Skip to main navigation

11. Mobile-nav

  • Company
    • Overview
    • Sustainability and Social Responsibility
    • History
    • Mission and Vision
    • Leadership
    • Innovation and Technology
    • Brands
  • Markets
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
    • Hydraulics
  • E-Mobility
    • Overview
    • Why Electrify with Dana
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers
DANA Logo
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • History
    • Mission and Vision
    • Leadership
    • Innovation and Technology
    • Global Technology Centers
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Aftermarket
      Hydraulics
        Sales Terms and Conditions
      • e-Mobility
        • Overview
        • Why Electrify with Dana
      • Contact
        • a href="https://www.dana.com/contact/">Overview
        • Locations

      2. Top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources
       Search

      News Release Details

      Breadcrumb

      • Investors
      • Investor News
      • Dana Incorporated Reports Second-quarter 2022 Financial Results, Generates Strong Free Cash Flow and Maintains Sales Guidance

      Dana Incorporated Reports Second-quarter 2022 Financial Results, Generates Strong Free Cash Flow and Maintains Sales Guidance

      August 3, 2022 at 6:59 AM EDT
      PDF Version

      Key Highlights

      • Sales of $2.59 billion, an increase of $381 million
      • Net income attributable to Dana of $8 million
      • Diluted EPS of $0.06
      • Adjusted EBITDA of $162 million
      • Diluted adjusted EPS of $0.08
      • Free cash flow of $167 million, an increase of $180 million

      MAUMEE, Ohio, August 3, 2022 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the second quarter of 2022.

       Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)  

      "While strong demand, the launching of our new business backlog, and the recovery of commodity costs continued to fuel sales growth for Dana in the second quarter, margins were impacted as a result of record inflation and rising material costs, ongoing supply-chain disruptions, and volatile customer demand schedules that are affecting the entire mobility industry," said James Kamsickas, Dana chairman and chief executive officer.

      "Despite these challenges, Dana generated significant cash flow in the second quarter as we continued our successful transformation into a leading e-Propulsion supplier.  We are focused on launching our new products for both traditional and EV programs, and we are well-positioned to capitalize on the strengthening of our businesses when the global environment begins to stabilize."

      Second-quarter 2022 Financial Results

      Sales for the second quarter of 2022 totaled $2.59 billion, compared with $2.21 billion in the same period of 2021, a $381 million improvement driven by strong customer demand across all of our end markets and the recovery of commodity costs, partially offset by foreign currency translation.

      Adjusted EBITDA for the second quarter of 2022 was $162 million, compared with $233 million for the same period in 2021.  Profit conversion on higher sales in the second quarter of 2022 continued to be tempered by higher raw material costs and non-material inflation, as well as production inefficiencies driven by supply-chain constraints and volatile customer demand schedules across the mobility industry.

      Adjusted net income attributable to Dana was $12 million and diluted adjusted earnings per share were $0.08 for the second quarter of 2022, compared with an adjusted net income of $86 million and $0.59 per share in 2021.

      Operating cash flow in the second quarter of 2022 was $257 million, compared with $67 million in the same period of 2021. 

      Free cash flow was $167 million, compared with a use of $13 million in the second quarter of 2021. The improvement was driven by lower working capital requirements largely attributable to focused management of inventories and receivables.

      "Our adjusted profit targets reflect the difficult environment that continues to impact the entire mobility industry as a result of global supply-chain disruptions and record cost inflation," said Timothy Kraus, Dana senior vice president and chief financial officer.  

      "We continue to aggressively work to mitigate the impact of these challenges. As they begin to subside, we anticipate a sustained recovery period as a more stable production and supply environment, combined with strong end-consumer demand and low-vehicle inventories should drive profitable growth."

      2022 Financial Targets1

      • Sales of $10 to $10.2 billion;
      • Adjusted EBITDA of $700 to $740 million, an implied adjusted EBITDA margin of approximately 7.1 percent at the midpoint of the range;
      • Diluted adjusted EPS of $0.60 to $0.90;
      • Operating cash flow of approximately 6.2 to 6.5 percent of sales; and
      • Free cash flow of approximately 1.8 to 2.2 percent of sales.

      1

      Net income and diluted EPS guidance are not provided, as discussed below in Non-GAAP Financial Information.

