Skip to main navigation

11. Mobile-nav

  • Company
    • Overview
    • Sustainability and Social Responsibility
    • History
    • Mission and Vision
    • Leadership
    • Innovation and Technology
    • Brands
  • Markets
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
    • Hydraulics
  • E-Mobility
    • Overview
    • Why Electrify with Dana
  • Contact
    • Overview
    • Locations
  • Careers
  • Investors
  • Newsroom
  • Suppliers
DANA Logo
  • Company
    • Overview
    • Sustainability and Social Responsibility
    • History
    • Mission and Vision
    • Leadership
    • Innovation and Technology
    • Global Technology Centers
    • Brands
  • Markets
    • Overview
    • Light Vehicle
    • Commercial Vehicle
    • Aftermarket
  • Products
    Light Vehicle
    • Passenger Car
    • Light Truck
    • SUV/CUV
    • High-Performance Vehicle
    • Van
    • Specialty Electric Vehicle
    Commercial Vehicle
    • Linehaul
    • Heavy-Haul
    • Medium-Duty
    • Vocational
    Aftermarket
      Hydraulics
        Sales Terms and Conditions
      • e-Mobility
        • Overview
        • Why Electrify with Dana
      • Contact
        • a href="https://www.dana.com/contact/">Overview
        • Locations

      2. Top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources
       Search

      News Release Details

      Breadcrumb

      • Investors
      • Investor News
      • Dana Incorporated Reports 2024 Adjusted EBITDA Growth of $40 Million, Including Margin Improvement of 60 Basis Points; Announces $300 Million Annualized Total Cost-Reduction Savings

      Dana Incorporated Reports 2024 Adjusted EBITDA Growth of $40 Million, Including Margin Improvement of 60 Basis Points; Announces $300 Million Annualized Total Cost-Reduction Savings

      February 20, 2025 at 6:59 AM EST
      PDF Version

      Full-year Results

      • Sales of $10.3 billion, a decrease of $271 million compared to last year
      • Net loss of $57 million, compared with a net income of $38 million in 2023
      • Adjusted net income of $136 million compared with adjusted net income of $122 million last year
      • Adjusted EBITDA of $885 million, an increase of $40 million over last year
      • Adjusted EBITDA margin of 8.6 percent, a 60-basis-point improvement compared with 2023
      • Free cash flow of $70 million, an increase of $95 million over 2023
      • Three-year new business sales backlog of $650 million
      • 2025 guidance reflects 10 percent increase in adjusted EBITDA, $155 million increase in free cash flow

      MAUMEE, Ohio, Feb. 20, 2025 /PRNewswire/ -- Dana Incorporated (NYSE: DAN) today announced financial results for the fourth quarter and full-year 2024.

       Dana Incorporated logo. (PRNewsFoto/Dana Incorporated)  

      "Our 2024 results reflect the initial improvements we've implemented to streamline our cost structure, and we anticipate even greater progress in 2025," said R. Bruce McDonald, Dana chairman and chief executive officer. "Dana continues to execute on our strategy and position the company for profitable growth and value creation. Our cost-savings actions are proceeding on schedule with over $100 million run-rate savings in place, and we are well on our way to our 2026 target of $300 million.  Our 2025 outlook reflects accelerating savings and lower capital expenditures.  We are confident that improving free cash flow generation will continue to create significant value for shareholders." 

      Fourth-quarter 2024 Financial Results
      Sales for the fourth quarter of 2024 totaled $2.3 billion, compared with $2.5 billion in the same period of 2023.  Lower sales in 2024 were driven by lower market demand for electric vehicles, off-highway equipment, and lower vehicle production driven by higher inventory of certain light truck programs.

      Adjusted EBITDA for the fourth quarter of 2024 was $186 million, compared with $156 million for the same period in 2023.  Efficiency improvements, cost-savings actions, and recoveries from customers offset the margin impact of lower sales and inflation.

