headwinds.  The benefit to net income from increased adjusted EBITDA was offset by higher restructuring expense.

      Diluted earnings per share were $4.36 for 2016, compared with $0.99 in 2015, primarily reflecting a higher level of non-recurring tax benefits in 2016 discussed above.  Diluted adjusted earnings per share for 2016 were $1.94, compared with $1.74 in 2015, a 12 percent increase reflecting a lower share count from execution of the company's share repurchase program.

      The company reported operating cash flow of $384 million in 2016, down from $406 million in 2015.  Investment requirements for new customer programs resulted in higher capital spending of $322 million in 2016, compared with $260 million in 2015.  As a result, free cash flow was $62 million in 2016, compared with $146 million in 2015.  In addition to increased capital spend, higher interest payments occurred in 2016 due to the accelerated payment of accrued interest related to debt refinancing that was completed in June 2016.  As of Dec. 31, 2016, cash balances, including marketable securities, totaled $737 million, and total liquidity was $1.2 billion, including $478 million of availability under the company's undrawn U.S. credit facility.

      "We look forward to 2017, which will be another year of important transformation as we launch new programs across the company and convert our new business backlog into production," Mr. Kamsickas said.  "Separately, we are off to a great start by completing the Brevini acquisition in less than three months, after reaching a definitive agreement."

      2017 Full-Year Financial Targets 
      Dana has affirmed key financial guidance, which includes the Brevini acquisition, as well as the impact of the U.S. valuation allowance release:1

      • Sales of $6.2 to $6.4 billion;
      • Adjusted EBITDA of $695 to $725 million;
      • Adjusted EBITDA as a percent of sales of 11.2 to 11.4 percent;
      • Diluted adjusted EPS of $1.60 to $1.80;
      • Cash flow from operations of $410 to $450 million;
      • Capital spending of $350 to $370 million; and
      • Free cash flow of $50 to $90 million.

      1Net income and diluted EPS guidance is not provided, as discussed below in Non-GAAP Financial Information.

      Dana Continues to Strengthen its Product Portfolio Through Strategic Acquisitions
      In addition to the Magnum Gaskets® and SIFCO acquisitions, Dana announced in the fourth quarter a definitive agreement to purchase the power-transmission and fluid power businesses of Brevini Group, S.p.A.  The company completed the acquisition on Feb. 1.  Dana purchased an 80 percent share in the Brevini businesses, with an option to purchase the remaining 20 percent by 2020. 

      Brevini technologies purchased by Dana include a wide range of highly engineered mobile planetary hub drives; planetary gearboxes; hydraulic pumps, motors, and valves; and advanced electronic control systems.  Their expertise in cylindrical gearing and planetary hub gears will supplement Dana's long history and market leadership in spiral bevel and hypoid gear technologies.

      These key initiatives are reflective of the company's enterprise strategy, which includes leveraging core expertise, strengthening customer centricity, expanding global markets, commercializing new technologies, and accelerating hybridization and electrification. 

      Dana to Host Conference Call at 9 a.m. Today 
      Dana will discuss its full-year and fourth-quarter results in a conference call at 9 a.m. EST today.  Participants may listen to the conference call via audio streaming online or by telephone.  Slide viewing is available via Dana's investor website: www.dana.com/investors.  U.S. and Canadian locations should dial 1-888-311-4590 and international locations should call 1-706-758-0054.  Please enter conference I.D. 54463266 and ask for the "Dana Incorporated's Financial Webcast and Conference Call."  Phone registration will be available starting at 8:30 a.m. 

      An audio recording of the webcast will be available after 5 p.m. today by dialing 1-855-859-2056 (U.S. or Canada) or 1-404-537-3406 (international) and entering conference I.D. 54463266.  A webcast replay will be available after 5 p.m. today, and may be accessed via Dana's investor website.