      Dana to Host Conference Call at 10 a.m. Wednesday, August 3

      Dana will discuss its second-quarter results in a conference call at 10 a.m. EDT on Wednesday, August 3.  Participants may listen to the audio portion of the conference call either through audio streaming online or by telephone.  Slide viewing is available online via a link provided on the Dana investor website: www.dana.com/investors.  U.S. and Canadian locations should dial 888-440-5873 and international locations should call 646-960-0319.  Please enter conference I.D. 9943139 and ask for "Dana Incorporated's Financial Webcast and Conference Call."  Phone registration will be available beginning at 9:30 a.m. EDT.

      A webcast replay will also be available after 5 p.m. EDT and may be accessed via Dana's investor website.

      Non-GAAP Financial Information

      Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

      Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.

      Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company.  This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.

      Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment.  Adjusted free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities excluding discretionary pension contributions less purchases of property, plant and equipment.  We believe these measures are useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow and adjusted free cash flow are not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP.  Free cash flow and adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.

      We have not provided reconciliations of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income and diluted EPS. Providing net income and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items that are included in net income and diluted EPS, including restructuring actions, asset impairments, and income tax valuation adjustments. Reconciliations of these non-GAAP measures with the most comparable GAAP measures for historical periods are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance. Please reference the "Non-GAAP Financial Information" accompanying our quarterly earnings conference call presentations on our website at www.dana.com/investors for our GAAP results and the reconciliations of these measures, were used, to the comparable GAAP measures.

      Forward-Looking Statements

      Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 

      Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

      About Dana Incorporated

      Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe. The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.

      Based in Maumee, Ohio, USA, the company reported sales of $8.9 billion in 2021 with 40,000 people in 31 countries across six continents. Founded in 1904, Dana was named one of "America's Most Responsible Companies 2022" by Newsweek for its emphasis on sustainability and social responsibility. The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer. Learn more at dana.com.

       

       DANA INCORPORATED 






       Consolidated Statement of Operations (Unaudited) 






       For the Three Months Ended June 30, 2022 and 2021 















      Three Months Ended

       (In millions, except per share amounts) 


      June 30,




      2022


      2021

       Net sales 



      $      2,586


      $      2,205

       Costs and expenses 





           Cost of sales 


      2,403


      1,953

           Selling, general and administrative expenses 


      130


      126

           Amortization of intangibles 


      3


      3

           Restructuring charges, net 


      1


      -

       Other income (expense), net 


      10


      (10)

       Earnings before interest and income taxes 


      59


      113

       Loss on extinguishment of debt 


      -


      (24)

       Interest income 


      2


      2

       Interest expense 


      32


      34

       Earnings before income taxes 


      29


      57

       Income tax expense 


      18


      14

       Equity in earnings (loss) of affiliates 


      (1)


      10

       Net income 


      10


      53

           Less: Noncontrolling interests net income 


      3


      4

           Less: Redeemable noncontrolling interests net loss 


      (1)


      (4)

       Net income attributable to the parent company 


      $              8


      $            53







       Net income per share available to common stockholders 





          Basic 



      $        0.06


      $        0.37

          Diluted 



      $        0.06


      $        0.36







       Weighted-average shares outstanding - Basic 


      143.4


      145.2

       Weighted-average shares outstanding - Diluted 


      143.7


      146.7

       

       DANA INCORPORATED 






       Consolidated Statement of Operations (Unaudited) 






       For the Six Months Ended June 30, 2022 and 2021 















      Six Months Ended

       (In millions, except per share amounts) 


      June 30,




      2022


      2021

       Net sales 



      $      5,066


      $      4,468

       Costs and expenses 





           Cost of sales 


      4,686


      3,965

           Selling, general and administrative expenses 


      260


      245

           Amortization of intangibles 


      7


      7

           Restructuring charges, net 




      1

       Other income (expense), net 


      12


      (29)

       Earnings before interest and income taxes 


      125


      221

       Loss on extinguishment of debt 




      (24)

       Interest income 


      4


      4

       Interest expense 


      63


      68

       Earnings before income taxes 


      66


      133

       Income tax expense 


      36


      36

       Equity in earnings of affiliates 




      24

       Net income 


      30


      121

           Less: Noncontrolling interests net income 


      7


      5

           Less: Redeemable noncontrolling interests net loss 


      (2)


      (8)

       Net income attributable to the parent company 


      $            25


      $         124







       Net income per share available to common stockholders 





          Basic 



      $        0.17


      $        0.85

          Diluted 



      $        0.17


      $        0.85







       Weighted-average shares outstanding - Basic 


      143.8


      145.1

       Weighted-average shares outstanding - Diluted 


      144.6


      146.5

       