      The net loss attributable to Dana was $80 million, or $0.55 per share, compared with a net loss of $39 million, or $0.27 per share, in the fourth quarter of 2023 due primarily to $31 million in higher restructuring charges to achieve cost-savings projects.

      The adjusted net income attributable to Dana was $36 million, or $0.25 per share, for the fourth quarter of 2024, compared with an adjusted net loss of $11 million or $0.08 earnings per share in 2023.

      Operating cash flow in the fourth quarter of 2024 was $302 million, compared with $278 million in the same period of 2023.  Free cash flow was $149 million, compared with $136 million in the fourth quarter of 2023. 

      Full-year 2024 Financial Results
      Sales for 2024 were $10.3 billion, compared with $10.6 billion in 2023.  The decrease of $271 million was due to lower demand for vehicles in all end markets.

      Adjusted EBITDA for 2024 was $885 million, compared with $845 million in 2023 driven by efficiency improvements and cost-savings actions; recoveries from customers offset the margin impact of lower sales and inflation.

      The net loss attributable to Dana for 2024 was $57 million or $0.39 per share, compared with net income of $38 million or $0.26 per share in 2023. The 2024 loss was primarily due to $51 million in higher restructuring charges to achieve cost-savings projects and the $26 million loss on disposal of a business previously held for sale.

      Adjusted net income attributable to Dana was $136 million and diluted adjusted earnings per share were $0.94 in 2024, compared with an adjusted net income of $122 million and $0.84 per share in 2023.

      The company reported operating cash flow of $450 million in 2024 and free cash flow of $70 million, compared operating cash flow of $476 million and free cash flow use of $25 million in 2023. Improved free cash flow in 2024 was driven by increased profit, better working capital efficiency, and lower capital spending.

      "Today we are affirming our previously announced guidance for 2025 financial targets," said Timothy Kraus, senior vice president and chief financial officer. "Sales are expected to be lower for the year, mainly driven by lower demand for off-highway equipment and translation of foreign currency. The impact of our cost-savings actions, totaling $175 million in 2025, along with efficiency improvements will drive higher margins. Improved working capital efficiency and reduced capital expenditures will increase free cash flow."

      2025 Financial Targets

      • Sales of $9.525 to $10.025 billion;
      • Adjusted EBITDA of $925 to $1,025 million, an implied adjusted EBITDA margin of approximately 10.0 percent at the midpoint of the range;
      • Operating cash flow of approximately $500 to $600 million;
      • Free cash flow of $175 to $275 million; and
      • Diluted Adjusted EPS of $1.40 to $1.90.

      Dana to Host Conference Call at 9 a.m. Thursday, Feb. 20
      Dana will discuss its fourth-quarter and full-year results in a conference call at 9 a.m. EST on Thursday, Feb. 20.  The conference call can be accessed by telephone from both domestic and international locations using the information provided below:

      Conference ID: 9943139
      Participant Toll-Free Dial-In Number: 1 (888) 440-5873
      Participant Toll Dial-In Number: 1 (646) 960-0319

      Audio streaming and slides will be available online via a link provided on the Dana investor website: www.dana.com/investors.  Phone registration will be available beginning at 8:30 a.m. EST. A webcast replay can be accessed via Dana's investor website following the call.

      Non-GAAP Financial Information
      Adjusted EBITDA is a non-GAAP financial measure which we have defined as net income (loss) before interest, income taxes, depreciation, amortization, equity grant expense, restructuring expense, non-service cost components of pension and other postretirement benefit costs and other adjustments not related to our core operations (gain/loss on debt extinguishment, pension settlements, divestitures, impairment, etc.). Adjusted EBITDA is a measure of our ability to maintain and continue to invest in our operations and provide shareholder returns. We use adjusted EBITDA in assessing the effectiveness of our business strategies, evaluating and pricing potential acquisitions and as a factor in making incentive compensation decisions. In addition to its use by management, we also believe adjusted EBITDA is a measure widely used by securities analysts, investors and others to evaluate financial performance of our company relative to other Tier 1 automotive suppliers. Adjusted EBITDA should not be considered a substitute for earnings (loss) before income taxes, net income (loss) or other results reported in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

      Adjusted net income (loss) attributable to the parent company is a non-GAAP financial measure which we have defined as net income (loss) attributable to the parent company, excluding any discrete income tax items, restructuring charges, amortization expense and other adjustments not related to our core operations (as used in adjusted EBITDA), net of any associated income tax effects. This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to net income attributable to the parent company reported by other companies. Adjusted net income (loss) attributable to the parent company is neither intended to represent nor be an alternative measure to net income (loss) attributable to the parent company reported in accordance with GAAP.