      Non-GAAP Financial Information 
      This release refers to adjusted EBITDA, a non-GAAP financial measure which we have defined as net income before interest, taxes, depreciation, amortization, equity grant expense, restructuring expense and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns.  We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers.  Adjusted EBITDA should not be considered a substitute for income before income taxes, net income or other results reported in accordance with GAAP.  Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

      Diluted adjusted EPS is a non-GAAP financial measure, which we have defined as adjusted net income divided by adjusted diluted shares.  We define adjusted net income as net income (loss) attributable to the parent company, excluding any nonrecurring income tax items, restructuring and impairment expense, amortization expense, and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income.  This measure is considered useful for purposes of providing investors, analysts, and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported under GAAP.

      Free cash flow is a non-GAAP financial measure, which we have defined as cash provided by (used in) operating activities, less purchases of property, plant, and equipment.  We believe this measure is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is neither intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported under GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.

      The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP.  We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income and diluted EPS.  Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments and income tax valuation adjustments.  The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.

      Please reference the "Non-GAAP financial information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, where used, to the comparable GAAP measures.

      Forward-Looking Statements 
      Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 

      Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

      About Dana Incorporated
      Dana is a world leader in highly engineered solutions for improving the efficiency, performance, and sustainability of powered vehicles and machinery.  Dana supports the passenger vehicle, commercial truck, off-highway, and industrial markets as well as industrial and stationary equipment applications.  Founded in 1904, Dana employs approximately 27,000 people in 34 countries on six continents who are committed to delivering long-term value to customers.  The company reported sales of more than $5.8 billion in 2016.  Forbes Magazine has again selected Dana as one of America's 100 Most Trustworthy Companies.  Based in Maumee, Ohio, the company's headquarters operations were selected as a "Top Workplace" by The (Toledo) Blade in 2017.  For more information, please visit dana.com.

       

       

       DANA INCORPORATED 

       Consolidated Statement of Operations (Unaudited) 

       For the Three Months Ended December 31, 2016 and 2015 












      Three Months Ended

       (In millions except per share amounts) 



      December 31,





      2016


      2015

       Net sales 




      $      1,447


      $      1,375

       Costs and expenses 






           Cost of sales 



      1,243


      1,203

           Selling, general and administrative expenses 



      103


      92

           Amortization of intangibles 



      2


      1

           Restructuring charges, net 



      13


      2

       Loss on sale of subsidiaries 



      (80)



       Other income (expense), net 



      9


      (6)

       Income before interest and income taxes 



      15


      71

       Interest income 



      5


      2

       Interest expense 



      29


      27

       Income (loss) from continuing operations before income taxes 


      (9)


      46

       Income tax expense (benefit) 



      (490)


      92

       Equity in earnings (losses) of affiliates 



      8


      (37)

       Income (loss) from continuing operations 



      489


      (83)

       Income from discontinued operations 





      4

       Net income (loss) 



      489


      (79)

           Less: Noncontrolling interests net income 



      4


      3

       Net income (loss) attributable to the parent company 


      $         485


      $          (82)








       Net income (loss) per share attributable to the parent company 












          Basic: 







            Income (loss) from continuing operations 



      $        3.37


      $       (0.57)

            Income from discontinued operations 



      $             -


      $        0.03

            Net income (loss) 



      $        3.37


      $       (0.54)








          Diluted: 







            Income (loss) from continuing operations 



      $        3.34


      $       (0.57)

            Income from discontinued operations 



      $             -


      $        0.03

            Net income (loss) 



      $        3.34


      $       (0.54)








       Weighted-average shares outstanding - Basic 



      144.1


      151.2

       Weighted-average shares outstanding - Diluted 



      145.3


      151.2








       Dividends declared per common share 



      $        0.06


      $        0.06

       

       

       DANA INCORPORATED 

       Consolidated Statement of Operations 

       For the Year Ended December 31, 2016 and 2015 












      Year Ended

       (In millions except per share amounts) 