       DANA INCORPORATED 






       Consolidated Statement of Comprehensive Income (Unaudited) 






       For the Three Months Ended June 30, 2022 and 2021 



















      Three Months Ended

       (In millions) 


      June 30,






      2022


      2021

       Net income 


      $            10


      $            53

       Other comprehensive income (loss), net of tax: 






      Currency translation adjustments


      (91)


      19


      Hedging gains and losses


      1


      16


      Defined benefit plans


      3


      4


      Other comprehensive income (loss)


      (87)


      39

      Total comprehensive income (loss)


      (77)


      92


      Less: Comprehensive (income) loss attributable to noncontrolling interests


      (1)


      5


      Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests


      7


      (7)

      Comprehensive income (loss) attributable to the parent company


      $          (71)


      $            90

       

       DANA INCORPORATED 






       Consolidated Statement of Comprehensive Income (Unaudited) 






       For the Six Months Ended June 30, 2022 and 2021 



















      Six Months Ended

       (In millions) 


      June 30,






      2022


      2021

       Net income 


      $            30


      $         121

       Other comprehensive income (loss), net of tax: 






      Currency translation adjustments


      (52)


      14


      Hedging gains and losses


      (3)


      (1)


      Defined benefit plans


      4


      7


      Other comprehensive income (loss)


      (51)


      20

      Total comprehensive income (loss)


      (21)


      141


      Less: Comprehensive (income) loss attributable to noncontrolling interests


      (5)


      6


      Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests


      8


      (4)

      Comprehensive income (loss) attributable to the parent company


      $          (18)


      $         143

       

       DANA INCORPORATED 







       Consolidated Balance Sheet (Unaudited) 







       As of June 30, 2022 and December 31, 2021 














       (In millions, except share and per share amounts) 


      June 30,


      December 31,





      2022


      2021

       Assets 






       Current assets 





       Cash and cash equivalents 


      $                321


      $                268

       Marketable securities 


      19


      17

       Accounts receivable 






       Trade, less allowance for doubtful accounts of $8 in 2022 and $7 in 2021 


      1,555


      1,321


       Other 


      247


      220

       Inventories 


      1,594


      1,564

       Other current assets 


      217


      196



       Total current assets 


      3,953


      3,586

       Goodwill 


      458


      482

       Intangibles 


      213


      233

       Deferred tax assets 


      608


      580

       Other noncurrent assets 


      142


      131

       Investments in affiliates 


      137


      174

       Operating lease assets 


      272


      247

       Property, plant and equipment, net 


      2,136


      2,199



       Total assets 


      $             7,919


      $             7,632








       Liabilities and equity 





       Current liabilities 





       Short-term debt 


      $                235


      $                   23

       Current portion of long-term debt 


      8


      8

       Accounts payable 


      1,766


      1,571

       Accrued payroll and employee benefits 


      220


      184

       Taxes on income 


      64


      41

       Current portion of operating lease liabilities 


      43


      43

       Other accrued liabilities 


      269


      304



       Total current liabilities 


      2,605


      2,174

       Long-term debt, less debt issuance costs of $24 in 2022 and $26 in 2021 


      2,352


      2,386

       Noncurrent operating lease liabilities 


      236


      209

       Pension and postretirement obligations 


      372


      398

       Other noncurrent liabilities 


      252


      292



       Total liabilities 


      5,817


      5,459

       Commitments and contingencies 







       Redeemable noncontrolling interests 




      199


      198

       Parent company stockholders' equity 






       Preferred stock, 50,000,000 shares authorized, $0.01 par value, 







       no shares outstanding 


      -


      -


       Common stock, 450,000,000 shares authorized, $0.01 par value, 







       143,351,443 and 144,238,660 shares outstanding 


      2


      2


       Additional paid-in capital 


      2,435


      2,427


       Retained earnings 


      656


      662


       Treasury stock, at cost (13,469,074 and 11,661,591 shares) 


      (216)


      (184)


       Accumulated other comprehensive loss 


      (1,028)


      (985)



       Total parent company stockholders' equity 


      1,849


      1,922

       Noncontrolling interests 


      54


      53



       Total equity 


      1,903


      1,975



       Total liabilities, redeemable noncontrolling interests and equity 


      $             7,919


      $             7,632

       

       DANA INCORPORATED 






       Consolidated Statement of Cash Flows (Unaudited) 





       For the Three Months Ended June 30, 2022 and 2021 














      Three Months Ended

       (In millions) 