      Diluted adjusted EPS is a non-GAAP financial measure which we have defined as adjusted net income (loss) attributable to the parent company divided by adjusted diluted shares.  We define adjusted diluted shares as diluted shares as determined in accordance with GAAP based on adjusted net income (loss) attributable to the parent company.  This measure is considered useful for purposes of providing investors, analysts and other interested parties with an indicator of ongoing financial performance that provides enhanced comparability to EPS reported by other companies.  Diluted adjusted EPS is neither intended to represent nor be an alternative measure to diluted EPS reported in accordance with GAAP.

      Free cash flow is a non-GAAP financial measure which we have defined as net cash provided by (used in) operating activities less purchases of property, plant and equipment.  We believe free cash flow is useful to investors in evaluating the operational cash flow of the company inclusive of the spending required to maintain the operations.  Free cash flow is not intended to represent nor be an alternative to the measure of net cash provided by (used in) operating activities reported in accordance with GAAP.  Free cash flow may not be comparable to similarly titled measures reported by other companies.

      The accompanying financial information provides reconciliations of adjusted EBITDA, diluted adjusted EPS and free cash flow to the most directly comparable financial measures calculated and presented in accordance with GAAP. We have not provided a reconciliation of our adjusted EBITDA and diluted adjusted EPS outlook to the most comparable GAAP measures of net income (loss) and diluted EPS. Providing net income (loss) and diluted EPS guidance is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items that are included in net income (loss) and diluted EPS, including restructuring actions, asset impairments and certain income tax adjustments. The accompanying reconciliations of these non-GAAP measures with the most comparable GAAP measures for the historical periods presented are indicative of the reconciliations that will be prepared upon completion of the periods covered by the non-GAAP guidance.

      Forward-Looking Statements
      Certain statements and projections contained in this news release are, by their nature, forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are based on our current expectations, estimates, and projections about our industry and business, management's beliefs, and certain assumptions made by us, all of which are subject to change.  Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," and similar expressions, and variations or negatives of these words.  These forward-looking statements are not guarantees of future results and are subject to risks, uncertainties, and assumptions that could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. 

      Dana's Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other Securities and Exchange Commission filings discuss important risk factors that could affect our business, results of operations and financial condition.  The forward-looking statements in this news release speak only as of this date. Dana does not undertake any obligation to revise or update publicly any forward-looking statement for any reason.

      About Dana Incorporated
      Dana is a leader in the design and manufacture of highly efficient propulsion and energy-management solutions that power vehicles and machines in all mobility markets across the globe.  The company is shaping sustainable progress through its conventional and clean-energy solutions that support nearly every vehicle manufacturer with drive and motion systems; electrodynamic technologies, including software and controls; and thermal, sealing, and digital solutions.

      Based in Maumee, Ohio, USA, the company reported sales of $10.3 billion in 2024 with 39,000 people in 30 countries across six continents.  With a history dating to 1904, Dana was named among the "World's Most Ethical Companies" for 2024 by Ethisphere and as one of "America's Most Responsible Companies 2025" by Newsweek.  The company is driven by a high-performance culture that focuses on valuing others, inspiring innovation, growing responsibly, and winning together, earning it global recognition as a top employer.  Learn more at dana.com.