      December 31,





      2016


      2015

       Net sales 




      $      5,826


      $      6,060

       Costs and expenses 






           Cost of sales 



      4,982


      5,211

           Selling, general and administrative expenses 



      406


      391

           Amortization of intangibles 



      8


      14

           Restructuring charges, net 



      36


      15

       Loss on sale of subsidiaries 



      (80)



       Impairment of long-lived assets 





      (36)

       Other income, net 



      18


      1

       Income before interest and income taxes 



      332


      394

       Loss on extinguishment of debt 



      (17)


      (2)

       Interest income 



      13


      13

       Interest expense 



      113


      113

       Income from continuing operations before income taxes 


      215


      292

       Income tax expense (benefit) 



      (424)


      82

       Equity in earnings (losses) of affiliates 



      14


      (34)

       Income from continuing operations 



      653


      176

       Income from discontinued operations 





      4

       Net income 



      653


      180

           Less: Noncontrolling interests net income 



      13


      21

       Net income attributable to the parent company 



      $         640


      $         159








       Net income per share attributable to the parent company 












          Basic: 







            Income from continuing operations 



      $        4.38


      $        0.98

            Income from discontinued operations 



      $             -


      $        0.02

            Net income 



      $        4.38


      $        1.00








          Diluted: 







            Income from continuing operations 



      $        4.36


      $        0.97

            Income from discontinued operations 



      $             -


      $        0.02

            Net income 



      $        4.36


      $        0.99








       Weighted-average shares outstanding - Basic 



      146.0


      159.0

       Weighted-average shares outstanding - Diluted 



      146.8


      160.0








       Dividends declared per common share 



      $        0.24


      $        0.23

       

       

       DANA INCORPORATED 

       Consolidated Statement of Comprehensive Income (Unaudited) 

       For the Three Months Ended December 31, 2016 and 2015 
















      Three Months Ended

       (In millions) 



      December 31,







      2016


      2015

       Net income (loss) 



      $         489


      $          (79)


       Less: Noncontrolling interests net income 



      4


      3

       Net income (loss) attributable to the parent company 


      485


      (82)










       Other comprehensive income (loss) attributable to  






         the parent company, net of tax: 







      Currency translation adjustments



      (35)


      (30)


      Hedging gains and losses



      (9)


      2


      Investment and other gains and losses





      2


      Defined benefit plans



      (53)


      (38)


      Other comprehensive loss attributable







        to the parent company



      (97)


      (64)










       Other comprehensive income (loss) attributable to 






         noncontrolling interests, net of tax: 







      Currency translation adjustments



      (4)




      Defined benefit plans



      1




      Other comprehensive loss attributable to







        noncontrolling interests



      (3)


      -










      Total comprehensive income (loss) attributable







      to the parent company



      388


      (146)

      Total comprehensive income attributable







      to noncontrolling interests



      1


      3

      Total comprehensive income (loss)



      $         389


      $        (143)

       

       

       DANA INCORPORATED 

       Consolidated Statement of Comprehensive Income 

       For the Year Ended December 31, 2016 and 2015 
















      Year Ended

       (In millions) 



      December 31,







      2016


      2015

       Net income 



      $         653


      $         180


       Less: Noncontrolling interests net income 



      13


      21

       Net income attributable to the parent company 



      640


      159










       Other comprehensive income (loss) attributable to  






         the parent company, net of tax: 







      Currency translation adjustments



      (38)


      (181)


      Hedging gains and losses



      (30)


      5


      Investment and other gains and losses



      (2)


      (3)


      Defined benefit plans



      (40)


      2


      Other comprehensive loss attributable







        to the parent company



      (110)


      (177)










       Other comprehensive income (loss) attributable to 






         noncontrolling interests, net of tax: 







      Currency translation adjustments



      (3)


      (5)


      Defined benefit plans



      1


      1


      Other comprehensive loss attributable







        to noncontrolling interests



      (2)


      (4)