      June 30,




      2022


      2021

       Operating activities 





       Net income 


      $   10


      $   53

       Depreciation 


      91


      92

       Amortization 


      5


      5

       Amortization of deferred financing charges 


      2


      1

       Redemption premium on debt 




      21

       Write-off of deferred financing costs 




      3

       Earnings of affiliates, net of dividends received 


      30


      7

       Stock compensation expense 


      4


      4

       Deferred income taxes 


      (17)


      (22)

       Pension expense, net 


      1



       Change in working capital 


      127


      (106)

       Other, net 


      4


      9

       Net cash provided by operating activities 


      257


      67







       Investing activities 





       Purchases of property, plant and equipment 


      (90)


      (80)

       Acquisition of businesses, net of cash acquired 


      (1)


      (1)

       Proceeds from sale of subsidiary, net of cash disposed 




      (4)

       Purchases of marketable securities 


      (8)


      (5)

       Proceeds from sales and maturities of marketable securities 


      8


      7

       Settlement of terminated fixed-to-fixed cross currency swap 




      (22)

       Settlements of undesignated derivatives 


      (7)


      (4)

       Other, net 




      2

       Net cash used in investing activities 


      (98)


      (107)







       Financing activities 





       Net change in short-term debt 


      (64)


      (5)

       Proceeds from long-term debt 




      798

       Repayment of long-term debt 


      (2)


      (802)

       Redemption premium on debt 




      (21)

       Deferred financing payments 




      (11)

       Dividends paid to common stockholders 


      (15)


      (15)

       Distributions to noncontrolling interests 


      (1)


      (2)

       Contributions from redeemable noncontrolling interests 


      5


      2

       Payments to acquire noncontrolling interests 


      (1)



       Other, net 


      1


      1

       Net cash used in financing activities 


      (77)


      (55)







       Net increase (decrease) in cash, cash equivalents and restricted cash 


      82


      (95)

       Cash, cash equivalents and restricted cash − beginning of period 


      280


      493

       Effect of exchange rate changes on cash balances 


      (22)


      5

       Cash, cash equivalents and restricted cash − end of period 


      $ 340


      $ 403

       

       DANA INCORPORATED 






       Consolidated Statement of Cash Flows (Unaudited) 





       For the Six Months Ended June 30, 2022 and 2021 














      Six Months Ended

       (In millions) 


      June 30,




      2022


      2021

       Operating activities 





       Net income 


      $   30


      $ 121

       Depreciation 


      182


      180

       Amortization 


      11


      12

       Amortization of deferred financing charges 


      3


      3

       Redemption premium on debt 




      21

       Write-off of deferred financing costs 




      3

       Earnings of affiliates, net of dividends received 


      29


      (7)

       Stock compensation expense 


      8


      9

       Deferred income taxes 


      (42)


      (28)

       Change in working capital 


      (84)


      (239)

       Other, net 


      (1)


      19

       Net cash provided by operating activities 


      136


      94







       Investing activities 





       Purchases of property, plant and equipment 


      (206)


      (133)

       Acquisition of businesses, net of cash acquired 


      (1)


      (18)

       Proceeds from sale of subsidiary, net of cash disposed 




      (4)

       Purchases of marketable securities 


      (13)


      (16)

       Proceeds from sales and maturities of marketable securities 


      10


      13

       Settlement of terminated fixed-to-fixed cross currency swap 




      (22)

       Settlements of undesignated derivatives 


      (7)


      (4)

       Other, net 


      2


      4

       Net cash used in investing activities 


      (215)


      (180)







       Financing activities 





       Net change in short-term debt 


      214


      (6)

       Proceeds from long-term debt 


      2


      800

       Repayment of long-term debt 


      (5)


      (803)

       Redemption premium on debt 




      (21)

       Deferred financing payments 




      (13)

       Dividends paid to common stockholders 


      (29)


      (29)

       Repurchases of common stock 


      (25)



       Distributions to noncontrolling interests 


      (2)


      (2)

       Contributions from redeemable noncontrolling interests 


      7


      3

       Payments to acquire noncontrolling interests 


      (4)



       Other, net 


      (6)



       Net cash provided by (used in) financing activities 


      152


      (71)







       Net increase (decrease) in cash, cash equivalents and restricted cash 


      73


      (157)

       Cash, cash equivalents and restricted cash − beginning of period 


      287


      567

       Effect of exchange rate changes on cash balances 


      (20)


      (7)

       Cash, cash equivalents and restricted cash − end of period 


      $ 340


      $ 403

       