       ###

       DANA INCORPORATED 

       Consolidated Statement of Operations (Unaudited) 

       For the Three Months Ended December 31, 2024 and 2023 





      Three Months Ended

       (In millions, except per share amounts) 


      December 31,




      2024


      2023

       Net sales 



      $      2,335


      $      2,494

       Costs and expenses 





           Cost of sales 


      2,203


      2,330

           Selling, general and administrative expenses 


      123


      139

           Amortization of intangibles 


      3


      3

           Restructuring charges, net 


      35


      4

       Other income (expense), net 


      (7)


      (7)

       Earnings (loss) before interest and income taxes 


      (36)


      11

       Interest income 


      5


      3

       Interest expense 


      43


      40

       Loss before income taxes 


      (74)


      (26)

       Income tax expense 


      5


      3

       Equity in earnings (loss) of affiliates 


      3


      (15)

       Net loss 



      (76)


      (44)

           Less: Noncontrolling interests net income 


      4


      5

           Less: Redeemable noncontrolling interests net loss 


      -


      (10)

       Net loss attributable to the parent company 


      $          (80)


      $          (39)







       Net loss per share available to common stockholders 





          Basic 



      $       (0.55)


      $       (0.27)

          Diluted 



      $       (0.55)


      $       (0.27)







       Weighted-average shares outstanding - Basic 


      145.3


      144.5

       Weighted-average shares outstanding - Diluted 


      145.3


      144.5

       

       DANA INCORPORATED 

       Consolidated Statement of Operations 

       For the Year Ended December 31, 2024 and 2023 





      Year Ended

       (In millions, except per share amounts) 


      December 31,




      2024


      2023

       Net sales 



      $    10,284


      $    10,555

       Costs and expenses 





           Cost of sales 


      9,408


      9,655

           Selling, general and administrative expenses 


      524


      549

           Amortization of intangibles 


      13


      13

           Restructuring charges, net 


      76


      25

       Loss on disposal group previously held for sale 


      (26)



       Other income (expense), net 


      (11)


      3

       Earnings before interest and income taxes 


      226


      316

       Loss on extinguishment of debt 




      (1)

       Interest income 


      15


      17

       Interest expense 


      161


      154

       Earnings before income taxes 


      80


      178

       Income tax expense 


      139


      121

       Equity in earnings (loss) of affiliates 


      10


      (9)

       Net income (loss) 


      (49)


      48

           Less: Noncontrolling interests net income 


      21


      22

           Less: Redeemable noncontrolling interests net loss 


      (13)


      (12)

       Net income (loss) attributable to the parent company 


      $          (57)


      $            38







       Net income (loss) per share available to common stockholders 





          Basic 



      $       (0.39)


      $        0.26

          Diluted 



      $       (0.39)


      $        0.26







       Weighted-average shares outstanding - Basic 


      145.2


      144.4

       Weighted-average shares outstanding - Diluted 


      145.2


      144.6

       

       DANA INCORPORATED 

       Consolidated Statement of Comprehensive Income (Unaudited) 

       For the Three Months Ended December 31, 2024 and 2023 







      Three Months Ended

       (In millions) 


      December 31,






      2024


      2023

       Net loss 



      $          (76)


      $          (44)

       Other comprehensive income (loss), net of tax: 






      Currency translation adjustments


      (65)


      36


      Hedging gains and losses


      (14)


      2


      Defined benefit plans


      2


      (16)


      Other comprehensive income (loss)


      (77)


      22

      Total comprehensive loss


      (153)


      (22)


      Less: Comprehensive income attributable to noncontrolling interests


      (2)


      (6)


      Less: Comprehensive (income) loss attributable to redeemable noncontrolling interests


      (1)


      6

      Comprehensive loss attributable to the parent company


      $        (156)


      $          (22)

       

       DANA INCORPORATED 

       Consolidated Statement of Comprehensive Income 

       For the Year Ended December 31, 2024 and 2023 







      Year Ended

       (In millions) 


      December 31,






      2024


      2023

       Net income (loss) 


      $          (49)


      $            48

       Other comprehensive income (loss), net of tax: 






      Currency translation adjustments


      (117)


      30


      Hedging gains and losses


      (49)


      (1)