      Total comprehensive income (loss) attributable







      to the parent company



      530


      (18)

      Total comprehensive income attributable







      to noncontrolling interests



      11


      17

      Total comprehensive income (loss)



      $         541


      $            (1)

       

       

       DANA INCORPORATED 

       Consolidated Balance Sheet 

       As of December 31, 2016 and 2015 







       (In millions except share and per share amounts) 

      December 31,




      2016


      2015

       Assets 





       Current assets 




       Cash and cash equivalents 

      $            707


      $            791

       Marketable securities 

      30


      162

       Accounts receivable 




             Trade, less allowance for doubtful accounts of $6 in 2016 and $5 in 2015 

      721


      673

             Other 

      110


      115

       Inventories 

      638


      625

       Other current assets 

      78


      65

                   Total current assets 

      2,284


      2,431

       Goodwill 

      90


      80

       Intangibles 

      109


      102

       Deferred tax assets 

      588


      96

       Other noncurrent assets 

      226


      275

       Investments in affiliates 

      150


      150

       Property, plant and equipment, net 

      1,413


      1,167

                   Total assets 

      $        4,860


      $        4,301







       Liabilities and equity 




       Current liabilities 




       Notes payable, including current portion of long-term debt 

      $              69


      $              22

       Accounts payable 

      819


      712

       Accrued payroll and employee benefits 

      149


      145

       Taxes on income 

      15


      17

       Other accrued liabilities 

      201


      193

                   Total current liabilities 

      1,253


      1,089

       Long-term debt, less debt issuance costs of $21 in 2016 and 2015 

      1,595


      1,553

       Pension and postretirement obligations 

      565


      521

       Other noncurrent liabilities 

      205


      307

                   Total liabilities 

      3,618


      3,470

       Commitments and contingencies 






       Parent company stockholders' equity 




             Preferred stock, 50,000,000 shares authorized, $0.01 par value, 




               no shares outstanding 

      -


      -

             Common stock, 450,000,000 shares authorized, $0.01 par value, 




               143,938,280 and 150,068,040 shares outstanding 

      2


      2

             Additional paid-in capital 

      2,327


      2,311

             Retained earnings (accumulated deficit) 

      195


      (410)

             Treasury stock, at cost (6,812,784 and 23,963 shares) 

      (83)


      (1)

             Accumulated other comprehensive loss 

      (1,284)


      (1,174)

                   Total parent company stockholders' equity 

      1,157


      728

       Noncontrolling interests 

      85


      103

                   Total equity 

      1,242


      831

                   Total liabilities and equity 

      $        4,860


      $        4,301

       

       

       DANA INCORPORATED 

       Consolidated Statement of Cash Flows (Unaudited) 

       For the Three Months Ended December 31, 2016 and 2015 










      Three Months Ended

       (In millions) 


      December 31,




      2016


      2015

       Operating activities 





       Net income (loss) 


      $         489


      $          (79)

       Depreciation 


      44


      41

       Amortization of intangibles 


      2


      2

       Amortization of deferred financing charges 


      1


      2

       Earnings of affiliates, net of dividends received 


      (6)



       Stock compensation expense 


      6



       Deferred income taxes 


      (481)


      87

       Pension contributions, net 


      (4)


      (4)

       Loss on sale of subsidiaries 


      80



       Impairment of equity affiliate 




      39

       Change in working capital 


      91


      51

       Change in other noncurrent assets and liabilities 


      (1)


      (7)

       Other, net 


      (19)


      8

       Net cash provided by operating activities (1) 


      202


      140







       Investing activities 





       Purchases of property, plant and equipment (1) 


      (124)


      (68)

       Acquisition of business 


      (60)



       Purchases of marketable securities 


      (52)


      (14)

       Proceeds from sales of marketable securities 




      2

       Proceeds from maturities of marketable securities 


      14


      9

       Proceeds from sale of subsidiaries 


      34



       Other 


      10


      1

       Net cash used in investing activities 


      (178)