       DANA INCORPORATED 






       Reconciliation of Net Cash Provided By Operating Activities to 






         Free Cash Flow and Adjusted Free Cash Flow (Unaudited) 














      Three Months Ended

       (In millions) 


      June 30,



      2022


      2021

       Net cash provided by operating activities 


      $         257


      $  67

       Purchase of property, plant and equipment 


      (90)


      (80)

       Free cash flow 


      167


      (13)

       Discretionary pension contributions 






       Adjusted free cash flow 


      $         167


      $ (13)









      Six Months Ended

       (In millions) 


      June 30,



      2022


      2021

       Net cash provided by operating activities 


      $         136


      $  94

       Purchase of property, plant and equipment 


      (206)


      (133)

       Free cash flow 


      (70)


      (39)

       Discretionary pension contributions 






       Adjusted free cash flow 


      $         (70)


      $ (39)

       

       DANA INCORPORATED 





       Segment Sales and Segment EBITDA (Unaudited) 



       For the Three Months Ended June 30, 2022 and 2021 












      Three Months Ended

       (In millions) 


      June 30,



      2022


      2021

       Sales 





      Light Vehicle


      $        1,028


      $           890

      Commercial Vehicle


      507


      387

      Off-Highway


      768


      669

      Power Technologies


      283


      259

       Total Sales 


      $        2,586


      $        2,205






       Segment EBITDA 





      Light Vehicle


      $             33


      $             87

      Commercial Vehicle


      10


      18

      Off-Highway


      100


      97

      Power Technologies


      21


      32

       Total Segment EBITDA 


      164


      234

       Corporate expense and other items, net 


      (2)


      (1)

       Adjusted EBITDA 


      $           162


      $           233

       

       DANA INCORPORATED 





       Segment Sales and Segment EBITDA (Unaudited) 



       For the Six Months Ended June 30, 2022 and 2021 












      Six Months Ended

       (In millions) 


      June 30,



      2022


      2021

       Sales 





      Light Vehicle


      $        2,013


      $        1,881

      Commercial Vehicle


      970


      736

      Off-Highway


      1,512


      1,304

      Power Technologies


      571


      547

       Total Sales 


      $        5,066


      $        4,468






       Segment EBITDA 





      Light Vehicle


      $             64


      $           187

      Commercial Vehicle


      20


      33

      Off-Highway


      200


      176

      Power Technologies


      50


      73

       Total Segment EBITDA 


      334


      469

       Corporate expense and other items, net 


      (2)


      (2)

       Adjusted EBITDA 


      $           332


      $           467

       

       DANA INCORPORATED 





       Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 



       For the Three Months Ended June 30, 2022 and 2021 












      Three Months Ended

       (In millions) 


      June 30,



      2022


      2021

       Segment EBITDA 


      $           164


      $           234

      Corporate expense and other items, net


      (2)


      (1)

       Adjusted EBITDA 


      162


      233

      Depreciation


      (91)


      (92)

      Amortization


      (5)


      (5)

      Non-service cost components of pension and OPEB costs


      (3)


      (3)

      Restructuring charges, net


      (1)



      Stock compensation expense


      (4)


      (4)

      Strategic transaction expenses


      (1)


      (5)

      Gain on investment in Hyliion




      3

      Loss on de-designation of fixed-to-fixed cross currency swaps




      (9)

      Other items


      2


      (5)

       Earnings before interest and income taxes 


      59


      113

      Loss on extinguishment of debt




      (24)

      Interest income


      2


      2

      Interest expense


      32


      34

       Earnings before income taxes 


      29


      57

       Income tax expense 


      18


      14

       Equity in earnings (loss) of affiliates 


      (1)


      10

       Net income 


      $             10


      $             53

       

       DANA INCORPORATED 





       Reconciliation of Segment and Adjusted EBITDA to Net Income (Unaudited) 



       For the Six Months Ended June 30, 2022 and 2021 












      Six Months Ended

       (In millions) 


      June 30,



      2022


      2021

       Segment EBITDA 


      $           334


      $           469

      Corporate expense and other items, net


      (2)


      (2)

       Adjusted EBITDA 


      332


      467

      Depreciation


      (182)


      (180)

      Amortization


      (11)


      (12)

      Non-service cost components of pension and OPEB costs


      (3)


      (5)

      Restructuring charges, net




      (1)

      Stock compensation expense


      (8)


      (9)

      Strategic transaction expenses


      (5)


      (8)

      Loss on investment in Hyliion




      (14)

      Loss on disposal group held for sale




      (7)