      Defined benefit plans


      8


      (16)


      Other comprehensive income (loss)


      (158)


      13

      Total comprehensive income (loss)


      (207)


      61


      Less: Comprehensive income attributable to noncontrolling interests


      (18)


      (22)


      Less: Comprehensive loss attributable to redeemable noncontrolling interests


      16


      10

      Comprehensive income (loss) attributable to the parent company


      $        (209)


      $            49

       

       

       DANA INCORPORATED 

       Consolidated Balance Sheet 

       As of December 31, 2024 and December 31, 2023 


       (In millions, except share and per share amounts) 


      December 31,


      December 31,





      2024


      2023

       Assets 





       Current assets 





       Cash and cash equivalents 


      $                494


      $                529

       Accounts receivable 






       Trade, less allowance for doubtful accounts of $15 in 2024 and $16 in 2023 

      1,195


      1,371


       Other 


      261


      280

       Inventories 


      1,547


      1,676

       Other current assets 


      206


      247



       Total current assets 


      3,703


      4,103

       Goodwill 


      250


      263

       Intangibles 


      150


      182

       Deferred tax assets 


      560


      516

       Other noncurrent assets 


      189


      140

       Investments in affiliates 


      126


      123

       Operating lease assets 


      293


      327

       Property, plant and equipment, net 


      2,214


      2,311



       Total assets 


      $             7,485


      $             7,965


       Liabilities, redeemable noncontrolling interests and equity 





       Current liabilities 





       Short-term debt 


      $                     8


      $                   22

       Current portion of long-term debt 


      214


      35

       Accounts payable 


      1,522


      1,756

       Accrued payroll and employee benefits 


      236


      288

       Taxes on income 


      69


      86

       Current portion of operating lease liabilities 


      44


      42

       Other accrued liabilities 


      468


      373



       Total current liabilities 


      2,561


      2,602

       Long-term debt, less debt issuance costs of $19 in 2024 and $24 in 2023 


      2,389


      2,598

       Noncurrent operating lease liabilities 


      258


      284

       Pension and postretirement obligations 


      295


      334

       Other noncurrent liabilities 


      397


      319



       Total liabilities 


      5,900


      6,137

       Commitments and contingencies 





       Redeemable noncontrolling interests 


      189


      191

       Parent company stockholders' equity 






       Preferred stock, 50,000,000 shares authorized, $0.01 par value, 







       no shares outstanding 


      -


      -


       Common stock, 450,000,000 shares authorized, $0.01 par value, 







       144,993,614 and 144,386,484 shares outstanding 


      2


      2


       Additional paid-in capital 


      2,282


      2,255


       Retained earnings 


      204


      317


       Treasury stock, at cost (837,803 and 474,981 shares) 


      (13)


      (9)


       Accumulated other comprehensive loss 


      (1,142)


      (990)



       Total parent company stockholders' equity 


      1,333


      1,575

       Noncontrolling interests 


      63


      62



       Total equity 


      1,396


      1,637



       Total liabilities, redeemable noncontrolling interests and equity 


      $             7,485


      $             7,965

       

       

       DANA INCORPORATED 

       Consolidated Statement of Cash Flows (Unaudited) 

       For the Three Months Ended December 31, 2024 and 2023 





      Three Months Ended

       (In millions) 


      December 31,




      2024


      2023

       Operating activities 





       Net loss 


      $          (76)


      $          (44)

       Depreciation 


      97


      106

       Amortization 


      5


      6

       Amortization of deferred financing charges 


      2


      1

       Earnings of affiliates, net of dividends received 


      (3)


      15

       Stock compensation expense 


      9


      7

       Deferred income taxes 


      (47)


      (58)

       Pension expense, net 




      (1)

       Change in working capital 


      288


      239

       Change in other noncurrent assets and liabilities 


      40


      (2)

       Other, net 


      (13)


      9

       Net cash provided by operating activities 


      302


      278







       Investing activities 





       Purchases of property, plant and equipment 


      (153)


      (142)