      (70)







       Financing activities 





       Net change in short-term debt 


      (5)


      (8)

       Repayment of long-term debt 


      (4)


      (1)

       Deferred financing payments 


      (1)



       Dividends paid to common stockholders 


      (9)


      (10)

       Distributions paid to noncontrolling interests 


      (1)


      (1)

       Repurchases of common stock 




      (66)

       Other 


      4


      1

       Net cash used in financing activities 


      (16)


      (85)







       Net increase (decrease) in cash and cash equivalents 


      8


      (15)

       Cash and cash equivalents − beginning of period 


      727


      817

       Effect of exchange rate changes on cash balances 


      (28)


      (11)

       Cash and cash equivalents − end of period 


      $         707


      $         791







       

      (1)

      Free cash flow of $78 in 2016 and $72 in 2015 is the sum of net cash provided by


      operating activities reduced by the purchases of property, plant and equipment.

       

       


       DANA INCORPORATED 

       Consolidated Statement of Cash Flows 

       For the Year Ended December 31, 2016 and 2015 










      Year Ended

       (In millions) 


      December 31,




      2016


      2015

       Operating activities 





       Net income 


      $         653


      $         180

       Depreciation 


      173


      158

       Amortization of intangibles 


      9


      16

       Amortization of deferred financing charges 


      5


      5

       Call premium on senior notes 


      12


      2

       Write-off of deferred financing costs 


      5


      1

       Earnings of affiliates, net of dividends received 


      (3)


      12

       Stock compensation expense 


      17


      14

       Deferred income taxes 


      (480)


      (10)

       Pension contributions, net 


      (16)


      (18)

       Loss on sale of subsidiaries 


      80



       Impairment of long-lived assets 




      36

       Impairment of equity affiliate 




      39

       Change in working capital 


      (51)


      (41)

       Change in other noncurrent assets and liabilities 


      (1)


      (7)

       Other, net 


      (19)


      19

       Net cash provided by operating activities (1) 


      384


      406







       Investing activities 





       Purchases of property, plant and equipment (1) 


      (322)


      (260)

       Acquisition of businesses 


      (78)



       Purchases of marketable securities 


      (93)


      (43)

       Proceeds from sales of marketable securities 


      47


      17

       Proceeds from maturities of marketable securities 


      47


      30

       Proceeds from sale of subsidiaries 


      34



       Other 




      (2)

       Net cash used in investing activities 


      (365)


      (258)







       Financing activities 





       Net change in short-term debt 


      9


      (5)

       Repayment of letters of credit 




      (4)

       Proceeds from long-term debt 


      441


      18

       Repayment of long-term debt 


      (382)


      (60)

       Call premium on senior notes 


      (12)


      (2)

       Deferred financing payments 


      (11)



       Dividends paid to common stockholders 


      (35)


      (37)

       Distributions paid to noncontrolling interests 


      (17)


      (9)

       Repurchases of common stock 


      (81)


      (311)

       Other 




      7

       Net cash used in financing activities 


      (88)


      (403)







       Net decrease in cash and cash equivalents 


      (69)


      (255)

       Cash and cash equivalents − beginning of period 


      791


      1,121

       Effect of exchange rate changes on cash balances 


      (15)


      (75)

       Cash and cash equivalents − end of period 


      $         707


      $         791







       

      (1)

      Free cash flow of $62 in 2016 and $146 in 2015 is the sum of net cash provided by




      operating activities reduced by the purchases of property, plant and equipment.