      Loss on de-designation of fixed-to-fixed cross currency swaps




      (9)

      Other items


      2


      (1)

       Earnings before interest and income taxes 


      125


      221

      Loss on extinguishment of debt




      (24)

      Interest income


      4


      4

      Interest expense


      63


      68

       Earnings before income taxes 


      66


      133

       Income tax expense 


      36


      36

       Equity in earnings of affiliates 




      24

       Net income 


      $             30


      $           121

       

       DANA INCORPORATED 





       Reconciliation of Net Income Attributable to the Parent Company to 



         Adjusted Net Income Attributable to the Parent Company and 




         Diluted Adjusted EPS (Unaudited) 





       For the Three Months Ended June 30, 2022 and 2021 











       (In millions, except per share amounts) 








      Three Months Ended




      June 30,




      2022


      2021

       Net income attributable to parent company 


      $                8


      $             53

       Items impacting income before income taxes: 






       Amortization 


      5


      5


       Restructuring charges, net 


      1




       Strategic transaction expenses 


      3


      5


       Gain on investment in Hyliion 




      (3)


       Loss on disposal group held for sale 




      2


       Loss on extinguishment of debt 




      24


       Loss on de-designation of fixed-to-fixed cross currency swaps 




      9


       Other  items 


      (2)


      2

       Items impacting income taxes: 






       Net income tax expense on items above 


      (3)


      (4)


       Income tax benefit attributable to various discrete tax matters 




      (7)

       Adjusted net income attributable to the parent 


      $             12


      $             86







       Diluted shares - as reported 


      143.7


      146.7

       Adjusted diluted shares 


      143.7


      146.7







       Diluted adjusted EPS 


      $          0.08


      $          0.59

       

       DANA INCORPORATED 





       Reconciliation of Net Income Attributable to the Parent Company to 



         Adjusted Net Income Attributable to the Parent Company and 




         Diluted Adjusted EPS (Unaudited) 





       For the Six Months Ended June 30, 2022 and 2021 











       (In millions, except per share amounts) 








      Six Months Ended




      June 30,




      2022


      2021

       Net income attributable to parent company 


      $             25


      $           124

       Items impacting income before income taxes: 






       Amortization 


      10


      10


       Restructuring charges, net 




      1


       Strategic transaction expenses 


      5


      8


       Loss on investment in Hyliion 




      14


       Loss on disposal group held for sale 




      7


       Loss on extinguishment of debt 




      24


       Loss on de-designation of fixed-to-fixed cross currency swaps 




      9


       Other items 




      2

       Items impacting income taxes: 






       Net income tax expense on items above 


      (5)


      (10)


       Income tax benefit attributable to various discrete tax matters 




      (6)

       Adjusted net income attributable to the parent 


      $             35


      $           183







       Diluted shares - as reported 


      144.6


      146.5

       Adjusted diluted shares 


      144.6


      146.5







       Diluted adjusted EPS 


      $          0.24


      $          1.25

       

      Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/dana-incorporated-reports-second-quarter-2022-financial-results-generates-strong-free-cash-flow-and-maintains-sales-guidance-301598706.html

      SOURCE Dana Incorporated

      Media Contact: Jeff Cole, +1-419-887-3535, jeff.cole@dana.com; Investor Contact: Craig Barber, +1-419-887-5166, craig.barber@dana.com

      12. Sidebar nav

      • Stock Information
      • Investor Contact
      • Corporate Governance
      • E-mail Alerts
      • Sustainability and Social Responsibility
      • Investor News
      • Proxy Materials
      • SEC Filings
      • Shareholder Services
      • Upcoming Events
      • Past Events

      10. Footer-horizontal sub nav

      LOCATIONS

      Explore our global locations.

      arrow right
      E-MOBILITY

      See how Dana is leading the charge in electrification.

      arrow right
      COMPANY

      Discover the Dana difference.

      arrow right

      2. Footer top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources

      1. Footer top-bar nav

      Company
      • Sustainability and Social Responsibility
      • History
      • Mission & Vision
      • Leadership
      • Innovation & Technology
      • Global Technology Centers
      • Brands
      Markets
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      Products
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      • Hydraulics
      e-Mobility
      • Why Electrify with Dana
      Contact
      • Locations

      2. Footer top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources

      8. Footer-terms nav

      • Terms of Use
      • Privacy Notice
      • Sitemap

      9. Footer-social nav

      • social-icon
      • social-icon
      • social-icon
      • social-icon
      Copyright © 2026 Dana Limited. All Rights Reserved.