       Proceeds from sale of property, plant and equipment 


      4


      2

       Settlements of undesignated derivatives 




      (3)

       Other, net 


      2


      (2)

       Net cash used in investing activities 


      (147)


      (145)







       Financing activities 





       Net change in short-term debt 


      (14)


      (15)

       Repayment of long-term debt 


      (2)


      (2)

       Dividends paid to common stockholders 


      (15)


      (15)

       Distributions to noncontrolling interests 


      (3)



       Contributions from redeemable noncontrolling interests 




      4

       Other, net 




      (1)

       Net cash used in financing activities 


      (34)


      (29)







       Net increase in cash, cash equivalents and restricted cash 


      121


      104

       Cash, cash equivalents and restricted cash − beginning of period 


      435


      440

       Effect of exchange rate changes on cash balances 


      (44)


      19

       Cash, cash equivalents and restricted cash − end of period 


      $         512


      $         563

       

       DANA INCORPORATED 

       Consolidated Statement of Cash Flows 

       For the Year Ended December 31, 2024 and 2023 





      Year Ended

       (In millions) 


      December 31,




      2024


      2023

       Operating activities 





       Net income (loss) 


      $          (49)


      $            48

       Depreciation 


      401


      393

       Amortization 


      21


      23

       Amortization of deferred financing charges 


      6


      5

       Write-off of deferred financing costs 




      1

       Earnings of affiliates, net of dividends received 


      (7)


      11

       Stock compensation expense 


      30


      26

       Deferred income taxes 


      (29)


      (104)

       Pension expense, net 


      1


      3

       Change in working capital 


      27


      70

       Change in other noncurrent assets and liabilities 


      25


      11

       Loss on disposal group previously held for sale 


      26



       Other, net 


      (2)


      (11)

       Net cash provided by operating activities 


      450


      476







       Investing activities 





       Purchases of property, plant and equipment 


      (380)


      (501)

       Proceeds from sale of property, plant and equipment 


      11


      2

       Settlements of undesignated derivatives 


      (5)


      (13)

       Other, net 


      22


      (16)

       Net cash used in investing activities 


      (352)


      (528)







       Financing activities 





       Net change in short-term debt 


      (14)


      (30)

       Proceeds from long-term debt 


      1


      458

       Repayment of long-term debt 


      (37)


      (209)

       Deferred financing payments 




      (9)

       Dividends paid to common stockholders 


      (58)


      (58)

       Distributions to noncontrolling interests 


      (20)


      (10)

       Collection of note receivable from redeemable noncontrolling interest 


      11



       Contributions from redeemable noncontrolling interests 


      18


      22

       Other, net 


      9


      (4)

       Net cash provided by (used in) financing activities 


      (90)


      160







       Net increase in cash, cash equivalents and restricted cash 


      8


      108

       Cash, cash equivalents and restricted cash − beginning of period 


      563


      442

       Effect of exchange rate changes on cash balances 


      (59)


      13

       Cash, cash equivalents and restricted cash − end of period 


      $         512


      $         563

       

       DANA INCORPORATED 

       Reconciliation of Net Cash Provided By Operating Activities to 

         Free Cash Flow (Unaudited) 




      Three Months Ended

       (In millions) 


      December 31,



      2024


      2023

       Net cash provided by operating activities 


      $         302


      $       278

       Purchases of property, plant and equipment 


      (153)


      (142)

       Free cash flow 


      $         149


      $       136









      Year Ended

       (In millions) 


      December 31,



      2024


      2023

       Net cash provided by operating activities 


      $         450


      $       476

       Purchases of property, plant and equipment 


      (380)


      (501)

       Free cash flow 


      $           70


      $        (25)

       

       DANA INCORPORATED 

       Segment Sales and Segment EBITDA (Unaudited) 

       For the Three Months Ended December 31, 2024 and 2023 




      Three Months Ended

       (In millions) 