       

       

       DANA INCORPORATED 

       Segment Sales & Segment EBITDA (Unaudited) 

       For the Three Months Ended December 31, 2016 and 2015 










      Three Months Ended

       (In millions) 



      December 31,




      2016


      2015

       Sales 






      Light Vehicle



      $           694


      $           599

      Commercial Vehicle



      278


      302

      Off-Highway



      217


      231

      Power Technologies



      258


      243

       Total Sales 



      $        1,447


      $        1,375







       Segment EBITDA 






      Light Vehicle



      $             77


      $             69

      Commercial Vehicle



      15


      (2)

      Off-Highway



      32


      32

      Power Technologies



      38


      32

       Total Segment EBITDA 



      162


      131

       Corporate expense and other items, net 



      4


      (2)

       Adjusted EBITDA 



      $           166


      $           129

       

       

       DANA INCORPORATED 

       Segment Sales & Segment EBITDA 

       For the Year Ended December 31, 2016 and 2015 










      Year Ended

       (In millions) 



      December 31,




      2016


      2015

       Sales 






      Light Vehicle



      $        2,607


      $        2,482

      Commercial Vehicle



      1,254


      1,533

      Off-Highway



      909


      1,040

      Power Technologies



      1,056


      1,005

       Total Sales 



      $        5,826


      $        6,060







       Segment EBITDA 






      Light Vehicle



      $           279


      $           262

      Commercial Vehicle



      96


      100

      Off-Highway



      129


      147

      Power Technologies



      158


      149

       Total Segment EBITDA 



      662


      658

       Corporate expense and other items, net 



      (2)


      (6)

       Adjusted EBITDA 



      $           660


      $           652

       

       

       DANA INCORPORATED 

       Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 

       For the Three Months Ended December 31, 2016 and 2015 








      Three Months Ended

       (In millions) 


      December 31,



      2016


      2015

       Segment EBITDA 


      $           162


      $           131

      Corporate expense and other items, net


      4


      (2)

       Adjusted EBITDA 


      166


      129

      Depreciation


      (44)


      (41)

      Amortization of intangibles


      (2)


      (2)

      Restructuring


      (13)


      (2)

      Stock compensation expense


      (6)



      Strategic transaction expenses


      (7)


      (1)

      Other items


      1


      (2)

      Loss on sale of subsidiaries


      (80)



      Distressed supplier costs




      (8)

      Amounts attributable to previously divested/closed operations




      (2)

      Interest expense


      (29)


      (27)

      Interest income


      5


      2

       Income (loss) from continuing operations before income taxes 


      (9)


      46

       Income tax expense (benefit) 


      (490)


      92

       Equity in earnings (losses) of affiliates 


      8


      (37)

       Income (loss) from continuing operations 


      489


      (83)

       Income from discontinued operations 




      4

       Net income (loss) 


      $           489


      $            (79)

       

       

       DANA INCORPORATED 

       Reconciliation of Segment and Adjusted EBITDA to Net Income 

       For the Year Ended December 31, 2016 and 2015 








      Year Ended

       (In millions) 


      December 31,



      2016


      2015

       Segment EBITDA 


      $           662


      $           658

      Corporate expense and other items, net


      (2)


      (6)

       Adjusted EBITDA 


      660


      652

      Depreciation


      (173)


      (158)

      Amortization of intangibles


      (9)


      (16)

      Restructuring


      (36)


      (15)

      Stock compensation expense


      (17)


      (14)

      Strategic transaction expenses


      (13)


      (4)

      Other items


      (2)


      (6)

      Loss on sale of subsidiaries


      (80)



      Impairment of long-lived assets




      (36)

      Distressed supplier costs


      (1)


      (8)

      Amounts attributable to previously divested/closed operations


      3


      (6)

      Loss on extinguishment of debt


      (17)


      (2)

      Gain on derecognition of noncontrolling interest




      5

      Interest expense


      (113)


      (113)

      Interest income


      13


      13

       Income from continuing operations before income taxes 


      215


      292

       Income tax expense (benefit) 


      (424)


      82

       Equity in earnings (losses) of affiliates 


      14


      (34)

       Income from continuing operations 


      653


      176

       Income from discontinued operations 




      4

       Net income 


      $           653


      $           180

       

       DANA INCORPORATED 

       Diluted Adjusted EPS (Unaudited) 

       For the Three Months Ended December 31, 2016 and 2015 







       (In millions except per share amounts) 








      Three Months Ended




      December 31,




      2016


      2015







       Net income (loss) attributable to parent company 


      $           485


      $            (82)

       Items impacting income before income taxes: 






       Restructuring charges 


      13


      2


       Amortization of intangibles 


      2


      2


       Loss on sale of subsidiaries 


      80




       Impairment of equity method investment 




      39


       Other items 


      7


      9

       Items impacting income taxes: 






       Net Income tax expense on items above 


      (33)


      2


       Tax effects of legal entity restructuring 


      3


      79


       Release of U.S. valuation allowance 


      (501)




       Valuation allowance adjustments in other countries 


      23




       Other nonrecurring tax adjustments 


      6



       Adjusted net income 


      $             85


      $             51







       Diluted shares - as reported 


      145


      152

       Adjusted diluted shares 


      145


      152







       Diluted adjusted EPS 


      $          0.59


      $          0.34

       

       DANA INCORPORATED 

       Diluted Adjusted EPS (Unaudited) 

       For the Year Ended December 31, 2016 and 2015 







       (In millions except per share amounts) 








      Year Ended




      December 31,




      2016


      2015







       Net income attributable to parent company 


      $           640


      $           159

       Items impacting income before income taxes: 






       Restructuring charges 


      36


      15


       Amortization of intangibles 


      9


      16


       Loss on extinguishment of debt 


      17


      2


       Loss on sale of subsidiaries 


      80




       Impairment of long-lived assets 




      36


       Impairment of equity method investment 




      39


       Other items 


      9


      23

       Items impacting income taxes: 






       Net Income tax expense on items above 


      (45)


      (21)


       Tax effects of legal entity restructuring 


      11


      5


       Release of U.S. valuation allowance 


      (501)




       Valuation allowance adjustments in other countries 


      23




       Other nonrecurring tax adjustments 


      6



       Items impacting noncontrolling interests net income: 






       Gain on derecognition of noncontrolling interest 




      (5)


       Correction of prior period understatement of noncontrolling interest 




      9

       Adjusted net income 


      $           285


      $           278







       Diluted shares - as reported 


      147


      160

       Adjusted diluted shares 


      147


      160







       Diluted adjusted EPS 


      $          1.94


      $          1.74

       

      To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/dana-incorporated-announces-fourth-quarter-full-year-2016-financial-results-300404753.html

      SOURCE Dana Incorporated

      Media, Jeff Cole, +1-419-887-3535, jeff.cole@dana.com or Investors, Craig Barber, +1-419-887-5166, craig.barber@dana.com

      12. Sidebar nav

      • Stock Information
      • Investor Contact
      • Corporate Governance
      • E-mail Alerts
      • Sustainability and Social Responsibility
      • Investor News
      • Proxy Materials
      • SEC Filings
      • Shareholder Services
      • Upcoming Events
      • Past Events

      10. Footer-horizontal sub nav

      LOCATIONS

      Explore our global locations.

      arrow right
      E-MOBILITY

      See how Dana is leading the charge in electrification.

      arrow right
      COMPANY

      Discover the Dana difference.

      arrow right

      2. Footer top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources

      1. Footer top-bar nav

      Company
      • Sustainability and Social Responsibility
      • History
      • Mission & Vision
      • Leadership
      • Innovation & Technology
      • Global Technology Centers
      • Brands
      Markets
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      Products
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      • Hydraulics
      e-Mobility
      • Why Electrify with Dana
      Contact
      • Locations

      2. Footer top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources

      8. Footer-terms nav

      • Terms of Use
      • Privacy Notice
      • Sitemap

      9. Footer-social nav

      • social-icon
      • social-icon
      • social-icon
      • social-icon
      Copyright © 2026 Dana Limited. All Rights Reserved.