      December 31,



      2024


      2023

       Sales 





      Light Vehicle


      $           961


      $           923

      Commercial Vehicle


      460


      509

      Off-Highway


      613


      762

      Power Technologies


      301


      300

       Total Sales 


      $        2,335


      $        2,494






       Segment EBITDA 





      Light Vehicle


      $             85


      $             22

      Commercial Vehicle


      1


      13

      Off-Highway


      85


      106

      Power Technologies


      17


      19

       Total Segment EBITDA 


      188


      160

       Corporate expense and other items, net 


      (2)


      (4)

       Adjusted EBITDA 


      $           186


      $           156

       

       DANA INCORPORATED 

       Segment Sales and Segment EBITDA 

       For the Year Ended December 31, 2024 and 2023 




      Year Ended

       (In millions) 


      December 31,



      2024


      2023

       Sales 





      Light Vehicle


      $        4,224


      $        4,035

      Commercial Vehicle


      2,005


      2,092

      Off-Highway


      2,767


      3,185

      Power Technologies


      1,288


      1,243

       Total Sales 


      $     10,284


      $     10,555






       Segment EBITDA 





      Light Vehicle


      $           314


      $           212

      Commercial Vehicle


      67


      87

      Off-Highway


      419


      465

      Power Technologies


      92


      89

       Total Segment EBITDA 


      892


      853

       Corporate expense and other items, net 


      (7)


      (8)

       Adjusted EBITDA 


      $           885


      $           845

       

       DANA INCORPORATED 

       Reconciliation of Segment and Adjusted EBITDA to Earnings (Loss) 

         Before Income Taxes (Unaudited) 

       For the Three Months Ended December 31, 2024 and 2023 




      Three Months Ended

       (In millions) 


      December 31,



      2024


      2023

       Segment EBITDA 


      $           188


      $           160

      Corporate expense and other items, net


      (2)


      (4)

       Adjusted EBITDA 


      186


      156

      Depreciation


      (97)


      (106)

      Amortization


      (5)


      (6)

      Non-service cost components of pension and OPEB costs


      (4)


      (3)

      Restructuring charges, net


      (35)


      (4)

      Stock compensation expense


      (9)


      (7)

      Strategic transaction expenses


      (4)


      (1)

      Loss on sale of property, plant and equipment


      (1)



      Distressed supplier costs




      (18)

      Supplier capacity commitment charge


      (46)



      Amount attributable to previously divested/closed operations


      (9)



      Other items


      (12)



       Earnings (loss) before interest and income taxes 


      (36)


      11

      Interest income


      5


      3

      Interest expense


      43


      40

       Loss before income taxes 


      $            (74)


      $            (26)

       

       DANA INCORPORATED 

       Reconciliation of Segment and Adjusted EBITDA to Earnings 

         Before Income Taxes 

       For the Year Ended December 31, 2024 and 2023 




      Year Ended

       (In millions) 


      December 31,



      2024


      2023

       Segment EBITDA 


      $           892


      $           853

      Corporate expense and other items, net


      (7)


      (8)

       Adjusted EBITDA 


      885


      845

      Depreciation


      (401)


      (393)

      Amortization


      (21)


      (23)

      Non-service cost components of pension and OPEB costs


      (18)


      (13)

      Restructuring charges, net


      (76)


      (25)

      Stock compensation expense


      (30)


      (26)

      Strategic transaction expenses


      (9)


      (5)

      Loss on sale of property, plant and equipment


      (6)


      (1)

      Distressed supplier costs




      (44)

      Supplier capacity commitment charge


      (46)



      Loss on disposal group previously held for sale


      (26)



      Amount attributable to previously divested/closed operations


      (9)



      Other items


      (17)


      1

       Earnings before interest and income taxes 


      226


      316

      Loss on extinguishment of debt




      (1)

      Interest income


      15


      17

      Interest expense


      161


      154

       Earnings before income taxes 


      $             80


      $           178

       

       DANA INCORPORATED 

       Reconciliation of Net Loss Attributable to the Parent Company to 

         Adjusted Net Income (Loss) Attributable to the Parent Company and 

         Diluted Adjusted EPS (Unaudited) 

       For the Three Months Ended December 31, 2024 and 2023 


       (In millions, except per share amounts) 








      Three Months Ended




      December 31,




      2024


      2023

       Net loss attributable to the parent company 


      $            (80)


      $            (39)

       Items impacting income before income taxes: 






       Amortization 


      5


      5


       Restructuring charges, net 


      35


      3


       Strategic transaction expenses 


      4


      1


       Distressed supplier costs 




      18


       Supplier capacity commitment charge 


      46




       Amount attributable to previously divested/closed operations 


      9




       Other  items 


      9


      (1)

       Items impacting income taxes: 






       Net income tax (expense) benefit on items above 


      (3)


      6


       Income tax expense (benefit) attributable to various discrete tax matters 


      11


      (4)

       Adjusted net income (loss) attributable to the parent company 


      $             36


      $            (11)







       Diluted shares - as reported 


      145.3


      144.5

       Adjusted diluted shares 


      145.9


      144.5







       Diluted adjusted EPS 


      $          0.25


      $        (0.08)

       

       DANA INCORPORATED 

       Reconciliation of Net Income (Loss) Attributable to the Parent Company to 

         Adjusted Net Income Attributable to the Parent Company and 

         Diluted Adjusted EPS (Unaudited) 

       For the Year Ended December 31, 2024 and 2023 


       (In millions, except per share amounts) 








      Year Ended




      December 31,




      2024


      2023

       Net income (loss) attributable to the parent company 


      $            (57)


      $             38

       Items impacting income before income taxes: 






       Amortization 


      20


      20


       Restructuring charges, net 


      76


      24


       Strategic transaction expenses 


      9


      5


       Distressed supplier costs 




      44


       Supplier capacity commitment charge 


      46




       Amount attributable to previously divested/closed operations 


      9




       Loss on disposal group previously held for sale 


      26




       Other  items 


      9


      1

       Items impacting income taxes: 






       Net income tax expense on items above 


      (37)


      (20)


       Income tax expense attributable to various discrete tax matters 


      35


      10

       Adjusted net income attributable to the parent company 


      $           136


      $           122







       Diluted shares - as reported 


      145.2


      144.6

       Adjusted diluted shares 


      145.4


      144.6







       Diluted adjusted EPS 


      $          0.94


      $          0.84

       

      Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/dana-incorporated-reports-2024-adjusted-ebitda-growth-of-40-million-including-margin-improvement-of-60-basis-points-announces-300-million-annualized-total-cost-reduction-savings-302380827.html

      SOURCE Dana Incorporated

      Craig Barber, +1-419-887-5166, craig.barber@dana.com

      12. Sidebar nav

      • Stock Information
      • Investor Contact
      • Corporate Governance
      • E-mail Alerts
      • Sustainability and Social Responsibility
      • Investor News
      • Proxy Materials
      • SEC Filings
      • Shareholder Services
      • Upcoming Events
      • Past Events

      10. Footer-horizontal sub nav

      LOCATIONS

      Explore our global locations.

      arrow right
      E-MOBILITY

      See how Dana is leading the charge in electrification.

      arrow right
      COMPANY

      Discover the Dana difference.

      arrow right

      2. Footer top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources

      1. Footer top-bar nav

      Company
      • Sustainability and Social Responsibility
      • History
      • Mission & Vision
      • Leadership
      • Innovation & Technology
      • Global Technology Centers
      • Brands
      Markets
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      Products
      • Light Vehicle
      • Commercial Vehicle
      • Aftermarket
      • Hydraulics
      e-Mobility
      • Why Electrify with Dana
      Contact
      • Locations

      2. Footer top-bar sub-nav

      • Careers
      • Investors
      • Newsroom
      • Suppliers
      • Resources

      8. Footer-terms nav

      • Terms of Use
      • Privacy Notice
      • Sitemap

      9. Footer-social nav

      • social-icon
      • social-icon
      • social-icon
      • social-icon
      Copyright © 2026 Dana Limited. All Rights Reserved.